SLIDE 20 Financial highlights
Financial highlights
20
- 1. Net of revenues from recovery of written-off loans and impairments; 2. Includes profit sharing expenses; 3. Ratio between net interest income and average interest-
earning assets of the period. This ratio is annualized; 4. ER = administrative and personnel expenses / (net interest income+ fee income/ banking fees income + equity in income from subsidiaries + other operational income and expenses);
Key indicators Managerial Income Statement Balance sheet
CURRENT AND LONG-TERM ASSETS 103,612 92,503 93,309 Cash and cash equivalents 170 296 159 Interbank funds applied 17,932 15,110 16,356 Securities and derivative financial instruments 27,012 21,083 18,309 Derivative financial instruments 4,211 2,036 3,414 Interbank accounts or relations 107 14 233 Loan Operations, Leases and Others receivables 46,561 47,206 46,749 Alow ance for loan losses (3,223) (3,674) (3,540) Tax credit 7,486 7,215 7,102 Others 3,357 3,218 4,527 NON-CURRENTS 552 1,016 1,054 TOTAL ASSETS 104,166 93,519 94,363 CURRENT AND LONG-TERM LIABILITIES 95,778 84,619 85,255 Deposits 7,429 8,503 10,128 Demand and Interbank deposits 2,227 2,143 2,180 Time deposits 5,202 6,360 7,948 Money market borrow ings 33,563 25,737 25,119 Acceptances and endorsements 23,154 24,085 23,549 Interbank accounts 53 64 139 Borrow ings and onlendings 4,304 4,062 3,533 Derivative financial instruments 4,341 1,701 3,199 Others obligations 22,933 20,468 19,588 Subordinated debts 5,987 5,818 5,766 Credit transactions subject to assignment 11,438 9,445 7,731 Others obligations 5,508 5,205 6,090 DEFERRED INCOME 30 32 34 SHAREHOLDERS’ EQUITY 8,358 8,868 9,074 TOTAL LIABILITIES 104,166 93,519 94,363 BALANCE SHEET | Liabilities (R$ Million) Mar.17 Dec.17 Mar.18 BALANCE SHEET | Assets (R$ Million) Mar.17 Dec.17 Mar.18
Net Interest Income (A) 1,205 1,332 1,347 Result of loan losses¹ (B) (420) (487) (326) Net Financial Margin (A+B) 785 845 1,021 Operating Income/Expenses (506) (546) (517) Income from Services and Banking Fees 290 376 325 Personnel² and Administrative expenses (540) (657) (653) Tax expenses (88) (112) (92) Income from subsidiaries 58 81 80 Other Operating Income/(Expenses) (226) (234) (176) Operating Income (Loss) 279 298 505 Non-Operating Income (Loss) (16) (4) (3) Income before Taxes 263 294 501 Income Tax and Social Contribution (135) (138) (247) Net Income 127 156 255 (R$ Million) 1Q17 4Q17 1Q18 Return on Average Equity (ROAE) 6.2 7.3 11.8 Return on Average Assets (ROAA) 0.5 0.6 1.1 Net Interest Margin3 (NIM) 5.3 6.3 6.6 Efficiency Ratio - LTM4 36.7 34.4 33.7 (%) 1Q17 4Q17 1Q18