Diamond Building Products PCL
Corporate Presentation : 3Q/2016 Performance
Opportunity Day On Thursday 8 December 2016 at 10.10 – 11.10 at SET Meeting Room 603
Diamond Building Products PCL Corporate Presentation : 3Q/2016 - - PowerPoint PPT Presentation
Diamond Building Products PCL Corporate Presentation : 3Q/2016 Performance Opportunity Day On Thursday 8 December 2016 at 10.10 11.10 at SET Meeting Room 603 Disclaimer The information contained in this presentation is for information
Corporate Presentation : 3Q/2016 Performance
Opportunity Day On Thursday 8 December 2016 at 10.10 – 11.10 at SET Meeting Room 603
2
Note: All currency figures within this presentation are presented in Thai Baht (“THB”) unless otherwise stated.
(“DRT” and shares in DRT, “shares”) in any jurisdiction nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever.
unknown risks, uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which DRT operates and general achievement of DRT business forecasts, which will cause the actual results, performance or achievements of DRT to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation.
representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of the DRT or any of its agents or advisers,
howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation.
upon directly or indirectly for any investment decision-making or for any other purposes.
in part, be reproduced, redistributed or made available to any other person, save in strict compliance with all applicable laws.
3
4
5
manufacturers and distributors
roofing products in Thailand.
ceilings, siding boards, roof accessories, and some non-roofing products.
(mom&pop shops) and modern trade nationwide.
improvement and development and gradual production expansion.
(SET) with a market capitalization of approximately THB 5,345 million/1. Construction materials market share /2
Siam Cement Group 45% Mahaphant Group 24% DRT 15% Kiternit Group 5% Others 9% Source:
6
1985 - 1999 2000 - 2009
2014 2005 Listed on the Stock Exchange of Thailand (SET) 2012 Launched its first non-asbestos fibre cement tile 2002 Myriad Materials Co., Ltd became a major shareholder 2006 Launched its first non-asbestos tile “Jearanai Tile” 2001 Changed the name to Diamond Roofing Tiles Co., Ltd. 2013
center (DC), located in Khon Kean
(AAC) plant in Chiangmai
autoclaved aerated concrete (AAC) in Saraburi 2015 1985 Established under the name Siam City Tiles and Pipes Co., Ltd. Launched new products :
Board
Launched new products :
7
Established in 2002 as a holding company to acquire DRT from the previous owner – Siam City Cement Plc.(SCCC)., Myriad Materials is a major shareholder of DRT, having Srivikorn Family and Pradipasen Family as major shareholders. As entrepreneurs of various businesses with long and successful records, the families bring to DRT business know-how’s and expertise in construction and property development markets.
Source: Company estimates as of August 30, 2016.
Myriad Materials 53.2% Srivikorn and Pradipasen Families & Management 3.7% Treasury Shares (DRT) 9.5% Free-float 33.6% Foreign Institutions 0.3% Thai Institutions 35.1% Thai Individuals 64.6%
Totaling 66.4%
8
Source: Company estimate as at November 30, 2016.
Existing production facilities Future production facilities Existing distribution center (DC)
Chiangmai
Capacity: 50,000 ton/yr Product:
concrete (AAC)
Saraburi
Capacity: 892,000 ton/yr Product:
concrete (AAC)
Khon Kean
Capacity : 40,000 ton/yr Product: Tiles
Distribution Center, Khon Kean
Total Capacity FY2016: 982,000 ton/yr
Cholburi
9
Product variety & differentiation Strong relationship with distributors Excellent services Prudent financial policies Strong brand awareness
Product delivery with 24 hours with regular training on product handling and safety Strong balance sheet yielding financial flexibility
Extensive distribution network
Over 6,000 nationwide agents and modern trade specialties with growing exporting channel With the main focus in consumer’s needs and satisfaction, product variety and differentiation as well as value for money are keys to retain and enhance market base.
10 Tiles Board and ceiling
CT, Adamas, Roman tiles, Small corrugated tile, Jatulon Board, Flat sheet, Gypsum, Diamond wall, Autoclaved aerated concrete (AAC)
Siding board Special products
Siding and Artificial wood Roof equipment, Foil, Roof paint, Ultra Truss,
Services
Roof stripping and installation Re-roofing
Sales of Products 92% Service income 8%
Note: 1. Percentage based on 3Q16 revenues from sales and services.
11
13% Modern Trade
Leading construction materials and home improvement specialty stores
16% Export
To 9 Destinations in Asia Region
13% Projects
Direct sales to leading residential developers:
Note: Percentage based on value of 3Q16 sales.
Laos Vietnam Cambodia China Myanmar India Taiwan Philippines Malaysia
Agent (mom&pop )
58%
Agent (mom&pop )
3Q15 12% 60% 12% 16%
12
Service excellence with timely product delivery and training assistance
safety precautious
Trailers Trucks Shipping
13
Diamond Brand has been known as a high quality tile for nearly 30 years. Through its consistently seeking customer feedback and continuous product development,
Diamond Brand is now one of the Thailand’s most trusted brands in tile/1.
Source: “BrandAge” Magazine dated February 2016.
เครื่องหมาย มอก. กระเบื้องคอนกรีต แบบลอน & เรียบ THAILAND TRUSTED MARK ตราสัญลักษณ์รับรองสินค้า ประเทศไทย
14
“บ้านปลุกปรีดี” ได้รับ “รางวัลอาคารอนุรักษ์ศิลปสถาปัตยกรรมดีเด่น” ประจ าปี 2558 ประเภทอาคาร เคหสถานและบ้านเรือนเอกชน เมื่อวันที่ 10 เมษายน 2558 จาก สมาคมสถาปนิกสยาม ในพระบรมราชูปถัมภ์
(The Association of Siamese Architects under Royal Patronage of His Majesty the King : ASA)
Source: “BrandAge” Magazine dated January 2012.
Over decades, DRT has marketed its products through traditional dealers (mom and pop shops). Its strong and aged relationship with these distributors nationwide is one of DRT’s competitive advantages and part of DRT’s continued success.
15
16
1,184 1,140 942 912 1,117 972 211 226 170 158 223 173 95 109 68 59 116 77 200 400 600 800 1,000 1,200 1,400 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16
Total revenues EBITDA Net profit
3Q16 Net Profit analysis
This was due to good expansion of export market and decrease in selling and administrative expenses of 1.56%.
% QoQ Growth 1Q15 2Q15 3Q15 4Q15 3Q16 Total revenues 28% (4%) (17%) (3%) (13%) EBITDA 77% 7% (25%) (7%) (22%) Net profit 436% 15% (38%) (13%) (34%) % YoY Growth 3Q15 Total revenues 3% EBITDA 2% Net profit 14%
17
18 QoQ 13% YoY 3% 3Q16 Total revenues analysis
3% YoY, due to the increase in sales revenue from board products and siding board.
1,180 1,137 940 908 1,114 967 200 400 600 800 1,000 1,200 1,400 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 THB million Tiles Board & ceilings Siding boards Special products Other products Service
Tiles 47% Board & ceilings 18% Siding boards 18% Special products 7% Other products 2% Service 8%
3Q16 Revenues breakdown
889 828 699 672 812 720 100 200 300 400 500 600 700 800 900 1,000 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 THB million Raw materials Utilities Depreciation Labour Services Permanent labour
Raw materials 53% Utilities 7% 9% Labour 2% Services 11% 6% 6% Others 6%
3Q16 Costs breakdown
Depreciation maintenance Permanent labour
19 YoY 3% QoQ 11% 3Q16 Costs analysis
sales volume of 5.79 percent but there was a decrease in depreciation.
Costs 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 Variable costs 71% 70% 67% 67% 70% 69% Fixed costs 18% 19% 21% 22% 20% 20% Service costs 11% 11% 12% 11% 10% 11%
165 166 152 153 155 150 50 100 150 200 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 THB million Personnel Promotion Packaging Others
20 3Q16 SG&A analysis
depreciation and amortization of Baht 3.50 million but increase in other expenses of Baht 1.50 million.
Personnel 41% Promotion 21% Packaging 10% Others 28%
3Q16 SG&A breakdown QoQ 3%
291 309 241 236 302 247 25% 27% 26% 26% 27% 25%
0% 10% 20% 30% 40% 50% 200 400 600 800 1,000 1,200 1,400 1,600 1,800 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 % Margin THB million
Gross Profit
Gross profit (LHS) GP Margin/1
21 YoY 3% QoQ 18% YoY 14% QoQ
34%
YoY 2% QoQ 22% Gross Profit EBITDA Net Profit
211 226 170 158 223 173 95 109 68 59 116 77 18% 20% 18% 17% 20% 18% 8% 10% 7% 6% 10% 8%
0% 10% 20% 30% 200 400 600 800 1,000 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 % Margin THB million
EBITDA and Net Profit
EBITDA Net Profit EBITDA Margin/1 Net profit Margin/1 Note: 1. Includes revenues from services and other income.
95 109 68 59 116 77 314 264 77 47 287 107 100 130 100 100 63 63 11 9 6 8 3 5
126
142
100 150 200 250 300 350 400 1Q15 2Q15 3Q15 4Q15 2Q16 3Q16 THB million
Net Profit CFO Repayment Long Term Interest paid Dividends paid
22
3Q16 cash flows analysis
ด ำเนินงำน 107 ล้ำนบำท และ 9M16, บริษัทฯ มีก ำไรสุทธิ 323 ล้ำนบำท, มีกระแสเงินสดจำกกำรด ำเนินงำน 644 ล้ำนบำท ซึ่ง เพียงพอต่อกำรจ่ำยช ำระเงินกู้ระยะยำว เงินปันผล และดอกเบี้ยจ่ำย
23 3Q16 debt analysis
to equity was 0.51 times, which is increased from end of the previous quarter, due to the decrease in equity and increase in debt .
Long- term 3% Short- term 97%
Interest bearing debt THB 999 million
Average interest rate of 2.30% p.a. as follows
57 22 57 59 14 28 46 67 53 192 610 930 1,486 1,212 838 566 549 999 1,859 2,047 2,214 2,300 2,245 2,324 2,453 1,913 1,848 0.07 0.29 0.39 0.62 0.53 0.35 0.21 0.25 0.51
0.00 0.20 0.40 0.60 0.80 500 1,000 1,500 2,000 2,500 3,000 3,500 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 1Q16 2Q16 3Q16
Times THB million Cash & current investment Interest bearing debts Equity Net D/E
Fixed 16% 84% Floating
24
Source: www.set.or.th as of November 30, 2016.
Dividend policy is not less than 50% of normal net profit
Par value: THB 1.00 Listed share: 1,048 million shares Market capitalization: THB 5,345 million Foreign limit: 49.00%
Share information
Stock price : THB 5.00 per share P/E 12.67 Times P/BV 2.62 Times Dividend yield 5.42%
0.29 0.39 0.47 0.46 0.53 0.43 0.29 0.33 0.25 0.30 0.36 0.38 0.40 0.38 0.27 0.25 86% 77% 77% 83% 75% 88% 93% 76% 0% 20% 40% 60% 80% 100% 0.0 0.2 0.4 0.6 0.8 1.0
2008 2009 2010 2011 2012 2013 2014 2015
% Tons per year EPS DPS Dividend payout (RHS)
25
P&L Highlight (in THB million) 3Q16 2Q16 % YoY change 3Q15 % QoQ change 9M16 9M15 % YoY change REVENUES Revenues from sales and services 967 1,114 -13.2% 940 2.9% 3,191 3,256
Other incomes 5 2 139.6% 3 89.5% 41 7 494.1% Total revenues 972 1,117 -12.9% 942 3.2% 3,232 3,263
COSTS Costs of sales and services 720 812 -11.4% 699 3.0% 2,354 2,414
Other costs
Total costs 720 812 -11.4% 699 3.0% 2,354 2,414
Selling and administrative expenses 150 155
152
458 481
Operating profit 102 150 -31.6% 91 12.1% 421 368 14.3% Finance costs 5 4 38.5% 6
14 26
Income tax 20 30 -31.2% 18 15.5% 84 70 20.5% Net profit 77 116 -33.9% 68 14.0% 323 272 18.6%
26
Balance Sheet (in THB million) Sep 30, 2016 Dec 31, 2015 % change Assets Cash & cash equivalents 53 28 85.0% Trade & account receivables 551 596
Inventories (if any) 618 682
Other current assets 6 30
Total current assets 1,228 1,335
Property, plant, and equipment 1,951 2,144
Non-current assets 109 114
Total assets 3,288 3,593
Liabilities Short-term loans 836 450 85.8% Current portion of long-term loans 138 288
Other current liabilities 341 332 2.9% Total current liabilities 1,315 1,069 23.0% Long-term loans 25 100
Other non-current liabilities 101 100 1.0% Total liabilities 1,440 1,269 13.5% Equities Retained earnings 989 944 4.7% Total equities 1,848 2,324
27
28
Revenue Growth Target ≥ 5% pa. Gross Profit Margin
Total Debt to Equity
Growth strategies 2016 - 2018
Growing the business with prudent financial policy
Modern Trade
12%
15% Export
18%
20% Project
11%
15%
Note: 1. Percentage based on total sales.
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
บริษัทฯ ได้รับ ESG-100 เป็นองค์กรที่มีความรับผิดชอบต่อสังคม สิ่งแวดล้อมและมีธรรมาภิบาลจาก สถาบันไทยพัฒน์ และเข้าเป็นสมาชิก เครือข่ายหุ้นส่วนต้านทุจริตเพื่อประเทศไทย (PACT Network)
บริษัทฯ ได้รับรองการเป็นสมาชิกของแนวร่วมปฏิบัติของภาคเอกชนไทยในการ ต่อต้านทุจริต (ACT)
บริษัทฯได้รับรางวัล Investors’ Choice Award จากสมาคมส่งเสริมผู้ลงทุนไทย จากการ ประเมินคุณภาพการประชุมสามัญผู้ถือหุ้น (AGM) เต็ม 100 คะแนนต่อเนื่อง 6 ปี
บริษัทฯ ได้รับรางวัล 5 ดาว ( ) กลุ่มดีเลิศ (Excellent) บริษัทฯ ได้รับ รางวัลประเมินคุณภาพ AGM คะแนนเต็ม 100 (ดีเลิศ) 51
ตราเพชร ดูแลพนักงาน ใส่ใจชุมชน เอื้อเฟื้อสังคม
บริจาคกระเบื้องให้ชุมชนในพื้นที่ จ.สระบุรี
52
Diamond Building Products Public Company Limited
69-70 Moo 1, Mitraphap Road - km. 115, Tambon Talingchan, Amphur Muang, Saraburi 18000 Tel: 0-3622-4171-8 Fax: 0-3622-4187 Call Center : 0-2619-2333 Website: www.dbp.co.th
For further information & enquiries, please contact our investor relations at:
Telephone: 0-3622-4171-8 Ext. 193 Email: corpcenter@dbp.co.th
53