Colorado Aeronautical Board Meeting
Division Offices-Joseph H. Thibodeau Room | Watkins, Colorado | December 11, 2019
Colorado Aeronautical Board Meeting Division Offices-Joseph H. - - PowerPoint PPT Presentation
Colorado Aeronautical Board Meeting Division Offices-Joseph H. Thibodeau Room | Watkins, Colorado | December 11, 2019 Pledge of Allegiance 2. Amendments to the Agenda Chair Jeff Forrest 3. Approval of Meeting Minutes 3.1 October 9, 2019
Division Offices-Joseph H. Thibodeau Room | Watkins, Colorado | December 11, 2019
Fund 160 balance finished November at $13.1M up $400K from $12.7M to close October. This increase was expected for the month, though we anticipate December to drop due to large drawdowns expected at La Junta and Meadow Lake.
Total Revenue for November came in at $2.3M which was 78.7% of forecast. A large vendor at DEN did not file for October, which is the reason the revenue was so lower than expectation.
The Division received $2.2M in tax revenue for November. This was down $500k from $2.7M in October. Tax Disbursements followed the normal cycle of being 1 month behind revenues.
Our contingency slide shows our risk level between our current 2020 planned CDAG and our projected 2021 planned CDAG program. As the graph shows we have the funds available to cover our FY20 grant program of $9.0M and show room for growth as we look towards FY21.
Flowage at DEN set a new record in November at 38.3M gallons, which was 7.9% higher than in 2018. Fuel forecast for December is 41.4M gallons, which seems slightly
trending.
FY20 Administration cost budget it set at $1.22M. Currently we have spent $440k on admin, and are projecting a spend of $1.11M for FY20. This would have us at 3.28% of FY19 revenue, which is well below the 5% statutory cap
Airport State Funds Local Funds Project Description Aspen-Pitkin County (ASE) $550,000 $61,112 Airfield Pavement Maintenance Astronaut Kent Rominger (RCV) $150,000 $16,667 Airfield Pavement Maintenance Central Colorado Regional (AEJ) $350,000 $38,889 Airfield Pavement Maintenance Colorado Plains Regional (AKO) $300,000 $33,334 Airfield Pavement Maintenance Cortez Municipal (CEZ) $297,000 $33,000 Airfield Pavement Maintenance Durango-La Plata County (DRO) $270,000 $30,000 South GA Apron Pavement Maintenance Erie Municipal (EIK) $234,000 $26,000 Airfield Pavement Maintenance Colorado Air and Space Port (FTG) $315,000 $35,000 Airfield Pavement Maintenance Glenwood Springs Municipal (GWS) $9,000 $1,000 Airfield Pavement Maintenance Gunnison-Crested Butte Regional (GUC) $550,000 $61,112 Airfield Pavement Maintenance Haxtun Municipal (17V) $33,192 $3,688 Airfield Pavement Maintenance Montrose Regional (MTJ) $600,000 $66,667 Airfield Pavement Maintenance North Fork Valley (7V2) $90,000 $10,000 Airfield Pavement Maintenance Pueblo Memorial (PUB) $500,000 $55,555 Airfield Pavement Maintenance Sterling Municipal (STK) $342,000 $38,000 Airfield Pavement Maintenance
Total $4,590,192 $510,024 76% Total CDAG Funds
Airport Durango-La Plata County Airport (DRO) State Funds $270,000
Local Funds $26,000 Project Description South GA Apron Pavement Maintenance
Airport State Funds Local funds Project Description Astronaut Kent Rominger (RCV) $20,000 $100,000 Fuel Farm Phase II San Luis Valley Regional (ALS) $150,000 $217,000 Fuel Farm Upgrade Yuma Municipal (2V6) $405,000 $45,000 Fuel Farm Installation Total $575,000 $362,000 9% Total CDAG Funds
Airport State Funds Local Funds Project Description Silver West (C08) $200,000 $22,222 AWOS Installation Springfield Municipal (8V7) $200,000 $22,222 AWOS Installation Total $400,000 $44,444 7% Total CDAG Funds
Silver West Airport (C08) Springfield Municipal Airport (8V7)
Airport State Funds Local Funds Project Description Vance Brand Municipal (LMO) $400,000 $322,223 Southside Utility Infrastructure Installation Total $400,000 $322,223 7% Total CDAG Funds
Airport Vance Brand Municipal Airport (LMO) State Funds $400,000
Local Funds $322,223 Project Description Southside Utility Infrastructure Installation.
Airport State Funds Local Funds Project Description Steamboat Springs Municipal $40,000 $4,445 Airfield Remarking Total $40,000 $4,445 1% Total CDAG Funds
Monday, January 27, 2020 – 10:00 a.m. Brown Palace Hotel – Denver, Colorado
Association (CAOA) Winter Conference/Legislative Reception. Wednesday, April 8, 2020 – 1:00 p.m. CDOT Headquarters – Denver, Colorado
Transportation Commission.
Division Offices-Joseph H. Thibodeau Room | Watkins, Colorado | December 11, 2019