CRC Corporate Presentation
April 2018
CRC Corporate Presentation April 2018 Forward Looking / Cautionary - - PowerPoint PPT Presentation
CRC Corporate Presentation April 2018 Forward Looking / Cautionary Statements This presentation contains forward-looking statements that involve risks and uncertainties that could materially affect our expected results of operations, liquidity,
April 2018
CRC Corporate Presentation – April 2018 | 2
This presentation contains forward-looking statements that involve risks and uncertainties that could materially affect our expected results of operations, liquidity, cash flows and business prospects. Such statements include those regarding our expectations as to our future: Actual results may differ from anticipated results, sometimes materially, and reported results should not be considered an indication of future performance. While we believe assumptions or bases underlying our expectations are reasonable and make them in good faith, they almost always vary from actual results, sometimes materially. We also believe third- party statements we cite are accurate but have not independently verified them and do not warrant their accuracy or completeness. Factors (but not necessarily all the factors) that could cause results to differ include: Words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "goal," "intend," "likely," "may," "might," "plan," "potential," "project," "seek," "should," "target, "will" or "would" and similar words that reflect the prospective nature of events or outcomes typically identify forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made and we undertake no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon resource quantities, finding and development costs, recycle ratio calculations, and drilling locations.
including future production rates, costs and commodity prices
investment
ventures
completion, well stimulation, operation, maintenance or abandonment of wells or facilities, managing energy, water, land, greenhouse gases or
transportation, marketing and sale of our products
projects or acquisitions or higher-than-expected decline rates
constraints, natural disasters, labor difficulties, cyber attacks or other catastrophic events
available on our website at crc.com.
CRC Corporate Presentation – April 2018 | 3
Disciplined Portfolio Management EBITDAX Growth* Regaining Momentum Through Increased Investment
Investments and Deploying Rigs
Leverage to Crude Oil
*See Slide 24 for additional information regarding EBITDAX Growth planning scenarios.
400+
500 1,000 1,500 2,000 2,500 2017 2018E 2019E 2020E 2021E $MM
2017 2018E 2019E 2020E 2021E
CRC Corporate Presentation – April 2018 | 4
Sacram amento ento Basin in 14 MMBOE Proved Reserves 6 MBOE/d production (100% dry gas) San Joaquin uin Basin in 419 MMBOE Proved Reserves 90 MBOE/d production (58% oil) Ventur ura a Basin in 40 MMBOE Proved Reserves 6 MBOE/d production (67% oil)
World rld-Cl Class ss Resou
ce Base
Positioned itioned to Gro row
cash flow and drive growth
increases flexibility
Reserves as of 12/31/17; Production figures reflect average FY 2017 rates.
Los Angel eles Basin in 145 MMBOE Proved Reserves 27 MBOE/d production (100% oil)
CRC Corporate Presentation – April 2018 | 5
163 142 122 30 21
100 150 200
CRC Chevron USA Aera Energy Sentinel Peak Berry Gross Operated MBoe/d
*Source: DOGGR data (average production data for 2017) **Information for CRC, Chevron, and Aera is from 2017, data for Berry and Sentinel Peak are from most recent available information which is 2016. Source: Wood Mackenzie, Company Estimates.
Largest 3-D Seismic Position in California
$19 $21 $24 $29 $29
$0 $5 $10 $15 $20 $25 $30 $35 0% 25% 50% 75% 100% CRC Chevron USA Aera Energy Sentinel Peak Berry
OPEX $/Boe** Production Mix
Shallow Deeper (>5,000') FY OPEX $/BOE**
MONTEREY SANDS AND SHALES TEMBLOR SANDS EOCENE SANDS AND SHALES UPPER CRETACEOUS SANDS AND SHALES 1,000’ PAY TULARE SANDS SHALLOW DEEP ETCHEGOIN SANDS <5,000’ 15,000’
Top California Producers in 2017* Majority of CA Production is Shallow*
CRC Corporate Presentation – April 2018 | 6
Ove Overvie view
Key y Asse sets
Basin in Map
2 4 6 100 200 300 2015 2016 2017
Gross Wells Drilled
Steamflood Waterflood Primary Unconventional
Legend CRC Land Oil Field Gas Field CRC Operated
CRC Corporate Presentation – April 2018 | 7
Ove Overvie view
stacked pay
basin depth (>30,000 ft)
proven repeatable technology across huge OOIP fields
YOY decline and an organic reserves replacement ratio of 330%*
and Huntington Beach
production-sharing contracts (PSCs). The contracts represented slightly less than 20% of our total 2017 production.
Wilmington Huntington Beach
Basin in Map
*Organic reserves replacement excludes the effect of price change on reserves volumes
1 2 25 50 2015 2016 2017
Gross Wells Drilled
Waterflood
Performed 26 Capital Workover projects in 2017
Legend CRC Land Oil Field Gas Field CRC Operated
CRC Corporate Presentation – April 2018 | 8
Over Overvie view
in California
Waterfloods and Steamfloods
excess and 1,000 BOE/d (80% oil) along Oak Ridge trend
position and existing infrastructure
production by approximately 2,000 BOE/d and production remained affected by approximately 1,000 BOE/d in January 2018
High Growth Area: large OOIP, low recovery factor and potential for high-IP wells
Fie ield ld Map
OOIP (MMBO) CUM PROD (MMBO) RF 7,843 813 10%
Legend
Active CRC Field Idle CRC Field
CRC Corporate Presentation – April 2018 | 9
Ove Overvie view
topographic highs. In the 1970s the use of multifold 2D seismic led to largest discoveries
Domengine sands
targets remain at less than 10,000 feet
mechanisms and reservoir geometries
natural gas over its lifetime
California imports >90% of its natural gas requirements
Basin in Map
20 Miles
Legend CRC Land Oil Field Gas Field CRC Operated
CRC Corporate Presentation – April 2018 | 10
fields.
million BOE of probable reserves.
effect of price adjustments.
extension and discoveries and 22 million BOE from
million BOE due to the increase in prices compared to prior years.
was $6.82 per BOE and produced a recycle ratio of 2.1x.
audited by Ryder Scott in the last three years.
3P Rese serves s Gro rowth th Sinc nce Spin in
58 109 156 768 644 568 618 222 251 202 321 340 826 1,129 250 500 750 1,000 1,250 1,500 1,750 2,000 2,250 Spin-off 2015 2016 2017
MMBoe
Cummulative Production Proven Revisions Due to Price Since 2014 Unproven
>350% Growth
See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon quantities.
CRC Corporate Presentation – April 2018 | 11
Value Directed Investments Targeting Balance Sheet Leverage 2x-3x (mid-cycle)
Live within Cash Flow Smart Growth (per share)
PV10 pre-tax cash flows PV10 of investments VCI =
En Enhancin ancing Produc ducti tion
Margin n Ex Expansi sion
Through managing cost and increasing
Live e within hin Cash h Flow Long-Term rm Short-Term erm
*Please see end notes for further information on how we calculate VCI.
Value e Creati tion n Index* x*
CRC Corporate Presentation – April 2018 | 12
Swift, decisive actions through the commodity downturn have positioned CRC for growth. Proactive discussions with lenders and solid asset base provide a path to recovery and an actionable inventory.
5 10 15 20 25 30
$0 $20 $40 $60 $80 $100 $120
07/20/14 10/20/14 01/20/15 04/20/15 07/20/15 10/20/15 01/20/16 04/20/16 07/20/16 10/20/16 01/20/17 04/20/17 07/20/17 10/20/17 01/20/18 04/20/18
CRC Drilling Rig Count Brent Crude Oil Price ($/Bbl)*
Oil Price CRC Rig Count
2 1 5 3
Under OXY
6
SPIN-OFF
3 3 3 3 3 4 4 4 4 6 6 3
CRC Corporate Presentation – April 2018 | 13
6,7651 4,502 3,000 4,000 5,000 6,000 7,000
2Q15 Debt Exchange for 2L Open Market Repurchases Equity for Debt Exchange Cash Tender for Unsecureds Cash Flow Ares Transactions PF 4Q17
Total Net Debt ($ MM)
2
Total
Total Net Debt Reduction $535 million $153 million $102 million $625 million $59 million $789 million $2,263 million
1 Represents mid-second quarter 2015 peak debt. 2 Includes operating cash flow, positive working capital and proceeds from asset sales in 1H 2017, net of restricted cash. 3 Pro Forma net debt at 4Q17 includes the payoff of the 12/31/2017 outstanding balance of $363 million on our RCF and $441 million of available cash after the completion of the Ares transactions.
Continue to seek opportunistic transactions that reduce overall debt.
3
CRC Corporate Presentation – April 2018 | 14
Pro ro-Forma ma1 Debt t Matur uriti ties es ($MM)* )*
1 Pro forma debt reflects the payoff of the 12/31/17 outstanding balance of $363 million on our RCF after the completion of the Ares JV. 2 The $441 million of available cash includes (1) $15 million unrestricted cash as of 12/31/17 and (2) $426 million of available cash after the Ares transaction and pro forma repayment of the RCF.
$0 $1,000 $2,000 $3,000 $4,000 2018 2019 2020 2021 2022 2023 2024
2017 Term Loan 2nd Lien Notes 2016 Term Loan Unsecured Notes 2014 RCF
Revolver Availability $431 Revolver Availability $850 Cash $11 Cash $441
$0 $200 $400 $600 $800 $1,000 $1,200 $1,400 3Q17 PF 4Q17* Availability ($MM)
Increased eased Liqui uidity dity
Pro Forma1 Total Debt
Revolver Availability
Available Cash2
CRC Corporate Presentation – April 2018 | 15
$260 MM Committed
Gross Peak Production per $100 MM of development capital
Potential Targeted Reserves per $100 MM of development capital
JVs are generally focused in the San Joaquin Basin
Total Potential JV Capital
Kern Front
Oxy Land Oil Fields Gas Fields
Buena Vista Pleito Ranch Elk Hills Kettleman North Dome Lost Hills Mt Poso
CRC Land
Portfolio Flexibility and Optionality Enables High Margin Production Growth Accelerate Value Derisk Inventory
JVs add production and cashflow, and help de-risk inventory to increase CRC’s reserve base
CRC Corporate Presentation – April 2018 | 16
25 50 75 100 125 150 175 200 20 40 60 80 100 120 140 160 180 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 FY 2015 FY 2016 FY 2017 Capita ital l ($MM) MBoe/d
)
Oil NGL Gas Total Capital* CRC Capital (Internally Funded)
Producti roduction
Strea eam m (Mboe/d) boe/d)
MIRA: $58MM BSP: $96MM CRC (Internally Funded): $275MM Total Capital $401MM $75MM $429MM *Total Capital reflected in the graph includes the capital investment of internal CRC capital as well as all JV partners which includes BSP and MIRA. Please note our consolidated financial statements include BSP’s investment and exclude MIRA from CRC consolidated results based on the accounting treatment of each agreement.
CRC Corporate Presentation – April 2018 | 17 Drilling 24% Workover 18% BSP JV Capital 22% MIRA JV Capital 14% Exploration 2% Other1 6% Development Facilities 14%
Moved ed from rom Defe fense se to Of Offen ense se – 2017 7 Revie view
Ranch, Wheeler Ridge and the delineation of Kettleman North Dome
Total: $429 million3
1 Other includes maintenance and occupational health, safety and environmental projects, seismic and other investments. 2 Facility Costs and other non-return capital are apportioned to producing wells in the year they are drilled. 3 Includes capital funded by MIRA, which is not included in our consolidated results.
2017 Total
tal In Inve vest sted ed
1.70 2.00
0.00 0.50 1.00 1.50 2.00 2.50 $55 Brent Flat $3 NYMEX $55 Brent 2017, $65 Brent in 2018+ & $3 NYMEX
VCI Results lts of Full lly-Burde urdened ed2 2017 CRC Deve velopm lopment ent Pro rogr gram am
Total: ~$240 million
Other1
~30% IRR* ~45% IRR*
*IRR estimate for the 2017 development program. For a description of how VCI is calculated please see the end notes.
CRC Corporate Presentation – April 2018 | 18
Oil Price $/BBL Gas Price $/MCF
– Steamfloods and waterfloods: drill to fill – Workovers on existing wellbores is best investment
Bull Market Mid-Cycle Market Bear Market
– Oil to gas ratio for steamfloods (>5:1). Selectively add steam generation – EOR and IOR for long-term cash flow. Primary and shale for high IP impact
CRC Corporate Presentation – April 2018 | 19 Drilling JV - Capital Workover Development Facilities Exploration Other1 Other1 San Joaquin Ventura Los Angeles
Producti roduction
nhancemen ancement Plans ns for 2018
Wilmington, Kern Front, Huntington Beach, and continued delineation of Kettleman North Dome and Buena Vista
and efficient deployment of joint venture proceeds
1Other includes maintenance and occupational health, safety and
environmental projects, seismic and other investments.
2018E E Total al Capital tal Pla lan 2018E E Drillin illing g Capita tal l – By Driv ive
28% 30% 22% 12% 4% 4%4% 4% 10% 10%
Conventional Exploration Waterfloods Steamfloods Unconventional
42% 6% 6% 30% 16% 80%
The JV capital increases flexibility or provides for incremental deleveraging
6% 6%
2018E Dril illing ing Capita tal l – By Basin in
CRC Corporate Presentation – April 2018 | 20
Portfolio Spectrum
ly burde dened ned
Creation Index (VCI)1 threshold of 1.3 at $65 Brent and $3.00 NYMEX, and deliver robust cash flow
contributions from all recovery mechanisms and reserves types
advantage of existing infrastructure, while other newer projects may require infrastructure investment in facilities and sales points
1 VCI is calculated by dividing the net present value of the project’s expected pre-tax cash flow over its life by the net present value of the investments, each using a 10% discount rate. 2 Full cycle costs = operating costs + development costs + facility costs + field-level G&A + taxes other than on income. 3 See the Investor Relations page at www.crc.com for details regarding net resources.
2 4 6 8 10 100 200 300 400 500 600 700 800 Development Capital ($B) Net Resources3 (MMBoe) 5 10 15 20 25 30 35 40 45 50 100 200 300 400 500 600 700 800 Full Cycle Cost2 ($/Boe) Net Resources3 (MMBoe)
Steamflood Waterflood Primary Shale Gas
CRC Corporate Presentation – April 2018 | 21
Gas
Take advantage of dominant position in the basin. Invest in Sacramento Gas Projects.
Primary Shale
*Counts exclude prospective drilling and injector locations. Near term growth plan locations include inventory in the 5-year plan at $65 Brent
17,055 Total Net Producer Locations ~2,500 Total Near Term Growth Projects ~2,800 Additional Actionable Projects > 1.3 VCI
Total LOF Actionable Near Term Growth
Focus on lower operating costs. Invest in steam floods above 5x Oil/Gas Ratio.
Steamflood Waterflood
Gas Price Oil Price Gas Price Oil Price Gas Price Oil Price Gas Price Oil Price
Oil/Gas Price Ratio Optimum Investment Range
CRC has a strong portfolio of actionable projects that can thrive in varying commodity price environments
Gas Price Oil Price
CRC Corporate Presentation – April 2018 | 22
borrowing base infrastructure
CRC Corporate Presentation – April 2018 | 23
0.9 1.0 1.1 1.2 1.3 1.4 1.5 1.6 1.7 0% 10% 20% 30% 40% 50%
PROJECT VCI DISCOUNT ON SECOND LIEN NOTES
PROJECT VS. SECOND LIEN (2L) NOTE REPURCHASE*
INVEST
If the VCI of an investment opportunity falls above the indifference curve, investing in the new project could be a better option
PURCHASE DEBT
If the VCI of an investment opportunity falls below the indifference curve, repurchasing 2L notes could be a better option
Per the terms of the 2014 credit agreement on asset sales, 2L notes must be repurchased at a minimum 20% discount to par Indifference Curve *CRC will continue to review all opportunistic debt reduction transactions. We utilize VCI to guide management in allocating capital and prioritizing investments. Please see end notes for how we calculate VCI.
CRC Corporate Presentation – April 2018 | 24 70 80 90 100 110 120 130 140
2017 2018E 2019E 2020E 2021E
Oil Production MB/d
400 800 1,200 1,600 2,000 2017 2018E 2019E 2020E 2021E EBITDAX $MM
Note: Scenarios assume flat pricing from $55 to $75 Brent and $3.00 to $3.10 NYMEX gas, respectively. Assumes lease operating costs are equal to 2017 levels for the mid-point of the range of planning scenario outcomes. Ranges of portfolio planning scenario outcomes assume development of a variety of combinations of steamflood, waterflood, conventional and unconventional projects in our inventory and reflect estimates of geologic, development and permitting risk. All discretionary cash flow reinvested in business for each scenario. EBITDAX calculation for all estimated periods reflects a reduction from associated payments to Ares based on our JV agreement. Please note that beginning in 2018 these charges will be incorporated after our calculation for net income on our consolidated financial statement due to the accounting treatment of non-controlling interests. * See the Investor Relations page at www.crc.com for a description of the calculation of debt-adjusted per share and other important information.
Combined with mid-cycle commodity prices, we are positioned for growth in:
Portfolio Planning Scenarios Portfolio Planning Scenarios
Capital focused on oil projects that provide Increa easi sing Margin ins Low w Decline line Rates es Compoun
ding Cash Flow
300 600 900 1,200 1,500 2017 2018E 2019E 2020E 2021E
Capital ($MM)
Estimated Ranges of Capital Investments Estimated Range of EBITDAX Outcomes (Inclusive of Ares payment)
CRC Corporate Presentation – April 2018 | 25
weight of production to trend from 64% produced in 2017 toward the 72% reflected in our 2017 Proved Reserves
BOE was 75% of the average Brent Crude index
properties which allows us to adjust our activity based
0% 25% 50% 75% FY 2015 FY 2016 FY 2017 2017 Reserves % Oil Mix Oil NGL Gas Blended Realized Price* 2017 Production Mix 64% 12% 24% $41.09 2017 Proved Reserves Mix 72% 9% 19%
*Includes effects of settled hedges
CRC Corporate Presentation – April 2018 | 26
PDP Value Proved Value Unproved4 $0 $4 $8 $12 $16 $20
$55 Brent $65 Brent $75 Brent ($Billion)
Curren ent EV
.1 Bn5 Infrastructure2 Surface & Minerals3
1-5 See endnotes in the Appendix.
See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon quantities.
CRC Corporate Presentation – April 2018 | 27
Note: All cases are self-funding. Capital program in all cases assumes discretionary cash flow is reinvested. Assumes lease operating costs on an absolute basis are flat to 2017 levels for the mid-point case of the range of portfolio planning scenario outcomes. EBITDAX calculation for all estimated periods reflects a reduction from associated payments to Ares based on our JV agreement. Please note that beginning in 2018 these charges will be incorporated after our calculation for net income on our consolidated financial statement due to the accounting treatment of non-controlling interests.
Estimat mated d Lever verage age Ratios
0.0x 2.0x 4.0x 6.0x 8.0x 10.0x 2016 2017 2018E 2019E 2020E 2021E
Total Debt/LTM EBITDAX
$55 $65 $75
CRC Corporate Presentation – April 2018 | 28 500 1,000 1,500 2,000 2,500 2017 2018E 2019E 2020E 2021E $MM
Grow within cash flow Industry leading decline rate Integrated and complementary infrastructure
Maintain Production Production and Cash Flow Growth
Production Innovation Deep Inventory
Investment Case for CRC
World-class assets with significant inventory Resilient model that preserves optionality and protects downside Focused on value and poised for growth
Moved from defense to offense
Why Own CRC Now
Competitive Advantages
Disciplined portfolio management Potential for EBITDAX growth*
Clear runway and available cash
*See Slide 24 for additional information regarding EBITDAX Growth planning scenarios.
CRC Corporate Presentation – April 2018 | 30
covered under Production Sharing Contracts (PSCs) with the State and the City of Long Beach
and increases when prices decline
than the Base
LBU PSC ended in 4Q 2016
20,000 30,000 40,000 50,000 1992 1996 2000 2004 2008 2012 2016 Boe/d Base Incremental
LBU PSC
4,000 6,000 8,000 10,000 12,000 2006 2008 2010 2012 2014 2016 Boe/d Base Incremental
Tidelands PSC
Base Profit Split: 4% CRC / 96% State* Incremental Profit Split: 49% CRC / 51% State* Base Profit Split: 4% CRC / 96% State* Incremental Profit Split 49% CRC / 51% State & City*
*Average profit split %
End of LBU Base First of 3 new PSC’s executed
CRC Corporate Presentation – April 2018 | 31
$40 $45 $50 $55 $60 $65 $70 $75 $80 $85 $90 $95 $100 Mboep epd
$Brent ent
Total
ent t Pric ice
$40 $45 $50 $55 $60 $65 $70 $75 $80 $85 $90 $95 $100 $MM $Bren ent
Total
enue e @ $ Bren ent t Pric ice
Net Profit Barrels NPI Barrel Revenue
45% Share of Gross Production Variable with Price
Cost Recovery Barrels
Variable with price
Cost Recovery Revenue
Fixed revenue from cost recovery of the State & City of Long Beach share of costs
Gross Production
CRC pays ~90% of gross costs (capital investments, OPEX, tax and overhead) up front and recovers our partners ~46% share (State/City of LB) of these costs in the form of offsetting Revenues
CRC Corporate Presentation – April 2018 | 32
$3.26 $3.14 $2.95 $3.00 $2.75 $2.42 $3.09 $2.90 $2.47 $2.56 $2.77 $2.66 $2.28 $2.67
0.00 0.50 1.00 1.50 2.00 2.50 3.00 3.50
1Q 2017 2Q 2017 3Q 2017 4Q 2017 2015 2016 2017
$/Mcf
NYMEX Realizations
66% 62% 72% 79% 40% 52% 70% 63% 59% 66% 72% 37% 50% 65% 0% 20% 40% 60% 80% 100% 1Q 2017 2Q 2017 3Q 2017 4Q 2017 2015 2016 2017 % of WTI & Brent WTI Brent $51.91 $48.29 $48.21 $55.40 $48.80 $43.32 $50.95 $50.24 $47.98 $50.02 $56.92 $49.19 $42.01 $51.24 $54.66 $50.92 $52.18 $61.54 $53.64 $45.04 $54.82 30 40 50 60 70 1Q 2017 2Q 2017 3Q 2017 4Q 2017 2015 2016 2017 $/Bbl WTI Realizations Brent Realization %
97% 99% 104% 103% 101% 99% 101% Realization %
89 % 79% 87% 92% 97% 94% 86%
Oil Price Realization ation (with h Hedge ges) s) Gas Price Realization ation NGL Pric ice e Realizati lization n - % of W WTI & B Brent
CRC believes near-term differentials will remain strong
and reduction in heavy waterborne crude has positively influenced differentials.
markets.
CRC Corporate Presentation – April 2018 | 33
2014 Revolving Credit Facility Capacity - $1 billion
2017 Term Loan - $1.3 billion 2016 Term Loan - $1 billion 2015 Second Lien - $2.25 billion Unsecured Notes - $0.393 billion
Drawn Revolver $837 $0 $250 $500 $750 $1,000
3Q17 PF 4Q17* ($MM)
Revolver Availability $431 Revolver Availability $850 Cash $11 Cash $441 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400
3Q17 PF 4Q17* Availability ($MM)
Increased eased Liqui uidity** dity**
* Pro Forma for the Ares JV and $50mm private placement ** Subject to minimum liquidity requirement under 2014 Revolving Credit Facility. Includes unrestricted cash.
Reduc uced ed Revo volver er Borro rowing ng Added in November Debt Hierarchy
Undr drawn Revolv volver er
CRC Corporate Presentation – April 2018 | 34
$100 $100 $193 $2,250 $1,000 $1,300 $0
$0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19 Sep-19 Dec-19 Mar-20 Jun-20 Sep-20 Dec-20 Mar-21 Jun-21 Sep-21 Dec-21 Mar-22 Jun-22 Sep-22 Dec-22 Mar-23 Jun-23 Sep-23 Dec-23 Mar-24 Jun-24 Sep-24 Dec-24 2014 RCF 2017 Term Loan 2016 Term Loan 2nd Lien Notes Unsecured Notes
$150 million minimum liquidity
financial covenants
1st Lien 2014 Revolving Credit Facility (RCF)
1,300 1st Lien 2016 Term Loan 1,000 2nd Lien Notes 2,250 Senior Unsecured Notes 393 Total Debt 4,943 Less cash2 (441) Total Net Debt 4,502 Equity3 (764) Total Net Capitalization 3,738 Total Net Debt / Total Net Capitalization 120% Total Net Debt / LTM Adjusted EBITDAX4 5.9x LTM Adjusted EBITDAX4 / LTM Interest Expense 2.2x PV-105 / Total Net Debt 1.0x Total Net Debt / Proved Reserves ($/Boe) $7.28 Total Net Debt / Proved Developed Reserves ($/Boe) $10.23 Total Net Debt / 2017 Production ($/Boepd) $34,899
Pro ro-Forma ma1 Capitali talization ation ($MM) Pro ro-Forma ma1 Debt t Matur uriti ties es ($MM)* )*
1 Pro-forma capitalization table and debt maturities graph reflect the payoff of the 12/31/17 outstanding balance
2 The $441 million of available cash includes (1) $15 million unrestricted cash as of 12/31/17 and (2) $426
million of available cash after the Ares transaction and proforma repayment of the RCF.
3 Excludes noncontrolling interest at 12/31/17 and includes $50 million of equity from the Ares private placement. 4 See www.crc.com, Investor Relations for a reconciliation to the closest GAAP measure and other important
information.
5 PV-10 as of 12/31/17, see Attachment 2 of CRC’s Fourth Quarter Earnings Release dated February 26, 2018 for
details on this calculation. * Previously, the RCF, the 2017 Term Loan and the 2016 Term Loan were subject to springing maturities related to the 2020 and 2021 Notes. During the fourth quarter of 2017, CRC repurchased $65 million in principal amount of the 2020 Notes and $35 million in principal amount of the 2021 Notes, which eliminated those springing maturities. The 2017 Term Loan remains subject to a springing maturity related to the 2016 Term Loan.
Undrawn RCF
CRC Corporate Presentation – April 2018 | 35
2Q 2018 3Q 2018 4Q 2018 1Q 2019 2Q 2019 Sold Calls Barrels per Day 6,200 6,100 16,100 16,100 6,000 Weighted Average Ceiling Price per Barrel $60.24 $60.24 $58.91 $65.75 $67.01 Purchased Calls Barrels per Day
Price per Barrel
Barrels per Day 1,200 6,100 1,100 24,100 11,000 Weighted Average Floor Price per Barrel 45.83 $61.47 45.85 $60.00 $60.05 Sold Puts Barrels per Day 29,000 24,000 19,000 25,000 5,000 Weighted Average Floor Price per Barrel $45.00 $46.04 $45.00 $49.00 $50.00 Swaps Barrels per Day 44,400 19,000 19,000 7,000
Price per Barrel $60.00 $60.13 $60.13 $67.71
Oil Production Hedged* 57% 31% 25% 25% 39% 39% 14%
As of 3/30/2018. Certain of our counterparties have options to increase swap volumes at weighted average costs between $60 and $70 Brent. * Assumes future counterparty options are not exercised.
We target hedges
Strategy
Protect cash flow for capital investments and covenant compliance
CRC Corporate Presentation – April 2018 | 36
Integr ntegrated d Inf nfrast rastru ructure cture
1 DOGGR data and U.S. Energy Information Administration.
10 15 20 20 40 60 80 100 120
1998 2000 2002 2004 2006 2008 2010 2012 2014 2016
Rig Count
Net MBOE/d
Net MBOEPD Rig Count
Ove Overvie view
continental U.S.1, >3,000 producing wells
Fie ield ld Map Producti roduction
Large fee property position with integrated infrastructure
CRC Corporate Presentation – April 2018 | 37
FIELDMAP
Ove Overvie view
Growth potential near existing infrastructure
34 21 10 20 30 40 2012-14 2017 Drilling Time Days/well
5.0 2.5 100 200 300 400 500
2.0 3.0 4.0 5.0 6.0 2012-14 2017 Drilling Cost $/Ft Drilling Cost $MM/well Drilling Cost/Well Drilling Cost $/Ft
2017 Conventional BV Nose Development Drilling Cost Average Drilling Days/Well
2017 BV Area development program delivers a 1.8 VCI at a $55 Brent price deck
CRC Corporate Presentation – April 2018 | 38
0% 10% 20% 30% 40% Year 1 Year 2 Year 3 Year 4 Year 5
Normalized Decline Rates
2010 Wells 2011 Wells 2012 Wells 2013 Wells 2014 Wells 2015 Wells Source: Data from Wood Mackenzie, CRC analysis
Recent wells in the onshore Lower 48 are showing steeper declines
2,000,000 3,000,000 4,000,000 5,000,000 6,000,000 7,000,000 2009 2010 2011 2012 2013 2014 2015 2016
Production (BOPD)
Pre 2010 2010 Wells 2011 Wells 2012 Wells 2013 Wells 2014 Wells 2015 Wells
CRC Corporate Presentation – April 2018 | 39
0% 10% 20% 30% 40% 50%
1 Year Decline
Median: 29%
0% 10% 20% 30% 40% 50% 60% 70% 80%
3 Year Decline
Median: 49%
CRC CRC
Peers included: CLR, COG, CPE, CXO, DNR, EGN, EOG, EPE, FANG, HK, LPI, MRO, MTDR, MUR, NFX, OAS, PDCE, PE, PXD, QEP,RRC, RSPP, SM, SN, WLL,WPX, and XEC. Source: Wood Mackenzie - Operated Production Data through 2016, CRC analysis. FY 2016 Production Percentage Liquids Less than 55% 55% - 75% Greater than 75%
CRC Corporate Presentation – April 2018 | 40
(3,000) (2,500) (2,000) (1,500) (1,000) (500)
1,000
Unlevered Free Cash Flow ($MM)
CRC
Peers included: APA, APC, AR, BBG, CHK, CLR, COG, CPE, CRK, CRZO, CXO, DNR, DVN, ECR, EGN, EOG, EPE, EQT, FANG, GPOR, GST, HK, JONE, LPI, MRO, MTDR, MUR, NBL, NFX, OAS, PDCE, PE, PXD, QEP, REI, RICE, RRC, RSPP, SD, SGY, SM, SN, SWN, UNT, UPL, VNR, WLL, WPX, and XEC. Source: FactSet.
2017 Unlevered Free Cash Flow
Average: $(341.5)MM
CRC Corporate Presentation – April 2018 | 41
Highlights:
― Initial commitment of $160MM
100% of project capital for 90% WI, with CRC carried on its 10% WI ― CRC interest reverts to 75% after target IRR is achieved ― CRC retains early termination options
Basin ― Kern Front, Mt. Poso, Pleito Ranch, Wheeler Ridge
Highlights:
― Two tranches of $50MM ― Total of $100MM funded
capital in exchange for a net profits interest (NPI) ― Investor NPI interest reverts to CRC after low teens target IRR ― CRC retains early termination
Basin
CRC Corporate Presentation – April 2018 | 42
2,000.00 3,000.00 4,000.00 5,000.00 6,000.00 7,000.00 1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 97 100103106109112115118 JV Share Typical E&P Share
deals, a typical deal structure is
Interest
hurdle rate is achieved:
Hurdle Rate Reached
Production Time
CRC Corporate Presentation – April 2018 | 43
Summary of Deal Partner
▪ Affiliate of Ares Management (Ares)
Contributed Assets
▪ Elk Hills power plant, gas processing assets and related non-borrowing base infrastructure currently owned by CRC
Midstream JV Capitalization
▪ Class A common interests (voting) owned 50% by Ares and 50% by California Resources Elk Hills (CREH) ▪ Class B preferred interests (“Preferred”) owned 100% by Ares ▪ Class C common interests (distributing) owned 95.25% by CREH and 4.75% by Ares
Distribution to Partners
▪ Preferred interests to receive distributions of 13.5% per annum on the $750 MM contributed amount ▪ 9.5% cash pay and 4.0% PIK to be deferred for the first three years ▪ Deferred distributions are interest bearing and repaid over two years following the deferral period ▪ Remaining cash after preferred distributions to be distributed pro rata to Class C interests
Exit Provisions
▪ Prior to end of 5 or 7.5 years, CRC may redeem Preferred at variable amounts that include make whole premiums ▪ At end of 5 years, CRC may elect to either redeem or extend to 7.5 years ▪ At 7.5 years, if not redeemed by CRC, Preferred can monetize the JV
Board
▪ Board of Managers to consist of three CRC representatives and three representatives from Ares
CRC Corporate Presentation – April 2018 | 44
California Resources Elk Hills, LLC Elk Hills Power, LLC
Contributed Assets $750 MM gross proceeds Class A (50%) and Class C (95.25%) Common Interests Power and Gas Processing Services Commercial Agreement Capacity Charges
Ares Management, L.P.
$750 MM gross proceeds Class B Preferred Interests, Class A and Class C Common Interests
deleveraging through cash flow growth or debt reduction
control
CRC Corporate Presentation – April 2018 | 45
200 400 600 800
BOEPD
YEAR 5 200 400 600 800
BOEPD
YEAR 5
Gas
200 400 600 800
BOEPD
YEAR 5
0% 25% 50% 75% 100%
Portfolio Mix Higher Oil to Gas Price Ratio Lower Oil to Gas Price Ratio
Gas Unconventional Primary Waterflood Steamflood Workover
EUR (MBOE per $10MM) 1,385 1,265 1,060 % Oil 81% 70% 53% Development Cost/BOE $7.20 $7.90 $9.40 Recycle Ratio 3.4x 2.9x 2.2x
For illustration of portfolio optionality based on normalized results per $10MM of investment and not guidance. See endnote for details on type curves. Prices for recycle ratio are $65 Brent and $3.50 NYMEX.
Oil Gas Oil Oil Gas
CRC Corporate Presentation – April 2018 | 46
25 50 75 100 1 2 3 4 BOPD YEAR
* Information is for a steamflood pattern assuming 3 producers per 1 injector and is fully burdened with new steam generator infrastructure costs of $900K per pattern. At low prices, new steam generation infrastructure is not added to the project. See endnotes for important information about our type curves.
PARAMETERS PER PATTERN Operating Expense/bbl
$10-20
Capital Cost *
$2.8MM
Total EUR (MBO)
270
Peak Rate (BOPD)
90
D&C (days)
15
Royalty
10%
Composite Type Curve Kern Front Actuals
CRC OPERATED FIELDS
Oxnard Midway Sunset McKittrick McDonald Anticline Kern Front Lost Hills
Hills
CRC STEAMFLOODS
300 Near Term Growth Plan Pattern Locations
$NYMEX
VCI
$3.5 $3 $2.5 $50 1.0 1.1 1.2 $55 1.3 1.4 1.5
$ BRENT
$60 1.6 1.7 1.8
CRC Corporate Presentation – April 2018 | 47
15 30 45 60 1 2 3 4 BOEPD YEAR
* Capital cost is fully burdened with facilities, injectors and tie-ins. Assumes 5-spot pattern with a 1:1 producer to injector ratio.
VCI
165 190
EUR
215 $50 1.3 1.5 1.7 $55 1.6 1.9 2.1
$ BRENT
$60 1.9 2.2 2.5
Composite Type Curve
Mount Poso Actuals Buena Vista Actuals
CRC OPERATED FIELDS
Rincon Saticoy South Mountain Paloma Mount Poso Kettleman Buena Vista Elk Hills
CRC NEW & POTENTIAL WATERFLOODS
See endnote for important information about our type curves.
350 Near Term Growth Plan Locations
PARAMETERS PER PATTERN Operating Expense
$19/BOE
Capital Cost*
$1.2MM
Total EUR (MBOE)
190
Peak Rate (BOEPD)
35
Drilling Time (days)
10
Royalty
12.5%
CRC Corporate Presentation – April 2018 | 48
40 80 120 160 1 2 3 4 BOEPD YEAR
* Capital cost is fully burdened with facilities, injectors and tie-ins. ** A majority of locations are subject to PSCs, which have a 49% NPI. For NPV calculation, this can be modeled as 49% WI/NRI. For Production Rate, Net/Gross ratio is typically 75% when including cost recovery barrels. See endnote for important information about our type curves.
PARAMETERS Operating Expense
$19/BOE
Capital Cost*
$1.8MM
Total EUR (MBOE)
165
Peak Rate (BOEPD)
120
Drilling Time (days)
14
Royalty
PSC**
VCI
140 165
EUR
190 $50 1.1 1.3 1.5 $55 1.4 1.6 1.9
$ BRENT
$60 1.6 1.9 2.2
Huntington Beach Actuals Elk Hills Actuals Composite Type well West Wilmington Actuals East Wilmington Actuals
CRC OPERATED FIELDS
San Miguelito Elk Hills Wilmington Huntington Beach
CRC REDEVELOPMENT WATERFLOODS
350 Near Term Growth Plan Locations
CRC Corporate Presentation – April 2018 | 49 PARAMETERS Operating Expense
$10/BOE
Capital Cost*
$5.0MM
Total EUR (MBOE)
430
Peak Rate (BOEPD)
360
Drilling Time (days)
30
Royalty
12%
* Capital cost includes drilling, completion, and tie-ins. Does not include 450 shallow (<5,000 ft) locations with costs under $1.5 MM/well and with similar economics.
VCI
400 430
EUR
460 $50 1.5 1.6 1.7 $55 1.7 1.8 2.0
$ BRENT
$60 1.9 2.1 2.2
150 300 450 600 750 900 1 2 3 4 BOEPD YEAR
Composite Type well Wheeler Ridge Actuals Bardsdale Actuals Pleito Ranch Actuals BV Nose Actuals
CRC OPERATED FIELDS
Montalvo Kettleman Saticoy Bardsdale South Mountain Elk Hills BV Nose Yowlumne Pleito Ranch Wheeler Ridge Paloma Rio Viejo
CRC PRIMARY
See endnote for important information about our type curves.
150 Near Term Growth Plan Locations
CRC Corporate Presentation – April 2018 | 50
Asphalto Elk Hills Buena Vista Kettleman Rose
Gunslinger Railroad Gap
CRC SHALE
200 300 400 500
1 2 3 4
BOEPD
New Pool Type Curve Infill Shale Curve
YEAR
Gunslinger Actuals Rose/N. Shafter Actuals Elk Hills Actuals Elk Hills (2001-2003) VCI
Infill New Pool $50 1.2 1.7 $55 1.3 1.9
$ BRENT
$60 1.4 2.0
*Capital cost includes drilling, completion and tie-ins. See endnote for important information about our type curves.
New Pool Operating Expense
$10/BOE $8/BOE
Capital Cost*
$5.0MM $2.5MM
Total EUR (MBOE)
765 220
Peak Rate (BOEPD)
500 143
Drilling Time (days)
30 20
Average Royalty
13% 13%
Infill
50 Near Term Growth Plan Locations (Split Evenly)
CRC OPERATED FIELDS
CRC Corporate Presentation – April 2018 | 51
delivered nearly 3 gallons of treated water to agriculture
2017, almost a 10% increase since 2015
In 2017, CRC supplied 4.9 billion gallons – over 15,000 acre-feet – of treated, reclaimed water for irrigation or recharge.
WA WATER ER MANAGE GED IN CRC’s OPERATIONS
Produced Water Fresh Water Non-Fresh Water
CRC set a new company record for water deliveries to agriculture in 2017, an 85% increase since 2015, preserving farmland and jobs. CRC’s operations in Long Beach use recycled or non-fresh water for 99.5% of their total water use.
CRC Corporate Presentation – April 2018 | 52
1 Current CRC estimate of reserves value as of December 31, 2017. Includes field-level operating expenses and G&A. Assumes
$3.00/MMBTU NYMEX.
2 Reflects the value of facilities and midstream assets at 50% of estimated replacement value. This discount is estimated to exceed
the burden on reserves that would be incurred if assets were monetized. Excludes the value of the assets monetized in the Ares transaction.
3 Surface & Minerals reflect the estimated value of undeveloped surface and minerals held in fee. 4 Unproved inventory comprises risked probable and possible reserves and contingent and prospective resources. Contingent and
prospective resources consist of volumes identified through life-of-field planning efforts to date.
5 Calculated using Pro Forma debt post Ares transaction and market cap as of March 16, 2018.
Type Curve Note: Each field-specific type well curve represents an average of the historical results of multiple projects over the prior four-year time period. Drive mechanism type curves are the weighted average of the field-specific curves related to the projects chosen for our near-term growth plan. Type curves represent management’s estimates of future results and are subject to project selection and other variables. Our type well curves are prepared for purposes of modeling overall results of our near-term growth program and are not useful for purpose of benchmarking any individual well or pattern performance. Actual results are expected to vary depending on which projects are specifically developed. Value Creation Index (VCI) Note: VCI is calculated by dividing the net present value of the project’s expected pre-tax cash flow over its life by the net present value of project investments, each using a 10% discount rate