Corporate Presentation June 2014 Denbury.com | NYSE: DNR Click to - - PowerPoint PPT Presentation

corporate presentation
SMART_READER_LITE
LIVE PREVIEW

Corporate Presentation June 2014 Denbury.com | NYSE: DNR Click to - - PowerPoint PPT Presentation

Corporate Presentation June 2014 Denbury.com | NYSE: DNR Click to edit Master title style Click to edit title style About Forward-Looking Statements The data contained in this presentation that are not historical facts are forward-looking


slide-1
SLIDE 1

Denbury.com | NYSE: DNR

Corporate Presentation

June 2014

slide-2
SLIDE 2

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

2

The data contained in this presentation that are not historical facts are forward-looking statements that involve a number of risks and

  • uncertainties. Such statements may relate to, among other things: long-term strategy; anticipated levels of future dividends and rate of

dividend growth; forecasts of capital expenditures, drilling activity and development activities; timing of carbon dioxide (CO2) injections and initial production response to such tertiary flooding projects; estimated timing of pipeline construction or completion or the cost thereof; dates of completion of to-be-constructed industrial plants and their first date of capture of anthropogenic CO2; estimates of costs, forecasted production rates or peak production rates and the growth thereof; estimates of hydrocarbon reserve quantities and values, CO2 reserves, helium reserves, future hydrocarbon prices or assumptions; future cash flows or uses of cash, availability of capital or borrowing capacity; rates of return and overall economics; estimates of potential or recoverable reserves and anticipated production growth rates in our CO2 models; estimated production and capital expenditures for full-year 2014 and periods beyond; and availability and cost of equipment and services. These forward-looking statements are generally accompanied by words such as “estimated”, “preliminary”, “projected”, “potential”, “anticipated”, “forecasted”, “expected”, “assume” or other words that convey the uncertainty of future events or outcomes. These statements are based on management’s current plans and assumptions and are subject to a number of risks and uncertainties as further outlined in our most recent Form 10-K and Form 10-Q filed with the SEC. Therefore, actual results may differ materially from the expectations, estimates or assumptions expressed in or implied by any forward-looking statement herein made by or

  • n behalf of the Company.

Cautionary Note to U.S. Investors – Current SEC rules regarding oil and gas reserve information allow oil and gas companies to disclose in filings with the SEC not only proved reserves, but also probable and possible reserves that meet the SEC’s definitions of such terms. We disclose only proved reserves in our filings with the SEC. Denbury’s proved reserves as of December 31, 2013 were estimated by DeGolyer & MacNaughton, an independent petroleum engineering firm. In this presentation, we make reference to probable and possible reserves, some of which have been estimated by our independent engineers and some of which have been estimated by Denbury’s internal staff of engineers. In this presentation, we also refer to estimates of original oil in place, resource or reserves “potential”, barrels recoverable, or other descriptions of volumes potentially recoverable, which in addition to reserves generally classifiable as probable and possible (2P and 3P reserves), include estimates of reserves that do not rise to the standards for possible reserves, and which SEC guidelines strictly prohibit us from including in filings with the SEC. These estimates, as well as the estimates of probable and possible reserves, are by their nature more speculative than estimates of proved reserves and are subject to greater uncertainties, and accordingly the likelihood of recovering those reserves is subject to substantially greater risk.

About Forward-Looking Statements

slide-3
SLIDE 3

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

A Different Kind of Oil Company

3

Proven Process

  • CO2 EOR is one of

the most efficient tertiary oil recovery methods

  • 27% compound

annual growth rate (CAGR) in our EOR production from 1999 through 2013

  • We have produced
  • ver 100 million

barrels (gross) of oil from CO2 EOR to date

Unique Strategy

  • We acquire mature
  • il fields and recover

their otherwise stranded oil using CO2

  • Competitive

advantage: strategic CO2 supply, over 1,100 miles of CO2 pipelines and a large inventory of mature

  • il fields

Return Focused

  • Continual focus on

improving our cost structure and efficiency

  • Prioritize and rank

investment

  • pportunities –

investing in those with highest returns

  • Drive shareholder

returns through consistent reserve, production, and dividend growth

Environmentally Responsible

  • We store CO2

captured from industrial facilities, resulting in net carbon reduction

  • By developing

existing oil fields, we are disturbing fewer new habitats

slide-4
SLIDE 4

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Total Return Focus

4

Growth Income

  • Estimated 4%-8% organic

production growth through 2020

  • Large portfolio of lower-risk,

long-lived assets

  • Balanced and disciplined

approach

  • Capital flexibility
  • Supplement with acquisitions
  • Estimated dividend yield(1) of

1.5% for 2014 and 3.3% for 2015

  • Stability and sustainability are

key:

  • Target funding capital

expenditures and dividends within cash flow

  • Maintain a healthy balance

sheet

(1) Based on $16.78 share price and $0.25 expected annualized dividend rate in 2014 and $0.55 (mid-point of guidance) expected dividend rate in 2015.

slide-5
SLIDE 5

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Denbury at a Glance

5

~$5.9 billion 73,718 $10.6 billion ~17 Tcf ~1,100 miles

Market Cap (5/28/14) Total Daily Production – BOE/d (1Q14) Proved PV-10 (12/31/13) $96.94 NYMEX Oil Price CO2 Supply 3P Reserves (12/31/13) CO2 Pipelines Operated or Controlled

~1.25 BBOE 95%

Total 3P Reserves (12/31/13) % Oil Production (1Q14)

$3.5 billion

Total Debt (3/31/14)

~$988 million

Credit Facility Availability (3/31/14) 2014E - $0.25 2015E - $0.50-$0.60 Anticipated Annual Dividend per Share

slide-6
SLIDE 6

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

What is CO2 EOR & How Much Oil Does it Recover?

6

Secure CO2 Supply Transport via Pipeline Inject into Oilfield

CO2 EOR Delivers Almost as Much Production as each of Primary and Secondary Recovery(1)

Secondary Recovery

(waterfloods) ~18%

Tertiary Recovery

(CO2 EOR) ~17%

Remaining Oil Primary Recovery

~20%

(1) Recovery of original oil in place based on history at Little Creek Field.

slide-7
SLIDE 7

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Our Two CO2 EOR Target Areas: Up to 10 Billion Barrels Recoverable with CO2 EOR(1)

7

7

Existing or Proposed CO2 Source Owned or Contracted Existing Denbury CO2 Pipelines Denbury owned Fields with CO2 EOR Potential

Green Pipeline Jackson Dome Delta Pipeline Sonat MS Pipeline

ND SD

Lost Cabin

ID MT WY TX LA MS

Greencore Pipeline

Estimated 3.4 to 7.5

Billion Barrels

Recoverable in Gulf Coast Region(1)

(1) Source: DOE 2005 and 2006 reports. (2) Total estimated recoveries on a gross basis.

Estimated 1.3 to 3.2

Billion Barrels

Recoverable in Rocky Mountain Region(1)

Free State Pipeline

Denbury’s assets represent ~15% of total potential(2)

slide-8
SLIDE 8

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 EOR in Gulf Coast Region:

Control of CO2 Sources & Pipeline Infrastructure Provides a Strategic Advantage

8

(1) Proved tertiary oil reserves based on year-end 12/31/13 SEC proved reserves. Potential includes probable and possible tertiary reserves estimated by the Company as of 12/31/13, using mid-point of ranges, based on a variety of recovery factors. (2) Produced-to-Date is cumulative tertiary production through 12/31/13. (3) Field reserves shown are estimated total potential tertiary reserves, including cumulative tertiary production through 12/31/13. Jackson Dome

Sonat MS Pipeline Green Pipeline

Citronelle

(2)

Tinsley

Free State Pipeline

Martinville Davis Quitman Heidelberg Summerland Soso Sandersville Eucutta Yellow Creek Cypress Creek Brookhaven Mallalieu Little Creek Olive Smithdale McComb Donaldsonville Delhi Lake
  • St. John
Cranfield Lockhart Crossing Hastings Conroe Oyster Bayou

Delhi(3) 45 MMBOEs Tinsley(3) 46 MMBbls

Mature Area(3) 170 MMBbls

Oyster Bayou(3) 20 - 30 MMBbls Conroe(3) 130 MMBbls Summary(1)

Proved 195 Potential 363 Produced-to-Date(2) 85 Total MMBOEs(3) 643

15 - 50 MMBoe 50 – 100 MMBoe > 100 MMBoe Denbury Owned Fields – Current CO2 Floods Denbury Owned Fields – Future CO2 Floods Fields Owned by Others – CO2 EOR Candidates

Cumulative Production

Thompson

Heidelberg(3) 44 MMBbls Houston Area(3)

Hastings 60 - 80 MMBbls Webster 60 - 75 MMBbls Thompson 30 - 60 MMBbls

150 - 215 MMBbls

Webster

(Est. 2017) ~90 Miles Cost: ~$220MM

Pipelines

Denbury Operated Pipelines Denbury Proposed Pipelines

slide-9
SLIDE 9

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 EOR in Rocky Mountain Region:

Control of CO2 Sources & Pipeline Infrastructure Provides a Strategic Advantage

9

MONTANA NORTH DAKOTA SOUTH DAKOTA

WYOMING

Elk Basin

Shute Creek (XOM) Lost Cabin (COP) DGC Beulah Riley Ridge (DNR)

Greencore Pipeline

232 Miles

Bell Creek(4) 40 - 50 MMBbls Cedar Creek Anticline Area 260 - 290 MMBbls Grieve Field(4) 6 MMBbls

Existing CO2 Pipeline

CO2 Sources

(1) Proved tertiary oil reserves based on year-end 12/31/13 SEC proved reserves. Potential includes probable and possible tertiary reserves estimated by the Company as of 12/31/13, using approximate mid-points of ranges, based on a variety of recovery factors. (2) Produced-to-Date is cumulative tertiary production through 12/31/13. (3) Reported on a gross working interest or 8/8th’s basis, except for overriding royalty interest in LaBarge Field. (4) Field reserves shown are estimated total potential tertiary reserves, including cumulative tertiary production through 12/31/13.

Existing or Proposed CO2 Source Owned or Contracted

Hartzog Draw(4) 20 - 30 MMBbls Summary(1)

Proved 34 Potential 317 Produced-to-Date(2) <1 Total MMBbls 351

(Est. 2019-2020) ~250 Miles Cost: ~$500MM

Interconnect (Completed 1Q14)

(Est. 2021) ~130 Miles Cost: ~$225MM

LaBarge Area 399 BCF Nat Gas 13 BCF Helium 3.3 TCF CO2

(3)

Pipelines

Denbury Pipelines Denbury Proposed Pipelines Pipelines Owned by Others

15 - 50 MMBoe 50 – 100 MMBoe > 100 MMBoe Denbury Owned Fields – Current CO2 Floods Denbury Owned Fields – Future CO2 Floods Fields Owned by Others – CO2 EOR Candidates

Cumulative Production

slide-10
SLIDE 10

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

(1) Based on year-end 2012 and 2013 SEC reported proved reserves. (2) Based on internal estimates, refer to slide 2 for full disclosure relative to forward-looking statements.

More than a Billion Barrels of Oil Potential

10

250 500 750 1,000 1,250 1,500 12/31/12 Proved Reserves 12/31/13 Proved Reserves + CO2 EOR Potential + Other Potential Total Potential MMBOE

..... ..... .....

80% Oil 90% Oil 54% Oil 83% Oil 100% Oil

(2) (2)

1,250 409 102 468 680

(1) (1)

=

slide-11
SLIDE 11

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Proven Track Record

11

  • 5,000

10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 1Q14 Mature Properties Tinsley Heidelberg Delhi Oyster Bayou Hastings Bell Creek

Net Daily Oil Production – Tertiary Operations (through 3/31/14) 27% CAGR (1999-2013)

slide-12
SLIDE 12

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 Supply to Support Gulf Coast Growth

12 200 400 600 800 1,000 1,200 1,400 1,600 2012 2013 2014 2015 2016 2017 2018 2019 2020

CO2 Volumes, MMCF/Day

ANTHROPOGENIC SUPPLY- Executed Agreements with Future Construction

JACKSON DOME RISKED DRILLING PROGRAM

JACKSON DOME PROVED RESERVES

~6.1 TCF

Estimated as of 12/31/2013 Additional CO2 Potential (not reflected in graph)

  • Probable & Possible Reserves: ~2.1 TCF
  • Improved Recovery of Proved Reserves: ~0.8 TCF
  • Recycle: ~3 TCF
  • Additional Anthropogenic Sources

Note: Forecast based on internal management estimates and includes fields currently owned. Actual results may vary.

slide-13
SLIDE 13

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Gulf Coast Industrial Partners

13

13 Air Products

  • Port Arthur, Texas
  • Hydrogen Plant
  • Producing Since: 1Q 2013
  • Quantity: ~50 MMcf/d

PCS Nitrogen

  • Geismar, Louisiana
  • Ammonia Products
  • Producing Since: 2Q 2013
  • Quantity: ~20 MMcf/d

Mississippi Power (Pending Startup)

  • Kemper County, MS
  • Gasifier
  • Estimated Capture Date: ~2014/2015
  • Quantity: ~115 MMcf/d

Lake Charles Cogeneration

  • Lake Charles, Louisiana
  • Petroleum Coke to Methanol Plant
  • Estimated Capture Date: ~2018
  • Quantity: >200 MMcf/d

Other Plants

  • Near Green Pipeline
  • Estimated Capture Date: ~2016
  • Quantity: ~85 MMcf/d

Currently Producing or Pending Startup Future Construction (currently planned or proposed)

slide-14
SLIDE 14

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 Supply to Support Rocky Mountain Growth

14

LaBarge Area

  • Estimated Field Size: 750 Square Miles
  • Estimated 100 TCF of CO2 Recoverable

Riley Ridge – Denbury Operated

  • Successfully placed in service in 4Q13
  • 100% WI in 9,700 acre Riley Ridge Federal Unit
  • 33% WI in ~28,000 acre Horseshoe Unit
  • Estimated 2.0 TCF CO2 proved reserves(1)

Shute Creek – XOM Operated

  • 1/3 overriding royalty ownership interest in XOM’s

CO2 reserves

  • Based on XOM’s current plant capacity and

availability, Denbury could receive up to ~115 MMcf/d

  • f CO2 from the plant
  • Estimated 1.3 TCF CO2 proved reserves(1)

LaBarge Area 399 BCF Nat Gas 13 BCF Helium 3.3 TCF CO2

(1)

Composition of Produced Gas Stream: ~65% CO2; 18%-20% Natural Gas; <1% Helium, and various other gases

(1) Reported on a gross working interest or 8/8th’s basis, except for overriding royalty interest in LaBarge Field.

slide-15
SLIDE 15

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

High Operating Margin(1)

15

10 20 30 40 50 60 70 80

Peer A Peer B DNR Peer C Peer D Peer E Peer F Peer G

$/BOE

~94% Oil Production Drives Higher Margins

3-Months ended 3/31/2014

(2)

1 5

(1) Data derived from SEC filings, twelve months ended 3/31/14 and includes DNR, CLR, CXO, PXD, SD, OAS, SM, and WLL. Calculated as revenues less lease operating expenses, marketing/transportation expenses, and production and ad valorem taxes. (2) Calculation excludes Delhi remediation charge of $114 million; which, if included, would have resulted in an operating margin of $59.87 for the twelve months ended 3/31/14.

slide-16
SLIDE 16

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Leading Capital Efficiency(1)

16 16 16

(1) Peer Group includes CLR, CXO, OAS, PXD, SD, SM, and WLL. (2) Two years ended 12/31/2013. Calculated as total capital expenditures divided by net reserve additions, including changes in future development costs and change in unevaluated properties. DNR calculation excludes Delhi remediation charge of $114 million for the period ending 12/31/13. (3) Includes 2-year average DD&A for CO2 properties of $1.00 per BOE. (4) Trailing twelve months EBITDA ended 12/31/13. DNR calculation excludes Delhi remediation charge of $114 million for the period ending 12/31/13. (5) Calculation excludes Delhi remediation charge of $114 million for the period ending 12/31/13; which, if included, would have resulted in an adjusted capital efficiency ratio of 259%.

300% 284% 278% 188% 184% 173% 132% 95% 0% 50% 100% 150% 200% 250% 300% 350%

Peer C DNR Peer A Peer D Peer G Peer F Peer B Peer E

Adjusted Capital Efficiency Ratio

41.46 34.20 26.59 23.70 21.46 19.24 16.82 16.40 $0 $5 $10 $15 $20 $25 $30 $35 $40 $45

Peer B Peer E Peer D Peer A DNR Peer C Peer F Peer G

Adjusted 2-Year Finding & Development Cost ($/BOE)(2)

(3)

TTM EBITDA(4)

  • Adj. F&D

Efficiency Ratio =

(5)

slide-17
SLIDE 17

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Unique Asset Structure Relative to Other Independents

17

(1) Source: Credit Suisse analysis dated June 2013, unless otherwise noted. (2) APA, APC, BBG, BEXP, BP, BRY, CFW, CHK, CLR, COG, CPE, CRK, CRZO, CVX, CXO, DNR, DVN, ECA, EOG, EQT, EXXI, FST, GMXR, GPOR, HES, HK, KOG, KWK, MCF, MMR, MRO, MUR, NBL, NFX, NOG, NXY, OXY, PDCE, PETD, PQ, PVA, PXD, PXP, REXX, ROSE, RRC, SD, SFY, SGY, SM, SWN, UNT, UPL, VQ, WLL, WTI, XCO, XEC, XOM and XTO.

Reserve life index(1) 1st year of decline rate by basin(1)

0% 10% 20% 30% 40% 50% 60% 70% 80% 90%

EOR - Little Creek EOR - Brookhaven EOR - Martinville EOR - Soso EOR - Mallalieu Yeso Three Forks/Sanish Wolfberry Bone Spring - NM Bone Spring (3rd) - W TX Utica - Liquids Rich Wolfcamp-Midland (HZ) Eagle Ford - Liquids Rich Niobrara - Wattenberg Granite Wash Liquids Rich Mississippian Lime EOR Assets Non-EOR Assets

Inclining production for several years before initial decline

DNR

Selected Companies(2)

x 5x 10x 15x 20x 25x

2009 2010 2011 2012 2013

  • -
slide-18
SLIDE 18

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Dividend Growth Outlook

18

  • Initiated dividend payments in 2014
  • $0.0625 per share declared for 2Q14
  • Rate of $0.25 per share on an annualized basis
  • Estimating an annual dividend of $0.50 to $0.60 per share in 2015
  • Anticipate sustainable growth thereafter

$0.25 $0.50 to $0.60

$0.00 $0.50 $1.00 2014E 2015E 2016+

Estimated Annualized Dividend Growth(1) Anticipated Dividend Growth Thereafter

(1) Assumes a NYMEX oil price of $90 per barrel in 2014 & 2015 and $85 thereafter.

slide-19
SLIDE 19

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Disciplined Approach to Capital Allocation

19

Share repurchases, debt repayment, capital expenditures

Dividends & Capital Expenditures

Cash Flow Excess Cash Goal to fund with Cash Flow from Operations

Remaining share repurchase authorization

  • f $222 million as of

March 31, 2014

slide-20
SLIDE 20

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

3.3% 2.9% 2.1% 2.1% 2.0% 1.5% 1.3% 1.2% 1.1% 1.1% 1.0% 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% DNR 2015 OXY MRO MUR S&P 500 DNR DVN CHK APA APC NBL

Dividend Yield Analysis

20

Independent Dividend-Paying E&P C-Corps(1,2)

Source: Bloomberg, yields based on May 28, 2014 closing prices and most recently declared dividend annualized. (1) Based on $16.78 share price and $0.25 expected annualized dividend rate in 2014 and $0.55 (mid-point of guidance) expected dividend rate in 2015. (2) Excludes dividend-paying E&P C-Corps with yields below 1%

DNR 2015E 1.5% 3.3% DNR 2015E DNR

slide-21
SLIDE 21

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Disciplined Share Repurchase Program

21

$15.68 (PV10 - Net Debt)/Share 12/31/13 Average Repurchase Price/Share ~$20.50

(1) As of 3/31/14

$0 $4 $8 $12 $16 $20 0% 1% 2% 3% 4% 5%

2011 2012 2013 2014 YTD

Average Price/Share % Repurchased

Share Repurchases

  • Avg. Price/Share

(1) (1)

Rationale and Objectives

  • Repurchase shares at meaningful discount to net asset value
  • Improve per share metrics
  • ~15% repurchased since 3Q11; including 4% since November 2013
  • Maintain solid liquidity position
slide-22
SLIDE 22

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

2014 Guidance(1)

22

Operating area 2013 (BOE/d) 2014E (BOE/d) 2014E Growth Tertiary Oil Fields 38,477 42,000- 44,000 9-14% Non-Tertiary Oil Fields 31,766 34,500 9% Total Estimated Production 70,243 76,500- 78,500 9-12%

2014 Production Estimate

(1) See slide 2 for full disclosure relative to forward-looking statements. (2) Excludes capitalized internal acquisition, exploration and development costs; capitalized interest; and pre-production start up costs associated with new tertiary floods, estimated at $125 million. (3) Based on $0.25 per share dividend.

Tertiary Floods ~$680MM Non- Tertiary ~$220MM

2014 Capital Budget - ~$1.0 Billion

(2)

2014 Anticipated Dividends - ~$90 Million CO2 Pipelines ~$60MM CO2 Sources ~$40MM Anticipated Dividends(3) ~$90MM

Tertiary and total production expected to be in the lower half of their respective ranges.

slide-23
SLIDE 23

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Balanced and Sustainable Value Creation(1)

23

20,000 40,000 60,000 80,000 100,000 2013 2014E Mid- point 2015E - 2020E

Average Daily Production (BOEPD)

Continued Production Growth

  • Est. Annual

Long-term Production Growth 4-8% 200 400 600 800 1,000 1,200 2013 2014E 2015E - 2020E

Annual Capital Expenditures ($MM)

Steady Capital Expenditures(2)

  • Est. Annual

CapEx Range

$900 Million to $1.1 Billion

$0.25 $0.50 to $0.60 $0.00 $0.25 $0.50 $0.75 2014E 2015E 2016E - 2020E

Annualized Dividend ($/Share)

Sustainable Dividend Growth Anticipated Dividend Growth Thereafter

(1) Estimated and forecasted capital expenditures and production may differ materially from actual amounts and results in those periods. See slide 2 for full disclosure relative to forward-looking statements. (2) Excludes capitalized internal acquisition, exploration and development costs; capitalized interest; and pre-production start up costs associated with new tertiary floods, estimated at $125 million.

Oil Price Assumptions $90 $90 $85 $80 $85 $90 $95 2014E 2015E 2016E - 2020E

NYMEX Oil Price ($/Bbl)

slide-24
SLIDE 24

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Strong Financial Position

24

62%

  • ~$988 million availability under bank

credit facility as of 3/31/14(1)

  • Debt to Capitalization

(3/31/14) 38% Debt

+ (3/31/14) Cash ~ $8 million

41%

(1) As of 4/30/14, borrowings under bank credit facility were $450 million, letters of credit totaled $12 million, and availability was $1.1 billion.

$1.6 billion borrowing base

Unused Credit Facility

slide-25
SLIDE 25

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Strong Financial Position

25

($MM) Actual 3/31/14

Pro forma for debt offering

3/31/14 Cash and cash equivalents $8 $8 Bank credit facility (Borrowing base of $1.6 billion, matures May 2016) 600(1) 464(1) 8.250% Sr. Sub Notes due 2020 (Callable February 2015 at 104.125% of par) 996

  • 6.375% Sr. Sub Notes due 2021 (Callable August 2016 at 103.188% of par)

400 400 4.625% Sr. Sub Notes due 2023 (Callable January 2018 at 102.313% of par) 1,200 1,200 5.500% Sr. Sub Notes due 2022 (Callable May 2017 at 104.125% of par)

  • 1,250

Other Encore Sr. Sub Notes 4 4 Genesis pipeline financings / other capital leases 348 348 Total debt $3,548 $3,666 Equity 5,148 5,148 Total capitalization $8,696 $8,814 1Q14 Annualized Adjusted cash flow from operations(2) $1,155 1Q14 Annualized EBITDA(2) $1,360 Debt to 1Q14 Annualized Adjusted cash flow from operations(2) 3.1x Debt to 1Q14 Annualized EBITDA(2) 2.6x Debt to total capitalization 40.8% 41.6%

(1) As of 4/30/14, borrowings under bank credit facility were $450 million, letters of credit totaled $12 million, and availability was $1.1 billion. (2) A non-GAAP measure; please visit our website for a full reconciliation.

slide-26
SLIDE 26

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Commodity Hedge Summary as of May 2014

26

Natural Gas 2014 2015

Collar Volumes Hedged (Mcf/d) 14,000 8,000 Average Floor Price (1),(2) $4.00 $4.00 Average Ceiling Price(1),(2) $4.45 $4.51

Crude Oil 2014 2015

1st Half 2nd Half 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter

Collar Volumes Hedged (Bbls/d)

  • 32,000

38,000 38,000 6,000 Average Floor Price (1),(2),(3)

  • $80.63

$80.53 $80.53 $86.00 Average Ceiling Price(1),(2),(3)

  • $97.35

$95.41 $95.51 $97.53 Swap Volumes Hedged (Bbls/d) 58,000 58,000 26,000 20,000 20,000 6,000 Average Swap Price(1),(2),(4) $93.53 $92.52 $92.26 $92.92 $92.93 $92.05

(1) 2014 crude oil derivative contracts are based on West Texas Intermediate (WTI) NYMEX. 2015 crude oil derivative contracts are based on West Texas Intermediate (WTI) NYMEX and Argus

  • LLS. Natural gas contracts are based on Henry Hub NYMEX.

(2) Averages are volume weighted. (3) Collars are enhanced with weighted average put of $68.00 for the fourth quarter of 2015. (4) Swap contracts are enhanced with weighted average puts of $66.96, $67.70, $67.55, and $68.00 for the first, second, third, and fourth quarters of 2015, respectively.

slide-27
SLIDE 27

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Estimated CO2 EOR Peak Production Rates

27

Operating Area First Production(1) Estimated Peak Production Rate (Net MBOE/d)

Expected Peak Year Produced to date(2) (MMBOE) Proved Remaining(2) (MMBOE) Potential Remaining(3) (MMBOE)

5 10 15 20 > 20 Mature Area 1999 2010 59 49 62 Tinsley 2008 2012-14 12 25 9 Heidelberg 2009 2018-20 5 34 5 Delhi 2010 2013-17 5 29 11 Oyster Bayou 2012 2015-17 2 15 8 Hastings 2012 2018-20 2 43 25 Bell Creek 2013 2019-21 <1 34 11 Webster 2015 2026-28

  • 68

Conroe 2018 2024-26

  • 130

Thompson 2020 2025-27

  • 45

Hartzog Draw >2020 TBD

  • 25

Cedar Creek Anticline >2020 TBD

  • 275

(1) Expected year of first tertiary production, with initial reserve booking estimated to occur shortly thereafter. (2) Estimated tertiary oil production and reserves as of 12/31/2013. (3) Based on internal estimates of potential reserves recoverable, using mid-points of ranges.

slide-28
SLIDE 28

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

IN SUMMARY: Value Driven

28

  • Focused on delivering value through consistent growth in production,

reserves, and dividends

  • Strategic advantage in CO2 EOR supports lower-risk, long-term growth
  • utlook and substantial free cash flow generation
  • High operating margin and capital efficiency
  • Funding capex and dividends with cash flow, strong oil hedging

program and disciplined share repurchase program

Leading Growth & Income, CO2 EOR Company in the US

slide-29
SLIDE 29

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Corporate Information

29

Corporate Headquarters

Denbury Resources Inc. 5320 Legacy Drive Plano, Texas 75024 Ph: (972) 673-2000 denbury.com

Contact Information

Jack Collins Executive Director, Finance and Investor Relations (972) 673-2028 jack.collins@denbury.com Ross Campbell Manager, Investor Relations (972) 673-2825 ross.campbell@denbury.com Lauren Power Financial Analyst, Investor Relations (972) 673-2433 lauren.power@denbury.com

slide-30
SLIDE 30

Appendix

slide-31
SLIDE 31

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Why is CO2 EOR our core focus?

31

  • High Confidence of Oil Target
  • Over 100 million barrels (gross) produced by Denbury to date
  • Net upward adjustments to reserves to date
  • CO2 Flooding Recovers Oil (CO2 ♥’s Crude Oil)
  • First commercial CO2 EOR flood started production in 1972
  • Over 1.5 billion barrels produced to date in the US(1)
  • Current estimated production in the US is >280 MBbls/d(2)
  • A Very Repeatable Process with a lot of Running Room
  • Up to 10 Billion Barrels Recoverable with CO2 EOR in our two operating areas(3)
  • Over 900 Million Barrels (net) of 3P CO2 EOR reserves in our portfolio today

(1) Oil & Gas Journal, Dec. 7, 2009. (2) Oil & Gas Journal, July 2, 2012. (3) Source: DOE 2005 and 2006 reports.

slide-32
SLIDE 32

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 EOR is a Proven Process

32

Significant CO2 Suppliers by Region

Gulf Coast Region

  • Jackson Dome, MS (Denbury Resources)

Permian Basin Region

  • Bravo Dome, NM (Kinder Morgan, Occidental)
  • McElmo Dome, CO (ExxonMobil, Kinder Morgan)
  • Sheep Mountain, CO (ExxonMobil, Occidental)

Rockies Region

  • LaBarge, WY (ExxonMobil, Denbury Resources)
  • Lost Cabin, WY (ConocoPhillips)

Canada

  • Dakota Gasification – Anthropogenic (Cenovus, Apache)

Significant CO2 EOR Operators by Region

Gulf Coast Region

  • Denbury Resources

Permian Basin Region

  • Occidental
  • Kinder Morgan

Rockies Region

  • Denbury Resources
  • Anadarko

Canada

  • Cenovus
  • Apache

Jackson Dome Bravo Dome LaBarge Lost Cabin DGC McElmo Dome

Significant CO2 Source

  • 50

100 150 200 250 300

1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012

MBbls/d

CO2 EOR Oil Production by Region

Gulf Coast/Other Mid-Continent Rocky Mountains Permian Basin

slide-33
SLIDE 33

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 Operations: Oil Recovery Process

33

CO2 PIPELINE - from Jackson Dome CO2 moves through formation mixing with

  • il droplets, expanding

them and moving them to producing wells. INJECTION WELL - Injects CO2 in dense phase PRODUCTION WELLS Produce oil, water and CO2

(CO2 is recycled)

Model for Oil Recovery Using CO2 is +/- 17%

  • f Original Oil in Place (Based on Little Creek)

Primary recovery = +/- 20% Secondary recovery (waterfloods) = +/- 18% Tertiary (CO2) = +/- 17% Oil Formation

slide-34
SLIDE 34

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

CO2 EOR – Superior Production Profile

34

2,000 4,000 6,000 8,000 10,000 12,000 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

Production (Bbls/d) Years Gulf Coast EOR Field Bakken

Projected Production Profile with Same Capital Spending

Capital Spending per Year Based on EOR Spending Pattern Year $MM

1 83 2 83 3 60 4 60 5 68 6 52 7 52 8 52 9 45 Total $555

Note: Assumes 700 BOEPD initial 30 day rate for Bakken wells.

slide-35
SLIDE 35

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Gulf Coast CO2 EOR – Proven Value Creation

35

Investments – Inception-to-12/31/2013 ($) Billions EOR Fields $3.5 CO2 Sources & Pipelines 2.1 Less Undeveloped: EOR Fields 0.2 CO2 Pipelines

  • (0.2)

Net Investment-to-Date – Proved Properties 5.4 Inception-to-Date Net Revenues 5.0 Net Cash flow (0.4) PV10 of proved EOR at 12/31/13 6.1 Value Created $5.7

slide-36
SLIDE 36

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

  • Successfully plugged source of leak & surface remediation completed(2)
  • Restored CO2 injection outside impacted area and isolated impacted area with

water curtain injection wells

(1) As of March 31, 2014, we had recorded $114 million of expenses related to the remediation of Delhi Field. This estimate is subject to change. (2) Based on currently known remediation requirements.

Status Update

  • Performing additional reviews of P&A wells
  • Continuing to strengthen internal P&A criteria
  • Dedicated staff to investigate, implement and monitor
  • ~$200 MM budgeted for P&A’s over next 5 years across all CO2 EOR fields
  • ~$50 MM budgeted for P&A’s in 2014

P&A Initiatives Taken

Delhi Field(1)

slide-37
SLIDE 37

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Hartzog Draw

37

  • Production: Growth 
  • Shannon Sand – “Tight Oil Sand Horizontal” development
  • 40 probable locations
  • Continuous one-rig drilling program in 2014
  • Drilled and completed three wells
  • Seven additional wells planned for 2014
  • Additional locations are possible
  • Drilling complements future CO2 flood
  • CO2 injection >2020

Shannon Development CapEx: ~$40MM

Regional Activity

slide-38
SLIDE 38

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Cedar Creek Anticline Fields

38

MONTANA NORTH DAKOTA

DAWSON PRAIRIE WIBAUX GOLDEN VALLEY FALLON SLOPE BOWMAN

Glendive North Glendive Gas City North Pine South Pine Cabin Creek Monarch Pennel Coral Creek Little Beaver East Lookout Butte (ELOB) Denbury-Operated CCA Fields CCA Fields Operated by Others Cedar Hills South Unit (CHSU)

  • Production: Modest Decline 
  • CHSU & ELOB
  • Waterflood expansion
  • 9 Wells planned in 2014
  • 9 Producers
  • 2014 CapEx ~$70MM
  • ~100 well potential multi-year program
  • Other CCA Fields
  • Drill 3 wells; ~20 workovers
  • 2014 CapEx ~$40MM
  • Waterflood development supplements future

EOR flooding

  • CO2 injection >2020

CCA Conventional Development CapEx: ~$110MM

slide-39
SLIDE 39

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Production by Area (BOE/d)

39

(1) See slide 2 for full disclosure relative to forward-looking statements.

Operating area 2010 2011 2012 2013 1Q13 2Q13 3Q13 4Q13 1Q14 2014E(1) Tertiary Oil Fields 29,062 30,959 35,206 38,477 39,057 38,752 37,513 38,603 39,892

42,000 – 44,000

Cedar Creek Anticline 7,930 8,968 8,503 16,572 8,745 19,935 18,872 18,601 19,007

~18,400

Other Rockies Non-Tertiary 2,673 2,968 3,231 4,862 5,163 4,958 4,819 4,516 4,831

~6,500

Gulf Coast Non-Tertiary 13,005 10,955 9,902 10,332 10,858 10,407 10,327 9,746 9,988

~9,600

Total Continuing Production 52,670 53,850 56,842 70,243 63,823 74,052 71,531 71,466 73,718 76,500 – 78,500 Divested Properties 20,257 11,810 14,847

  • ~93% Oil

Total Production 72,927 65,660 71,689 70,243 63,823 74,052 71,531 71,466 73,718

slide-40
SLIDE 40

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Tertiary Production by Field

40

Average Daily Production (BOE/d) Field 2010 2011 2012 2013 4Q13 1Q14 Brookhaven 3,429 3,255 2,692 2,223 2,026 1,877 Little Creek Area 1,805 1,561 1,091 865 769 750 Mallalieu Area 3,377 2,693 2,338 2,050 1,886 1,837 McComb Area 2,342 1,997 1,785 1,515 1,282 1,287 Lockhart Crossing 1,397 1,465 1,176 998 920 924 Martinville 720 462 507 414 401 369 Eucutta 3,495 3,121 2,868 2,514 2,280 2,181 Soso 3,065 2,347 1,989 1,946 1,731 1,720 Cranfield 911 1,123 1,159 1,278 1,184 1,233 Mature Area 20,541 18,024 15,605 13,803 12,479 12,178 Tinsley 5,584 6,743 7,947 8,051 7,809 8,430 Heidelberg 2,454 3,448 3,763 4,466 5,206 5,325 Delhi 483 2,739 4,315 5,149 4,793 4,708 Hastings

  • 2,188

3,984 4,270 4,618 Oyster Bayou

  • 5

1,388 2,968 3,869 4,055 Bell Creek

  • 56

177 578 Total Tertiary Production 29,062 30,959 35,206 38,477 38,603 39,892

slide-41
SLIDE 41

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Analysis of Tertiary Operating Costs

41 Correlation w/Oil

1Q12 $/BOE 2Q12 $/BOE 3Q12 $/BOE 4Q12 $/BOE 1Q13 $/BOE 2Q13 $/BOE 3Q13 $/BOE 4Q13 $/BOE 1Q14 $/BOE CO2 Costs Direct $5.76 $5.14 $4.96 $5.21 $6.78 $6.13 $6.82 $7.53 $7.17 Power & Fuel Partially 6.71 6.69 6.69 5.98 6.46 6.85 6.52 6.70 7.76 Labor & Overhead None 4.59 4.64 4.74 4.57 4.43 4.56 5.08 5.47 4.98 Repairs & Maintenance None 1.74 1.29 1.50 1.21 1.15 0.72 1.11 0.95 0.76 Chemicals Partially 1.63 1.27 1.46 1.59 1.65 1.57 1.47 1.86 1.43 Workovers Partially 3.42 3.01 3.68 3.30 2.94 3.09 3.25 5.72 4.36 Other None 2.89 0.91 0.47 0.73 1.29 0.60 0.83 0.49 0.75 Total Excluding Delhi remediation(1) $26.74 $22.95 $23.50 $22.59 $24.70 $23.52 $25.08 $28.72 $27.21 Including Delhi remediation

  • $43.37

$33.19 $33.22

  • NYMEX Oil Price

$102.89 $93.49 $92.29 $88.18 $94.42 $94.14 $105.94 $97.57 $98.60 Realized Tertiary Oil Price $112.68 $107.10 $102.90 $103.75 $110.24 $105.38 $110.24 $97.82 $102.13

(1) Excludes $70MM, $28MM, and $16MM related to Delhi remediation charges in 2Q13, 3Q13, and 4Q13, respectively.

slide-42
SLIDE 42

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

NYMEX Differential Summary

42

(1) Excludes Bakken Area assets sold during 4Q12.

Crude Oil Differentials 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 Tertiary Oil Fields Gulf Coast Region $9.80 $13.60 $10.61 $15.57 $15.82 $11.23 $4.32 $0.32 $3.68 Rocky Mountain Region

  • (8.25)

(15.56) (7.06) Cedar Creek Anticline (9.89) (7.44) (9.26) (0.23) (2.65) (6.44) (6.53) (13.39) (8.66) Other Rockies Non-Tertiary(1) (16.30) (16.67) (14.42) (6.57) (8.71) (8.53) (9.68) (17.26) (11.52) Gulf Coast Non-Tertiary 3.26 6.93 5.56 12.93 12.84 7.61 (0.84) (2.02) (0.19) Denbury Totals ($0.37) $2.14 $0.80 $9.43 $11.17 $4.78 ($0.03) ($4.57) ($0.91)

slide-43
SLIDE 43

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Tracking Oil Prices

43

Light Louisiana Sweet WTI NYMEX BRENT

  • During the first quarter of 2014, we sold ~43% of our oil production based on

LLS index price and ~23% at prices partially tied to the LLS index price.

$75 $85 $95 $105 $115 $125 $135

slide-44
SLIDE 44

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Actual Industry Recovery Curves

44

Range of Recovery

10%-18%

slide-45
SLIDE 45

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Commodity Hedge Detail as of May 2014

45

(1) WTI and LLS collars are enhanced with weighted average puts of $68.00 for the fourth quarter of 2015. (2) Averages are volume weighted.

2014 & 2015 Natural Gas Hedges (MCFPD)

Average(1) Ceiling

Instrument Volume Basis Floor Ceiling Low High

FY14 Collars 14,000 NYMEX 4.00 4.45 4.43 4.47 FY15 Collars 8,000 NYMEX 4.00 4.51 4.50 4.53

2015 Crude Oil Hedges (BOPD)

Average(1) Ceiling

Instrument Volume Basis Floor Ceiling Low High

Q1 Collars 28,000 WTI 80.00 96.68 95.00 100.90 4,000 LLS 85.00 102.10 102.00 102.20 Q2 Collars 34,000 WTI 80.00 94.66 93.50 95.25 4,000 LLS 85.00 101.75 101.00 102.50 Q3 Collars 34,000 WTI 80.00 95.04 95.00 95.25 4,000 LLS 85.00 99.50 99.00 100.00 Q4 Collars(1) 4,000 WTI 85.00 97.00 97.00 97.00 2,000 LLS 88.00 98.60 98.60 98.60 Average(2)

Instrument Volume Basis Swap Put

Q1 Swaps 16,000 LLS 93.63 68.00 10,000 WTI 90.08 65.30 Q2 Swaps 16,000 LLS 93.65 68.00 4,000 WTI 90.00 66.50 Q3 Swaps 16,000 LLS 93.65 68.00 4,000 WTI 90.05 65.75 Q4 Swaps 2,000 LLS 93.80 68.00 4,000 WTI 91.18 68.00

2014 Crude Oil Hedges (BOPD)

Average(1)

Instrument Volume Basis Swap

Q2 Swaps 58,000 WTI 93.53 Q3 Swaps 58,000 WTI 92.52 Q4 Swaps 58,000 WTI 92.52

slide-46
SLIDE 46

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Texas CO2 Pipeline Infrastructure – Economies of Scale

46

$- $2 $4 $6 $8 $10 $12 $14

Pipeline cost per tertiary Bbl

Hastings Oyster Bayou Webster Conroe Thompson Hastings + Oyster Bayou + Webster + Conroe + Thompson

70

MMBbls

95

MMBbls

163

MMBbls

293

MMBbls

338

MMBbls

(1) Using mid-point of ranges and includes costs of Green Pipeline plus forecasted costs for required incremental pipelines to each field as of 12/31/13.

slide-47
SLIDE 47

Click to edit Master title style

Denbury.com | NYSE: DNR

Click to edit title style

Actual Curves – Denbury Mature Fields

47

Range of Recovery

11%-20+%