F Y17 HAL F
- YE
AR RE SUL T S 30 Nove mbe r 2016
COL L INS F OODS L IMIT E D F Y17 HAL F -YE AR RE SUL - - PowerPoint PPT Presentation
COL L INS F OODS L IMIT E D F Y17 HAL F -YE AR RE SUL T S 30 Nove mbe r 2016 HY17 saw c ontinue d gr owth in ke y financ ial me tr ic s Re ve nue up 4.7% to $282.5m HY16 HY17 F Y17 F Y17 Change vs Statutor y
F Y17 HAL F
AR RE SUL T S 30 Nove mbe r 2016
Pa g e 1
HY17 saw c ontinue d gr
ic s
[1] Adjuste d to e xc lude pre -ta x impa c t o f g a in o n dispo sa l o f pro pe rty, pla nt a nd e q uipme nt $0.6m a nd pre -ta x c o sts o f a c q uisitio ns e xpe nse d $1.8m (whic h inc lude s $1.0m sta mp duty a nd $0.3m le g a l, c o nsultanc y a nd se tup c o sts fo r the 13 K F C re sta ura nts in NSW/ Vic to ria b o rde r re g io n a nd $0.5m in re spe c t o f K F C re sta ura nts in Ge rma ny)
BI T DA up 9.4% to $38.6m
up 17.2% to $16.8m
le ve ra g e ra tio he ld a t 1.54
$2.5m o n prio r ye a r
PS up 15.4% to 17.8 c ps
nte rim divide nd up 33.3% to 8.0 c ps fully fra nke d
$m HY16 Statutor y HY17 Statutor y F Y17 Signific ant Ite ms
[1]
F Y17 Unde r lying Change vs HY16 Statutor y R e ve nue
269.7 282.5 282.5 4.7%
E BIT DA
35.3 37.4 1.2 38.6 9.4%
E BIT
24.7 26.6 1.2 27.8 12.6%
NPAT
14.3 15.4 1.3 16.8 17.2%
Ne t De bt
117.4 124.6 124.6 $7.2m
Ne t L e ve r age Ratio
1.62 1.54 1.54 0.08
Ne t Ope r ating Cash F low
23.8 26.3 26.3 $2.5m
E PS Basic (c e nts)
15.4 16.4 1.4 17.8 15.4%
DPS (c e nts)
6.0 8.0 8.0 33.3%
Pa g e 2
HY17 ope r ational snapshot
F
b e ing la unc he d b e fo re Christma s
(inc luding 1 fra nc hise d Sta nd)
sto re sa le s (SSS) o f (0.6%) with Q2 SSS re turning to po sitive g ro wth
c o mple te d 13 ma jo r re mo de ls
nte g ra tio n o f NSW/ Vic to ria a c q uisitio n pro g re ssing we ll
purc ha se o f 11 sto re s in Ge rma ny
tha n e xpe c te d with g o o d ma rg in c o ntro ls de live ring impro ve d E BI T DA o ve r prio r ye a r
b ring ing sto re c o unt to 21 a t the ha lf-ye a r
4 ne w sto re s o pe ne d with pla ns fo r a furthe r 2 in the se c o nd ha lf
Pa g e 3
KF C c ontinue s to gr
Pa g e 4
NSW/ Vic to ria ma rke t c o ntrib ute d re ve nue o f $7.8m
ye a r
HY17
13 ma jo r re mo de ls c o mple te d
BI T DA ma rg in o f 16.9% he ld up we ll g ive n so fte r SSS
KF C c ontinue s to gr
[1] Unde rlying - e xc lude s g a in o n dispo sa l o f pro pe rty, pla nt a nd e q uipme nt o f $0.6m a nd se tup c o sts o f $0.1m fo r the 13 K F C re sta ura nts in NSW/ Vic to ria b o rde r re g io n
HY16 Statutor y HY17 Statutor y HY17 Signific ant ite ms [1] HY17 Unde r lying Change vs HY16 Statutor y Re staur ants
174 190 190 16
R e ve nue ($m)
234.6 249.6 249.6 6.4%
5.2% (0.6%) (0.6%)
E BIT DA ($m)
39.9 42.8 (0.5) 42.3 6.0%
17.0% 17.2% 16.9% 10 b ps
E BIT ($m)
31.5 33.5 (0.5) 33.0 4.7%
13.4% 13.4% 13.2% 22 b ps
15.3% 17.0% 16.9%
10% 15% 20%
HY15 HY16 HY17 E BIT DA mar gin % $215.9 $234.6 $249.6
$0 $100 $200 $300 $400
HY15 HY16 HY17 Sale s $m
Pa g e 5
Innovation, value and ne w pr
ings ke e p dr iving gr
Cor e pr
Pulle d Po rk, Sa uc y Wing s, T e nde r Slide rs, a nd Pumpkin a nd F e ta T wiste r pro vide d the b ra nd with a ne w va ria tio n o n e xisting pro duc ts
Boxe d me als and family me als
Bo xe d a nd F a mily me a ls c o ntinue to pe rfo rm. Me g a Buc ke t a nd the One Bo x we re g o o d e xa mple s o f a b unda nt va lue
Gr e at value
Va lue o ffe rs suc h a s 24 Nug g e ts fo r $10 a nd $2 Slide rs c o ntinue to drive tra nsa c tio n g ro wth a nd de live r g o o d va lue
‘Ne w pro duc ts c o ntinue to e ngage c usto me rs whilst o ur value laye r c o ntinue s to de live r gre at re sults’
Pa g e 6
fo r K F C ne two rk de ve lo pme nt
a nd syste ms c a pita l c irc a $2.1m
e xpe c ta tio ns:
Continue d inve stme nt dr iving fur the r gr
Cabooltur e (QL D) Gr e e nslope s (QL D) South Pe r th (WA) Me lville (WA)
Pa g e 7
a ppro xima te ly €23b *
Burg e r K ing s* – e sta b lishe d a nd e ntre nc he d fa st fo o d industry
F C la te sta rte r in QSR c a te g o ry with 142 re sta ura nts
a st 4 ye a rs ha s se e n a ppro xima te ly a 50% inc re a se in K F C sto re c o unt
F C unde r re pre se nte d in Ge rma ny c o mpa re d to Austra lia n ma rke t a nd lo c a l c o mpe titio n - c irc a 1 K F C:37,000 pe o ple (Austra lia ), c irc a 1 K F C:580,000 pe o ple (Ge rma ny)
uro pe a n ma rke t
* so urc e : CRE ST 2016, npdg ro up De utsc hla nd Gmb H
E xpansion into Ge r many
500 1,000 1,500 2,000
Mc D BK SUB KF C Compe titor – Re staur ant #’s*
1,000 2,000 3,000 4,000
Mc D BK SUB KF C Compe titor – Re ve nue €m*
50 100 150 200
2011 2012 2013 2014 2015 2016 KF C Re staur ant E xpansion
Pa g e 8
F C re sta ura nts lo c a te d in Ge rma ny – 6 in Dusse ldo rf re g io n; 5 in Stuttg a rt re g io n – fo r €12.7m
mme dia te ly E PS a c c re tive (pre -syne rg ie s)
ra g me nte d fra nc hise c o mmunity with no do mina nt pla ye r
to lo ng te rm
pe r ye a r in the fo llo wing ye a rs
Ac quisition of 11 KF C r e staur ants in Ge r many
Pa g e 9
Sizzle r de live r e d impr
E BIT DA r e sults
Pa g e 10
Austra lia o f (0.6%)
c lo sure s
e na b le d ma rg ins to b e he ld
BI T DA a t $2.7m fo r the ha lf ye a r
BI T DA up o n prio r ye a r
Sizzle r de live r e d impr
BIT DA r e sults
[1] Sizzle r Austra lia o nly (e xc lude s Sizzle r Asia ) [2] Inc lude s Sizzle r Austra lia a nd Sizzle r Asia
HY16 Statutor y HY17 Statutor y Change vs HY16 Statutor y R e staur ants
23 21 2
R e ve nue [2] ($m)
35.1 31.2 11.1%
(12.0%) (0.6%)
E BIT DA [2] ($m)
2.1 2.7 27.3%
6.0% 8.6% 261 b ps
E BIT [2] ($m)
1.2 2.0 67.9%
3.5% 6.5% 308 b ps
Pa g e 11
g ro w thro ug h inc re a se d ro ya lty re ve nue a nd sto re c o unt
in T ha ila nd a nd 2 ne w re sta ura nts o pe ne d in China during HY17
fo r F Y17
Sizzle r Asia c ontinue s to gr
Pa g e 12
F inanc ial ove r vie w
Pa g e 13
nc o me ta x pa id inc re a se d $1.2m due to a n inc re a se in re ve nue a nd the ta x insta lme nt ra te whe n c o mpa re d to prio r ye a r
F Y16 c irc a $5m
F C re sta ura nt a c q uisitio n in NSW/ Vic b o rde r re g io n wa s $15.3m (tra nsa c tio n c o sts o f c irc a $1.2m inc lude d within o pe ra ting c a sh flo ws)
Y17 fully fra nke d divide nd o f 8.0 c ps, up 33.3%
Ne t c ash flow pr e ac quisition c osts r e mains positive
[1] Ca pe x re fle c ts a c tua l Ca pital c ash spe nd.
$m HY16 HY17 Ne t ope r ating c ash flows be for e inte r e st and tax 34.7 38.3
Ne t inte re st pa id (3.9) (3.9) I nc o me ta x pa id (6.9) (8.1)
Ne t ope r ating c ash flows 23.8 26.3
Pa yme nt fo r fra nc hise rig hts (0.2) (0.1) Pa yme nt fo r a c q uisitio n o f sub sidia rie s, ne t o f c a sh a c q uire d 0.0 (15.0) Ca pe x
[1]
(11.6) (15.5)
Ne t c ash flow fr
(11.7) (30.7) Ne t c ash flow fr
(7.0) (7.6) Ne t for e ign e xc hange move me nt
0.3 0.0
NE T CASH F L OW 5.4 (12.0)
Pa g e 14
$122.8m $112.5m $124.6m
1.83 1.52 1.54 1.00 1.25 1.50 1.75 2.00 2.25 2.50 2.75 $100 $105 $110 $115 $120 $125 $130 $135
F Y15 F Y16 HY17
Ne t L e ve r age Ratio Ne t De bt $m
Ne t De bt / Ne t L e ve r age Ratio
fro m F Y16
ma ximum o f 2.75
drive n b y c o sts o f a c q uisitio n o f 13 K F C re sta ura nts in NSW/ Vic to ria b o rde r re g io n o f $15.3m
Ne t le ve r age r atio is 1.54 afte r ac quisition of 13 ne w KF C r e staur ants in NSW/ Vic tor ia bor de r r e gion
Pa g e 15
a c q uisitio n o f 13 K F C re sta ura nts
ma inly due to ne w re sta ura nt a c q uisitio ns a nd re mo de ls o ffse t b y re sta ura nt de pre c ia tio n
nc re a se in no n-c urre nt a sse ts la rg e ly due to a n inc re a se in g o o dwill o f $23.0m re sulting fro m the a c q uisitio n o f ne w re sta ura nts
lo we r tra de pa ya b le s
Balanc e she e t
[1] Ne t o f c a pitalise d c o sts $0.7m (F Y16: $0.8m)
$m 1 May 2016 16 Oc tobe r 2016
Ca sh a nd e q uiva le nts 52.5 40.4
T
r e nt asse ts 65.9 49.5
Pro pe rty, pla nt a nd e q uipme nt 88.0 93.1
T
r e nt asse ts 362.4 392.4 T
428.3 441.9
De b t
[1]
164.2 164.3
T
r e nt liabilitie s 68.4 63.7 T
r e nt liabilitie s 170.2 170.5 T
238.6 234.1 NE T ASSE T S 189.7 207.7
Pa g e 16
F C Austra lia n b usine ss thro ug h:
stra te g ic c rite ria
F C ma rg ins
sta b lish lo c a l suppo rt c e ntre fo r 11 K F C sto re s in Ge rma ny a nd b uild pla tfo rm fo r furthe r g ro wth, o pe ning a n a dditio na l 2 re sta ura nts in the ne xt 6 mo nths
a unc h ne w me nu a nd b ra nding fo r Sna g Sta nd
Pr ior itie s for the r e mainde r
Y17
Pa g e 17
Que stions
Pa g e 18 T his pre se nta tio n c o nta ins fo rwa rd lo o king sta te me nts whic h ma y b e sub je c t to sig nific a nt unc e rta intie s b e yo nd CK F ’ s c o ntro l. No re pre se nta tio n is ma de a s to the a c c ura c y o r re lia b ility o f fo rwa rd lo o king sta te me nts o r the a ssumptio ns o n whic h the y a re b a se d. Circ umsta nc e s ma y c ha ng e a nd the fo rwa rd lo o king sta te me nts ma y b e c o me o utda te d a s a re sult so yo u a re c a utio ne d no t to pla c e undue re lia nc e o n a ny fo rwa rd lo o king sta te me nt. T he Co mpa ny is o f a kind re fe rre d to in Cla ss Orde r 98/ 100, issue d b y the Austra lia n Se c uritie s a nd I nve stme nts Co mmissio n, re la ting to the ‘ ro unding o ff’ o f a mo unts in the pre se nta tio n. Amo unts in the pre se nta tio n ha ve b e e n ro unde d o ff in a c c o rda nc e with tha t Cla ss Orde r to the ne a re st tho usa nd do lla rs, o r in c e rta in c a se s, to the ne a re st do lla r. Any disc re pa nc ie s b e twe e n to tals, sums o f c o mpo ne nts a nd diffe re nc e s in ta b le s a nd pe rc e nta g e va ria nc e s c a lc ula te d c o nta ine d in this pre se nta tio n a re due to ro unding .
Disc laime r