$325,000,000* Riverside County Public Financing Authority Lease Revenue Bonds (Capital Facilities Project) Series 2015
CREDIT PRESENTATION
April 23, 2015
* Preliminary, subject to change
CREDIT PRESENTATION April 23, 2015 * Preliminary, subject to change - - PowerPoint PPT Presentation
$325,000,000* Riverside County Public Financing Authority Lease Revenue Bonds (Capital Facilities Project) Series 2015 CREDIT PRESENTATION April 23, 2015 * Preliminary, subject to change County Executive Office County Executive Office Jay
* Preliminary, subject to change
2
3
4
Primary asset financed is East County Detention Center (“ECDC”): Estimated Value $274 million
Project also includes:
Project funded with:
Characteristics of the Series 2015 Lease Revenue Bonds
5
*Preliminary, subject to change
7
From FY 08‐09 to FY 13‐14
for Economic Uncertainties) commitment to maintain Reserve for Economic Uncertainties above minimum threshold
Active financial management practices
plans
– Sheriff’s Department – Riverside County Regional Medical Center (RCRMC)
3‐Pronged Approach
8
9
* Does not include public safety sales tax revenue Source: Riverside County FY 14‐15 Mid‐Year Budget Report
General Fund Projected Discretionary Revenue (in millions)
Budgeted Estimate Current Quarter Estimate Variance Property Taxes $295.8 $299.1 $3.3 Motor Vehicle Lieu 208.6 208.6 0.0 Tax Loss Reserve 27.0 27.0 0.0 Fines and Penalties 22.8 22.8 0.0 Sales & Use Taxes 33.5 33.5 0.0 Tobacco Tax 10.0 10.0 0.0 Documentary Transfer 12.4 12.4 0.0 Franchise Fees 5.0 5.0 0.0 Interest Earnings 2.9 2.9 0.0
10.7 10.7 0.0 RDA Residual Assets 2.0 5.6 3.6 Other (Prior Year & Misc.) 6.7 12.6 5.9 Total $637.4 $650.2 $12.8
10
Source: Riverside County Executive Office
5 Year Master Plan
(amounts in millions)
FY 14/15 FY 15/16 FY 16/17 FY 17/18 FY 18/19 Expenditures
Amount Amount Amount Amount Amount
Sheriff
ECDC OPERATIONS
10.0 20.0 41.1 47.8 46.5
PATROL 1.2
4.4 8.8 17.2 21.4 22.5
LABOR COST INCREASES
9.9 24.7 29.7 40.7 57.7
ISF INCREASES
5.1 5.4 5.8 6.2
HELICOPTERS
2.4 2.4 2.4 2.4 Correction Health 10.0 12.4 15.3 19.7 21.7 Fire Salaries and Benefits
LABOR COST INCREASES
10.1 13.0 13.4 13.8 14.2 Other
PROBATION
4.6 6.9 9.3 12.7 12.9
TLMA
1.2 3.0 3.8 4.0 4.2
CAPITAL DEBT SERVICE
2.6 15.9 19.9 20.4 20.4
OTHER
15.8 6.2 6.2 6.2 6.2 TOTAL EXPENDITURES 68.6 $ 118.4 $ 163.7 $ 194.9 $ 214.9 $ REVENUES Discretionary Revenues 46.8 74.6 101.9 130.8 160.3 Prop 172 Revenues 21.8 43.9 56.5 56.7 61.9 TOTAL REVENUES 68.6 $ 118.4 $ 158.4 $ 187.5 $ 222.2 $ FUNDING STATUS $0.0 $0.0 ($5.3) ($7.4) $7.3
Source: Riverside County FY 14-15 Mid Year Budget Report, 14-15 Adopted Budget
11
12
13
Source: Riverside County FY 14‐15 Mid‐Year Budget Report
– Savings of $70 MM in FY 12‐13, – Estimated to grow to $90 MM by FY 21‐22 (permanent savings)
14
County created the Pension Advisory Review Committee (PARC) in October 2003 to provide a holistic review of benefit costs As part of PARC bylaws, County prepares an annual report
Estimated June 30, 2014 unfunded actuarial liability (UAL) at $1.085 billion for the Miscellaneous Plan and $471 million for the Safety Plan*
for the Miscellaneous Plan (estimated)
for the Safety Plan (estimated)
15
Source: Bartel Associates, LLC report dated March 11, 2015
Expected*
* As of 2014, assets are at market value.
County’s PARC (Pension Advisory Review Committee) has been studying OPEB since 2005 County provides very limited retiree medical benefit County established a separate medical rate for early retirees, eliminating over time the “implied subsidy” County established an OPEB Trust with CalPERS in 2008 ‐ Currently funded 85.0%, among the highest in the state
16
Source: County of Riverside Postretirement Benefits Actuarial Valuation Report dated July 1, 2014
17
Source: Riverside County Auditor‐Controller
(In thousands)
FY 2013‐14 Original Projections FY 2013‐14 Actual FY 2014‐15 Original Projections
All Taxes $ 234,565 $ 256,7 46 $ 196,7 7 0 Licenses & Permits 17 ,60 8 16,588 16,692 Fines, Forfeitures & Penalties 7 6,592 81,0 37 59,7 52 Rev from Use of Money and Property 6,269 16,898 8,546 State Aid 982,30 0 1,10 7 ,87 8 1,138,910 Federal Aid 47 5,137 462,291 510 ,815 Other Government Aid 7 8,30 0 83,169 85,199 Charges for Current Services 468,50 7 396,90 4 480 ,865 Miscellaneous Revenue 27 ,340 41,248 22,667 Other Financing Sources 29,0 65 95,10 7 7 ,116 Repayment of Advances to Other Funds 46,0 0 0 10 1,0 21 48,0 0 0
Total $2,441,683 $2,658,887 $2,575,332
Salaries and Benefits $ 1,264,0 14 $ 1,284,653 1,382,47 2 Services and Supplies 481,951 57 7 ,0 99 545,351 Other Charges 587 ,0 56 7 0 2,0 48 611,7 7 0 Fixed Assets and Capital Outlay 7 ,828 6,47 2 7 ,196
Total $2,340,849 $2,570,272 $2,546,789
18
Source: Riverside County Auditor-Controller * Estimate. Preliminary, subject to change
$‐ $100 $200 $300 $400 $500 $600 $700 $800 2006 2007 2008 2009 2010 2011 2012 2013 2014 Millions
Reserved Unreserved, designated Unreserved, undesignated Nonspendable Restricted Committed Assigned Unassigned 447 571 479 372 386 344 337 357 364 $‐ $100 $200 $300 $400 $500 $600 $700 $800
Riverside’s historic robust growth in assessed valuation has led to an increasing share of Proposition 172 sales tax funds Board policy caps the amount of Proposition 172 funds available to safety at $133M Excess funds are reserved and/or applied for capital expenditures 19
* Projected
Source: Riverside County Auditor‐Controller
20
** Estimate as of the beginning of FY 13‐14
Target 04‐05 05‐06 06‐07 07‐08 08‐09 09‐10 10‐11 11‐12 12‐13 13‐14 14‐15** Reserve for Economic Uncertainty* 15% 3% 20% 15% 15% 15% 12% 25% 21% 22% 22% 22% Contingency* 4% 4% 4% 5% 4% 4% 5% 3% 3% 4% 3% 3% General Obligation Rating Moody's A1 A1 A1 A1 Aa3 Aa3 Aa2 Aa3 Aa3 Aa3 Aa3 S&P AA‐ AA‐ AA AA AA AA AA AA AA AA AA Fitch ‐‐ AA AA AA AA AA AA AA‐ AA‐ AA‐ AA‐
* Based on discretionary revenue
Riverside County Budget Health Benchmarks
21 Source: Riverside County Treasurer‐Tax Collector
Market Value ($000s) % of Portfolio Federal Agencies $3,530,081 63.97% U.S. Treasuries 435,000 7.88% Cash Equivalents and Money Market Fund 340,000 6.16% Other 1,213,680 21.99%
Certificates and Time Deposits 260,000 4.71% Commercial Paper 733,500 13.29% Caltrust Short Term Fund 54,000 0.98% Municipal Bonds 165,785 3.00% Local Agency Obligation 395 0.01%
Total $5,518,761 100.00%
Recent Fiscal Results
– Best position of RCRMC in 3 years
Financial Support
the Successor Agency’s ROPs)
Remedial actions
Ongoing Strategy
22
Source: Riverside County FY 14‐15 Mid‐Year Budget Report
Federal Court Order requires resident inmates be released when bed limit is reached
Inmates are transported back & forth from
25
516,000 sq. ft., Modern Facility featuring – 1,626 beds
Built on a 6.47 acre site Houses both women and men Will be located in Indio
26
27
29
30
Assumes level debt service for the East County Detention Center
31
32
33 * Preliminary, subject to change.
34
36
37
39
Source: Newmark Grubb Knight Frank (as of March 2015)
40
Source: DataQuick Information Systems
41
Source: MDA DataQuick Information Systems
42
Source: MDA DataQuick Information Systems (Appendix A-8), Survey of Buying Power, Sales and Marketing Magazine, 2008; Nielsen Solution Center for 2009-2015 data (1) Southern California is comprised of Los Angeles, Orange, San Diego, Riverside, San Bernardino and Ventura Counties.
43
Source: County Assessor * Projected
44
Source: County Economic Development Agency (Appendix A pp. A-7)
45
Source: State Employment Development Department, Labor Market Information Division as of January 2015(Appendix A pp. A-4) 1. The employment figures by industry which are show above are not directly comparable to the “Total, All Industries” 2. Annualized data for 2014 is not yet available.
46
Source: Riverside County Agricultural Commissioner (Appendix A pp A-9)
47
Source: California State Board of Equalization, Research and Statistics Division (Appendix A pp. A-6)
48
Source: Bureau of Labor Statistics