FY 2019 PROPOSED BUDGET HIGHLIGHTS
County Board Work Session
Department of Parks and Recreation
Tuesday, March 13, 2018 @ 3:00pm
Department of Parks and Recreation FY 2019 PROPOSED BUDGET - - PowerPoint PPT Presentation
Department of Parks and Recreation FY 2019 PROPOSED BUDGET HIGHLIGHTS General Fund County Board Work Session Tuesday, March 13, 2018 @ 3:00pm Department Overview Places + Spaces + Programs + People 1 Department of Parks and Recreation
County Board Work Session
Tuesday, March 13, 2018 @ 3:00pm
1
Department of Parks and Recreation
2
Department of Parks and Recreation
3
Department of Parks and Recreation
actively managed
awarded
awarded
+ 4 projects to be complete
classes
participants
community garden plots
program registrations
participants
reductions
FY 2018 Adopted FY 2019 Proposed
Change % Change
Expenses $41,677,156 $42,145,456 +$468,301 +1.1% Revenue $10,277,861 $10,149,698
Staff 379.07 FTEs 368.14 FTEs
4
currently operate as Teacher without Aide format will be converted to the Teacher with Paid Aide format, in alignment with how the Fairlington location already operates. This eliminates the parent volunteer co-op requirement and provides professional staffing at all preschool levels (addition of 3.10 permanent FTE; removal of 0.39 temporary FTE; no NTS effect).
Department of Parks and Recreation
5
Department of Parks and Recreation
prepared to implement it effective at the beginning of FY 2019. This fee is estimated to generate $160,000 in revenue from DPR transactions to offset the charges incurred.
Fee Reductions FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 # of Households Using Option 819 935 1,137 1,316 1,394 1,577 # of Individuals Using Option 1,261 1,491 1,914 2,222 2,341 2,697 $ value 446,907 550,933 624,758 692,900 681,183 807,018 Budget 150,619 150,619 150,619
Personnel Non-Personnel Revenue Total Reduction
FTE Impact
$938,848 $144,321 $11,574 $1,071,595 8.40 Perm (Filled) 1.99 Temp (Filled) 1.37 Temp (Vacant) 11.76 Total
6
Department of Parks and Recreation
7
Department of Parks and Recreation
education
initiatives and fight childhood obesity
content into existing programs FY 2018: $483,238 FY 2019: $0 Change:
8
Department of Parks and Recreation
minimal interruption in volunteer experience
Human Resources Unit with general management and tracking borne by division staff
FY 2018: $197,133 FY 2019: $0 Change:
9
Department of Parks and Recreation
10 youth/teens per year
will continue to be offered by DPR FY 2018: $84,558 FY 2019: $0 Change:
10
Department of Parks and Recreation
continue to participate in the same number of annual trips through contracted services
savings is for three quarters of the year, the full savings of $89,120 will be realized in FY 2020 FY 2018: $362,797 FY 2019: $299,927 Change:
11
Department of Parks and Recreation
fleet to not impact daily operating activities
and passenger van FY 2018: $52,441 FY 2019: $0 Change:
None
12
Department of Parks and Recreation
viewing location for Washington, D.C. fireworks
Arlington provide free entertainment and programs
public safety presence FY 2018: $63,285 FY 2019: $13,285 Change:
13
Department of Parks and Recreation
would be eliminated
people visit the center on a daily basis
FY 2018: $41,172 FY 2019: $0 Change:
14
Department of Parks and Recreation
preservation expenses have not exceeded more than $3,000 per year
remain in effect, dictating that open space preservation funding be made available on a cumulative basis should NVCT identify allowable uses FY 2018: $124,500 FY 2019: $86,900 Change:
None
15
Department of Parks and Recreation
through grant funds. In FY 2018, when grant funds expired, VCE requested funding from the County Board and $32,583 was added to the budget
current programs would still have access to similar program content through other County programs FY 2018: $151,490 FY 2019: $118,907 Change:
None
16
Department of Parks and Recreation
community
no longer have access to free snow blowers during the season FY 2018: $30,000 FY 2019: $0 Change:
17
Department of Parks and Recreation
County Board Work Session
Tuesday, March 13, 2018 @ 3:00pm