Chememan Public Company Limited
Q1 2018 Analyst Presentation
16 May 2018
Chememan Public Company Limited Q1 2018 Analyst Presentation 16 May - - PowerPoint PPT Presentation
Chememan Public Company Limited Q1 2018 Analyst Presentation 16 May 2018 TABLE OF CONTENT 1. Key Highlight Q1 2018 2. Financial Performance Q1 2018 3. Project Progress Update 4. Appendix Strictly Private & Confidential 1 Key Highlight Q1
16 May 2018
1
Strictly Private & Confidential
TABLE OF CONTENT
3
Strictly Private & Confidential
KEY HIGHLIGHT Q1 2018
Capacity Expansion In Thailand
MT/year, expected to spend around 9 months to be completed.
Capacity Expansion in India
CMAN’s IPO Offering
The Company’s Performance
3.27% (QoQ) and from Q1/2017 by Baht 3.66 million or 0.62% (YoY)
decreased from Q1/2017 by Baht 7.88 million or 7.35% (YoY).
and decreased from Q1/2017 by 16.99 or 31.33% (YoY).
The Company’s Financial Position
31 December 2017.
from 31 December 2017.
76.20% from 31 December 2017.
5
Strictly Private & Confidential
NORMALIZED PROFIT COMPARISON
reported profit reduced to Baht 37.24 million, decrease Baht 16.99 million (31.33%) comparing to Q1/2017, however, increase Baht 18.66 million (100.38%) comparing to Q4/2017
Summary Financial Statement Q1/2017 Q4/2017 Q1/2018 %YOY %QOQ Sales 592.89 577.66 596.55 0.62% 3.27% Cost of Sales (363.13) (365.32) (381.71) 5.12% 4.49% Total Gross Profit before cost reallocation MB 229.76 212.34 214.84
1.18% % Gross Margin 38.75% 36.76% 36.01% Cost Reallocation from SGA
MB 229.76 212.34 200.81
% Gross Margin 38.75% 36.76% 33.66% Other incomes MB 6.24 3.41 1.95
Selling expense MB (114.93) (118.55) (99.94)
Admin expense MB (50.95) (63.30) (50.33)
Finance cost MB (13.35) (16.72) (17.93) 34.27% 7.20% Tax MB (2.54) 1.41 2.67
89.69% Net income MB 54.23 18.58 37.24
100.38% % Net Profit Margin 9.15% 3.22% 6.24% Adjustment for Normalized Profit Effect of loss from Exchange rate MB (1.73) 4.89 11.77 Pending Transportation Expense MB
Normalized profit MB 52.50 23.47 52.69 0.36% 124.49%
6
Strictly Private & Confidential
436.02 435.59 459.25 91.58 88.45 97.86 65.29 53.62 39.44 592.89 577.66 596.55 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
REVENUE
Total Revenue from Sales Classified by Product (THBmm) Revenue Analysis
Total revenue from sales in Q1/2018 attributed to the Company of Baht 596.55 million.
18.89 million or 3.27% due to the increase of domestic sales from sugar and bioplastics industry.
3.66 million or 0.62% (YoY) since the QL export was boosted by the demand from long-term contract started since end of Q1/2017
135,338 129,020 152,262 21,412 22,537 25,684 194,325 122,598 90,909 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
Quantity Sales (Tons)
3,221.76 3,376.15 3,016.15 4,277.04 3,924.77 3,810.31 335.97 437.36 433.89 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
Sales Price Per Unit (THB per Ton)
7
Strictly Private & Confidential
REVENUE ANALYSIS by PRODUCT – QUICKLIME
Quicklime Q1/2017 Q4/2017 Q1/2018 Quantities MT 135,338 129,020 152,262 Sale revenue MB 436.02 435.59 459.25 Price per unit BPT 3,221.76 3,376.15 3,016.15 Revenue Analysis for Quicklime QoQ : The revenue in Q1/2018 increased from Q4/2017 by Baht 23.66 million or 5.43%, mainly due to an increase in
domestic sales to sugar industry while decrease in export sales from one of quicklime contract was ended in last December. However, The Company had new quicklime contracts with 2 new customers which will start to serve on April 2018 YoY: The revenue in Q1/2018 increased from Q1/2017 by Baht 23.23 million or 5.33%, mainly due to an increase in export from the long-term contracts started since end of March 2017. Moreover, increase in export volumes was about 22,000 tons or 43.93%. Effect to Price per unit in Q1/2018 :
8
Strictly Private & Confidential
REVENUE ANALYSIS by PRODUCT – HYDRATED LIME
Hydrated lime Q1/2017 Q4/2017 Q1/2018 Quantities MT 21,412 22,537 25,684 Sale revenue MB 91.58 88.45 97.86 Price per unit BPT 4,277.04 3,924.77 3,810.31 Revenue Analysis for Hydrated Lime QoQ and YoY: The revenue in Q1/2018 increasing by Baht 9.41 million and 6.28 million or 10.64% and 6.86%, respectively, mainly due to an increase in domestic sales to bioplastic industry (Sales volumes are 4,900 tons, 6,200 tons and 9,000 tons for Q1/2017 Q4/2017 and Q1/2018, respectively) Effect to Price per unit in Q1/2018 :
9
Strictly Private & Confidential
REVENUE ANALYSIS by PRODUCT – LIMESTONE
Limestone Q1/2017 Q4/2017 Q1/2018 Quantities MT 194,325 122,598 90,909 Sale revenue MB 65.29 53.62 39.44 Price per unit BPT 335.97 437.36 433.89 Revenue Analysis for Limestone QoQ and YoY: The revenue in Q1/2018, decreased by Baht 14.18 million and 25.85million or 26.45% and 39.59% , respectively, TK plant was temporarily shutdown, limestone is shortage and limit for sales. Moreover, limestone is needed progressively for manufacturing for higher demand of QL and HL Effect to Price per unit in Q1/2018 :
10
Strictly Private & Confidential
COST OF SALES
278.86 286.19 306.54 50.27 54.71 64.03 34.00 24.41 25.17 363.13 365.31 395.74 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
Cost of Sales (THBmm) Cost Per Unit (THB per Ton)
2,060.47 2,218.18 2,013.20 2,347.73 2,427.82 2,493.11 174.99 199.13 276.91 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
Cost Analysis
Cost of sales in Q1/2018 was Baht 395.74 million.
from admin expenses to production cost approximately Baht 14 million, but the actual cost of sales per unit decreased since the COD of KK6 on January 20, 2018 supported the economy of scale.
million or 8.98% due to the relocation effect.
11
Strictly Private & Confidential
COST ANALYSIS by PRODUCT – QUICKLIME
Quicklime Q1/2017 Q4/2017 Q1/2018 Quantities MT 135,338 129,020 152,262 Cost MB (278.86) (286.19) (306.54) Cost per unit BPT (2,060.47) (2,218.18) (2,013.20) Cost Analysis for Quicklime QoQ and YoY :
The cost in Q1/2018, increasing in sale volumes by Baht 20.35 million and 27.68 million or 7.11% and 9.93%, respectively. Cost per unit in Q1/2018 decreased from economic of scale resulted from KK6 kiln was commenced commercially during late January despite there is a relocation of manpower cost from admin expense to production cost. In Addition, production portion of KK and PBB is 3:1, lead to reduce the production cost
12
Strictly Private & Confidential
COST ANALYSIS by PRODUCT – HYDRATED LIME
Hydrated lime Q1/2017 Q4/2017 Q1/2018 Quantities MT 21,412 22,537 25,684 Cost MB (50.27) (54.71) (64.03) Cost per unit BPT (2,347.73) (2,427.82) (2,493.11) Cost Analysis for Hydrated Lime QoQ and YoY: The cost in Q1/2018, increasing by Baht million 9.32 and 13.76 million or 17.04% and 27.37%, respectively, mainly due to an increase in domestic sale volumes to bioplastic industry Cost per unit in Q1/2018 increased from higher in tolling portion and there is a relocation of manpower cost from admin expense to production cost
13
Strictly Private & Confidential
COST ANALYSIS by PRODUCT – LIMESTONE
Limestone Q1/2017 Q4/2017 Q1/2018 Quantities MT 194,325 122,598 90,909 Cost MB (34.00) (24.41) (25.17) Cost per unit BPT (174.99) (199.13) (276.91) Cost Analysis for Limestone QoQ : The cost in Q1/2018 only increasing by Baht 0.75 million or 3.07% YoY: The cost in Q1/2018 decreased by Baht 8.83 million or 25.97%, which was in line with a decrease in LS & LSG sale revenues, as domestic and export sale volumes declined from building and construction industries. Moreover, TK plant was temporarily shutdown, limestone is shortage and limit for sales. Moreover, limestone is needed progressively for manufacturing for higher demand of QL and HL Cost per unit in Q1/2018 increased from
14
Strictly Private & Confidential
1,161.28 1,157.97 1,002.95 1,929.30 1,496.95 1,317.20 160.98 238.23 156.98 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone
157.17 149.40 152.71 41.31 33.74 33.83 31.28 29.21 14.27 229.76 212.35 200.81 38.8% 36.8% 33.7% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
100.00 150.00 200.00 250.00 300.00 Q1 2017 Q4 2017 Q1 2018 Quicklime Hydrated Lime Limestone Gross Profit Margin
GROSS PROFIT
Gross Profit (THBmm) and Gross Profit Margin (%)
Gross Profit Per Unit (THB per Ton) Gross Profit Analysis
Gross Profit in Q1/2018 was Baht 200.81 million or 33.70% of revenue from sales, which decreased from Q4/2017 by Baht 11.53 million or 5.43% and also decreased from Q1/2017 by Baht 28.95 million or 12.60% due to the higher cost of production from relocation effect.
15
Strictly Private & Confidential
SG&A
107.87 111.83 92.24 7.06 6.72 7.70 50.95 63.30 50.33 165.88 181.85 150.27
Q1 2017 Q4 2017 Q1 2018
Transportation cost Other selling expenses Administrative expenses
Selling, General and Administration Expenses(THBmm)
SGA Analysis
Selling expenses in Q1/2018 was Baht 99.94 million.
18.61 million or 15.70% because (1) freight charge on Q4, which was a peak season, was higher than Q1 and (2) the domestic’s transportation cost decreased due to the in-house supply of vehicles instead of outsource.
Baht 14.99 million or 13.04% due to the decrease in export transportation cost (change from CIF/CFR to FOB incoterm) Administration expenses in Q1/2018 was Baht 50.33 million. The administration cost decreased from Q4/2017 by Baht 12.97 million or 20.49% and decreased from Q1/2017 by Baht 0.62 million or 1.22%. This was resulted from (1) the relocation of manpower cost from admin expenses to production cost, (2) the decrease of advisory cost, and (3) the increase of foreign exchange loss.
16
Strictly Private & Confidential
13.35 16.72 17.93
2 4 6 8 10 12 14 16 18 20
Q1 2017 Q4 2017 Q1 2018
Financial Cost (THBmm)
2.54 (1.41) (2.67)
1 2 3
Q1 2017 Q4 2017 Q1 2018
Corporate Income Tax Expense (Income)(THBmm)
Financial Cost Analysis
Financial Cost in Q1/2018 was Baht 17.93 million.
1.21 million or 7.24% due to the increase in interest expense from short-tern loan.
4.58 million or 34.31%. This is due to the increase in long-tern loan from Baht 823 million to Baht 1,214 million
Tax Income (Expense) Analysis
Tax income in Q1/2018 was Baht 2.67 million, which increased from Q4/2017 by Baht 1.26 million or 89.36% and increased from Q1/2017 by Baht 5.21 million or 205.12%. This is due to loss from the business segment that was not granted promotional certificates.
17
Strictly Private & Confidential
107.15 79.83 99.27 18.1% 13.8% 16.6% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0%
40.00 60.00 80.00 100.00 120.00
Q1 2017 Q4 2017 Q1 2018
EBITDA EBITDA Margin 54.23 18.58 37.24 9.1% 3.2% 6.3% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0%
40.00 60.00 80.00 100.00 120.00
Q1 2017 Q4 2017 Q1 2018
NP NP Margin
EBITDA(1) (THBmm) and EBITDA margin (%) Net Profit (THBmm) and Net Profit Margin (%)
EBITDA vs. NET PROFIT
Notes: (1) EBITDA is defined as operating profit before changes in working capital from cash flow statement.
EBITDA vs. Net Profit Analysis
reduce due to low season, and manageable of inland transport
100.43% (QoQ) and decreased from Q1/2017 by 16.99 or 31.33% (YoY) due to above mentioned
18
Strictly Private & Confidential
Assets (THBmm)
Balance Sheet
2,222.63 2,782.22 3,216.53 3,817.23
2015 2016 2017 Q1 2018
1,305.36 1,711.92 1,993.83 1,662.89
2015 2016 2017 Q1 2018
Liabilities (THBmm)
917.26 1,070.30 1,222.70 2,154.34
2015 2016 2017 Q1 2018
Equities (THBmm)
Assets Analysis
As at 31 March 2018, total assets were Baht 3,817.23 million, increased by Baht 600.70 million or 18.68% from 31 December 2017. The increase was resulted from (1) the increase in cash and cash equivalents, which was mostly from cash received from IPO, and (2) PPE from KK6 and TK crushing plant expansion.
Liabilities and Shareholders’ Equity Analysis
decreased by Baht 330.94 million or 16.60% from 31 December 2017, which was resulted from the decrease in short-term loan and trade and
million, increased by Baht 931.64 million or 76.20% from 31 December 2017, which was resulted from share premium of share issuance on March 21, 2018.
19
Strictly Private & Confidential
Current Ratio (x)
Ratios
Debt to Equity(x)
0.69x 1.02x 3.02x
0.00x 0.50x 1.00x 1.50x 2.00x 2.50x 3.00x 3.50x
Q1 2017 Q4 2017 Q1 2018 1.49x 1.63x 0.77x
0.00x 0.20x 0.40x 0.60x 0.80x 1.00x 1.20x 1.40x 1.60x 1.80x
Q1 2017 Q4 2017 Q1 2018
21
Strictly Private & Confidential
PROJECT PROGRESS UPDATE
Project Location Country Ownership Estimated CAPEX Installed Capacity (MT/year) Commercial Operation Date To increase production capacity
New Quicklime kiln (KK6) Kangkoi, Saraburi Thailand 100% 221.0 THBm 109,500 Q1 2018 (completed) Crushing plant at Tubkwang quarry Kangkoi, Saraburi Thailand 100% 131.0 THBm 3,102,500 Q2 2018 Quicklime grinder machine Kangkoi, Saraburi Thailand 100% 17.0 THBm 120,000 Q1 2018 (completed)
To reduce cost of production
Warehouse and big silo Kangkoi, Saraburi Thailand 100% 94.3 THBm 1 Warehouse and 4 Big Silos
Warehouse: Q4 2017 (completed), Big silo: Q4 2018 – Q2 2019
To expand the business
Joint venture established lime manufacturing and distributing company Visakhapatnam, Andhra Pradesh India 50% 87.5 THBm 109,500 of Quicklime 2019 87,600 of Hydrated Lime Joint venture established Quicklime manufacturing and distributing company Tuticorin, Tamil Nadu India 50% 115.0 THBm
(without borrowing due to religious limitation of alliance)
47,450 of Quicklime 2019 73,000 of Grinding Limestone
22
Strictly Private & Confidential
New Quicklime kiln (KK6)
Update status Q1’2018
23
Strictly Private & Confidential
Crushing plant at Tubkwang quarry
Update status Q1’2018
2018 = 102.0 THBm
24
Strictly Private & Confidential
Quicklime grinder machine
Update status Q1’2018
25
Strictly Private & Confidential
New Warehouse
Update status Q1’2018
February 15, 2018
26
Strictly Private & Confidential
Big Silo
Update status Q1’2018
end of Q1 2018 10 %
Q1 2018 = 6.26 THBm
27
Strictly Private & Confidential
Even after IPO : New Quicklime kiln (KK4)
Update status Q1’2018
29
Strictly Private & Confidential
SUMMARY COMPANY FINANCIAL INFORMATION
Q1/2017 Q4/2017 Q1/2018 Q1/2017 Q4/2017 Q1/2018 Quicklime Quantities MT 135,338 129,020 152,262 Sale revenues MB 436.02 435.59 459.25 BPT 3,221.76 3,376.15 3,016.15 Cost MB (278.86) (286.19) (295.04) BPT (2,060.47) (2,218.18) (1,937.68) Gross Profit before cost reallocation MB 157.17 149.40 164.21 BPT 1,161.28 1,157.97 1,078.47 Gross Margin before cost reallocation % 36.05% 34.30% 35.76% Reallocate Cost from SGA MB
BPT
Gross Profit after cost reallocation MB 157.17 149.40 152.71 BPT 1,161.28 1,157.97 1,002.95 Gross Margin after cost reallocation % 36.05% 34.30% 33.25% Hydrated lime Quantities MT 21,412 22,537 25,684 Sale revenues MB 91.58 88.45 97.86 BPT 4,277.04 3,924.77 3,810.31 Cost MB (50.27) (54.71) (63.74) BPT (2,347.73) (2,427.82) (2,481.82) Gross Profit before cost reallocation MB 41.31 33.74 34.12 BPT 1,929.30 1,496.95 1,328.48 Gross Margin before cost reallocation % 45.11% 38.14% 34.87% Reallocate Cost from SGA MB
BPT
Gross Profit after cost reallocation MB 41.31 33.74 33.83 BPT 1,929.30 1,496.95 1,317.20 Gross Margin after cost reallocation % 45.11% 38.14% 34.57% Limestone Quantities MT 194,325 122,598 90,909 Sale revenues MB 65.29 53.62 39.44 BPT 335.97 437.36 433.89 Cost MB (34.00) (24.41) (22.93) BPT (174.99) (199.13) (252.28) Gross margin MB 31.28 29.21 16.51 BPT 160.98 238.23 181.61 Gross Margin before cost reallocation % 47.92% 54.47% 41.86% Reallocate Cost from SGA MB
BPT
Gross Profit after cost reallocation MB 31.28 29.21 14.27 BPT 160.98 238.23 94.43 Gross Margin after cost reallocation % 47.92% 54.47% 36.18%
30
Strictly Private & Confidential
CMAN’s IPO Offering Summary
100,000,000 150,000,000 200,000,000 250,000,000 300,000,000 350,000,000 400,000,000 21 Mar 18 5 Apr 18 20 Apr 18 5 May 18 1 2 3 4 5 6
Closing Price (Baht) Volume (million shares)
Volumn CMAN
1st Day Close 4.36 (+14% from IPO) IPO Price: 3.84
Price performance Company Information
Company Name Chememan Pubic Company Limited (“CMAN”) Market Capitalization as of 14 May 2018 3,897.60 mn THB Market/Sector SET/ Petrochemical Listed Date 21 March 2018 Offering Size THB 921.6 mm IPO Price THB 3.84 Top 10 Shareholders as of 21 March 2018
27.90%
26.26%
1.21%
1.07%
0.95%
0.94%
0.93%
0.91%
0.91%
0.85%
Current Price: 4.06 Source: SETSMART, as 10 May 2018
32
Strictly Private & Confidential
CURRENT PRODUCTION FACILITY AND INSTALLED CAPACITY
PB1 = 182,500 MT/year PB2 = 182,500 MT/year Grand total 365,000 MT/year
KK1 = 54,750 MT/year KK2 = 109,500 MT/year KK3(1) = 73,000 MT/year KK5(2) = 109,500 MT/year KK6(3) = 109,500 MT/year Grand total 529,250 MT/year
Grand total 87,600 MT/year
Notes: (1) KK3 COD on September 14, 2016 (2) KK5 COD on August 12, 2016 (3) KK6 COD on January 20, 2018 (4) KK4 start foundation in April 2018
Saraburi Rayong
Mineable reserve 115 million MT
KK4(4) = 73,000 MT/year
33
Strictly Private & Confidential
CURRENT PRODUCTION FACILITY AND INSTALLED CAPACITY (CONT’D)
Prabuddhabaht Plant (at Saraburi)
236,121 212,927 220,362 40,101 365,000 365,000 365,000 90,000 64.69% 58.34% 60.37% 44.56% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00%
200,000 300,000 400,000 500,000 600,000 700,000 800,000
2015 2016 2017 3M 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
Quicklime Plant
34
Strictly Private & Confidential
87,145 105,970 86,296 25,853 109,500 109,500 109,500 27,000 79.58% 96.78% 78.81% 95.75% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00% 90.00% 100.00% 50,000 100,000 150,000 200,000 250,000
2015 2016 2017 3M 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
KK2
51,603 53,356 53,275 13,957 54,570 54,570 54,570 13,500 94.56% 97.78% 97.63% 103.39% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 20,000 40,000 60,000 80,000 100,000 120,000
2015 2016 2017 3M 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
KK1
Kangkoi Plant (at Saraburi)
11,980 63,828 17,270 21,800 73,000 18,000 54.95% 87.44% 95.94% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 120.00% 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000
2016 2017 3M 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
KK3(1)
40,772 106,944 27,329 42,600 109,500 27,000 95.71% 97.67% 101.22% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 50,000 100,000 150,000 200,000 250,000
2016 2017 3M 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
KK5(2)
Notes: (1) KK3 COD on September 14, 2016 (2) KK5 COD on August 12, 2016 (3) KK6 COD on January 20, 2017
CURRENT PRODUCTION FACILITY AND INSTALLED CAPACITY (CONT’D)
21,865 27,000 80.98% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00% 90.00% 100.00% 10,000 20,000 30,000 40,000 50,000 60,000
Q1 2018
Actual Capacity (MT) Installed Capacity (MT) Utilzation Rate (%)
KK6(3)
35
Strictly Private & Confidential
SUMMARY OF QUICKLIME ACTUAL PRODUCTION CAPACITY
225,834 236,121 212,927 220,362 40,101 148,236 138,748 212,079 310,343 106,274
100,000 150,000 200,000 250,000 300,000 350,000
2014 2015 2016 2017 3M 2018 MT Prabuddhabaht plant Kangkoi plant
36
Strictly Private & Confidential
Hydrated Lime Plant
50,745 72,037 81,503 21,118 87,600 87,600 87,600 21,600 57.93% 82.23% 93.04% 97.77% 0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 120.00% 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 180,000 200,000
2015 2016 2017 3M 2018
Actual Capacity Installed Capacity Utilzation Rate
Rayong Plant (at Rayong)
CURRENT PRODUCTION FACILITY AND INSTALLED CAPACITY (CONT’D)
38
Strictly Private & Confidential
Conversion (MT) 1.80 : 1.00 1.00 : 1.28 Chememan Public Company Limited (“Company”) is a mineral and chemical company that transforms natural resources into basic chemicals, specialty chemicals, and synthetic products. Company’s current operations serve markets in Asia, Australia and Africa. Throughout the years, the company has been well recognized as a leader in the lime industry in Asia. Company continues to expand both horizontally and vertically to domestic
and international location.
LIME PROCESSES
Notes: (1) Lime is defined as Quicklime and Hydrated lime products. (2) From report of mineable reserve for limestone mining (as of October 2016)
TUBKWANG QUARRY WITH MINING CONCESSION LIME PRODUCTION PLANT
Type of Quarry Area Location Age of Concession Mineable Reserve
Mining Limestone 230-1-41 rai Tubkwang, Saraburi 25 Years
(June 24, 2015 – June 23, 2040)
115 million MT(2)
Province District Number of Kiln Installed Capacity (MT/year) Type of Production
Saraburi Kangkoi 5 Kilns 456,250 Quicklime
Prabuddhabaht
2 Kilns 365,000 Quicklime Rayong Pluakdaeng 1 Hydrator 87,600 Hydrated Lime
CHEMEMAN AT A GLANCE
The top 10 leading producer in the global lime(1) industry as well as targeting to reach 1 million MT/year
MOVING FORWARD TO REACH
TUBKWANG QUARRY
QUICKLIME
CaO
HYDRATED LIME
Ca(OH)2
HYDRATION HEAT
(CALCINATION)
MINING
LIMESTONE
CaCO3
+ Heat → O →
39
Strictly Private & Confidential
365.00 365.00 365.00 365.00 419.75 616.85 616.85 799.35 799.35 908.85 1,226.40
2003 2004 2006 2008 2011 2013 2015 2016 2017 2018E 2019E
Quicklime's capacity (Thousand MT) Hydrated lime's capacity (Thousand MT)
Granted 25 years mining concession for Tubkwang quarry
The concession which covers the same area of former one will expire in 2040.
COD of KK3 and KK5
(at Kangkoi)
COD of KK2
(at Kangkoi) COD of Hydrated Lime Plant (at Rayong)
Started construction of KK6
(at Kangkoi)
COD of KK1
(at Kangkoi)
Shifting fuel oil to natural gas
Started construction of mineral dressing plant
(at Kangkoi)
Obtained mining concession for Tubkwang quarry
at Kangkoi, Saraburi expired in 2016
Acquired Quicklime’s plant
at Prabuddhabaht, Saraburi including 2 kilns (PB1 and PB2)
2003 2004 2006 2008 2011 2013 2015 2016 2017
COMPANY MILESTONES
COD of KK6 Start construction of KK 4 (at Kangkoi)
2018E
Expected COD
2019E
40
Strictly Private & Confidential
365,000 365,000 365,000 346,750 456,250 529,250 87,600 87,600 87,600
799,350 908,850
197,100 47,450
1,226,400
2017 2018 2019
Visakhapatnam, India(1)
SUMMARY OF CHEMEMAN’S CAPACITY AND EXPANSION PLAN
Notes: (1) Joint venture with alliances in India to establish lime plant which ownership proportion is equal to 50%
Total installed capacity classified by lime plant (in MT/year)
Chememan capacity will increase from
799,350 MT to 1,226,400 MT
from 2017 – 2019
Tuticorin, India(1) Rayong plant Prabuddhabaht plant Kangkoi plant
41
Strictly Private & Confidential
PRODUCTION PROCESS
Mining Mineral Dressing Plant Calcination Hydrator Operating at Kangkoi and Prabuddhabaht Plant Tubkwang Quarry Operating at Rayong Plant
LIMESTONE QUICKLIME HYDRATED LIME
Distribute
LIMESTONE GRINDING QUICKLIME GRINDING
Main Product HYDRATION HEAT
(CALCINATION)
Grinding Plant
1
Lime production begins with extraction of limestone from quarry.
2
Heated limestone at high temperature in the calcination process, it transforms into quicklime.
3
Quicklime can be processed into Hydrated Lime through a hydration process. Grinding Plant Distribute Distribute Distribute Distribute Main Product
42
Strictly Private & Confidential
LIME PRODUCTS
Quicklime or Calcium Oxide is the output from calcination process of limestone. Chememan’s is a high calcium quicklime containing less impurities. It is a white, alkaline and crystalline solid.
Hydrated Lime or Calcium Hydroxide is a dry power produced by combining quicklime with a sufficient amount of water through a hydrator.
Limestone or Calcium Carbonate is an
from
mining at Tubkwang quarry where is a mineable reserve containing Ultra – High Calcium Limestone.
Quicklime Grinding Quicklime Hydrated Lime Limestone Grinding Limestone
43
Strictly Private & Confidential
OVERALL APPLICATION OF LIME PRODUCTS
The below diagram illustrates lime application for each end use segment classified by the company’s products.
Pulp & Paper
Glass and Bottle
Eliminate contamination in production process
Building Materials
Specialty Fiber Glass
Used in production processes of advance engineering materials
Waste and Water Treatment Iron & Steel Precious Metals and Non-ferrous Metals Chemicals Agricultural Farm
Separate contaminant from raw sugar and refined sugar
Non-ferrous Metals
Neutralize Acid-base of wastewater and chemicals used in mining process
Used as ingredient of basic chemicals production such as sodium alkalies and calcium carbide
− Improve soil quality and treat acid soil − Neutralize Acid-base for shrimp farming − Used as animal feed ingredient as the source of Calcium
Treatment
− Eliminate sulfur dioxide generated by
plant and waste incinerator − Lead to precipitate, separate suspension and reduce water hardness in water production
− Used as ingredient of cement, autoclaved aerate concrete block and other construction materials − Strengthen mortars − Adjust area condition before construction
− Chemicals Recovery − Strengthen paper structure − Used as component of Precipitated Calcium Carbonate(PCC)
Eliminate contaminant from smelting iron and high quality iron production
Bioplastics
Used in fermenting process of sugar and cassava, which is a basic ingredient of bioplastics production
Sugar Products
45
Strictly Private & Confidential
99 132 171
2011 2016 2021E
QUICKLIME AND HYDRATED LIME MARKET IN THAILAND
Hydrated Lime Quicklime
Demand in Thailand (Thousand MT)
Thailand has allocated a budget of THB2.4 trillion for developing the nation’s port, rail, and road infrastructure by 2022, which is expected to stimulate lime demand in end user segments such as steel, building material. Demand for quicklime remains supported by healthy growth of building material (AAC blocks, mortar) market due to construction growth, rapid urbanization, and improved economic condition. According to the World Steel Association, the steel industry is likely to grow at a steady pace of 3.3%, and increasing opportunities for lime from 2016 to 2021. The Thai Pulp and Paper Industries Associate (TPPIA) anticipates that the paper industry would witness growth of 4% to 6% from 2016 to 2021, significantly impacting demand for lime over the same period.
1
Thailand is the second largest sugar exporter and fifth largest producer globally. More demand is likely to create robust growth in long term.
2 3 5 4
Driving factors for lime industry in Thailand
194
20%
184
19%
165
17%
136
14%
136
14%
infrastructure projects from government and boost to residential construction
significant global exports
20%
(194,000 MT)
19%
(184,000 MT)
17%
(165,000 MT)
14%
(136,000 MT)
14%
(136,000 MT) Source: DPIM, USGS, Forecast by Frost & Sullivan
634 778 970
2011 2016 2021E Top 5 Lime end use segments in 2016
Along with upward trend of Quicklime and Hydrated Lime’s demand in Thailand, there is an opportunity on sales growth for CHEMEMAN.
46
Strictly Private & Confidential
0.54 10.70 38.87 8.53
0.54 11.51 38.97 11.47
India Australia Laos Philipplines Export quantity by Chememan Export quantity from Thailand
QUICKLIME AND HYDRATED LIME MARKET IN SELECTED COUNTRIES
Notes: (1) Selected countries refer to Thailand, India, Australia, Vietnam, Japan, South Korea, China and Taiwan.
Proportion of Quicklime exports from Chememan to selected countries (Thousand MT), 2016
Source: Chememan Public Company Limited, Frost & Sullivan Analysis Source: Chememan Public Company Limited, Frost & Sullivan Analysis
Proportion of Hydrated Lime exports from Chememan to selected countries (Thousand MT), 2016
46.71 30.50 8.60 0.91 25.37 8.52 2.35
48.09 33.00 8.80 0.92 55.72 8.54 2.79
India Australia Japan South Korea Laos Indonesia Philipplines Export quantity by Chememan Export quantity from Thailand
10.0%
imports into the country
40.1% 96.6% 2.0% 40.1% 8.5% 8.4% 3.9%
imports into the country
47.2% 99.1% 19.9% 121,926 138,081 143,059
2011 2016 2021E
28,192 31,822 32,591
2011 2016 2021E
Demand of Quicklime in selected countries(1) (Thousand MT) Demand of Hydrated Lime in selected countries(1) (Thousand MT)
Source: Frost & Sullivan Analysis Source: Frost & Sullivan Analysis
= Chememan’s export portion of total imports into the country
In the end use segments, there exist healthy long-term growth prospects for Quicklime and Hydrated Lime which encourage opportunity for future market growth both in Thailand and selected countries.
Even though Chememan dominates major market share from Thailand exports, there is still a room of opportunity from demand
and ASEAN countries to be fulfilled.
47
Strictly Private & Confidential
INDUSTRY OUTLOOK IN SELECTED COUNTRIES
Australia Taiwan Japan South Korea Vietnam China India
China
The demand of quicklime and hydrated lime is expected to remain flat. Due to excess production capacity in steel sector, government is scaling down operations which could impact demand for lime.
India
Demand for quicklime, hydrated lime, and limestone is expected to remain robust given its strong link to high-growth industries such as construction, steel production, and cement manufacturing.
Vietnam
The quicklime market is projected to reach 1.3 million MT by 2021, driven by steel consumption and production. − The Vietnamese government pursues to replace all polluting manual- burning lime kilns by 2020 and allow only producers who have permission to export. Thus, export quantities of lime from Vietnam is expected to reduce. − According to the amendment given by Vietnam’s Ministry of Finance, lime exporter cannot credit for input VAT, which becomes a cost of product companies. − Chememan is likely to have price competitiveness when exporting from Thailand.
Japan
Japan currently meets its quicklime and hydrated lime demand on little reliance from import. Due to government policies, Japan’s import quantities trends to reduce.
South Korea
Steady growth in automotive, shipbuilding and construction sector is likely to drive demand for quicklime and hydrated lime.
Taiwan
Future growth will be driven by applications
calcium carbonate, quicklime, and hydrated lime in industries such as steel, water treatment, sewage treatment, and chemicals.
Australia
Quicklime and hydrated lime is stimulated by urbanization, growing investment in infrastructure, and industrial applications. According to environmental restriction, the supply of quicklime produced by shell sand trends to decline, which paves the way for increased imports from Thailand, Vietnam, and Malaysia.
49
Strictly Private & Confidential
lime production plants
25 years mining concession on Tubkwang quarry Lime production plants
High Calcium Limestone
consisting of 98.0% of Calcium Carbonate(1). With high quality raw material, Chememan is capable of delivering high quality product to customers.
estimated by GMT(2) secures that company has enough raw material to feed current capacity and expansion plan.
concession regulation, they provide priority to first concession
Notes: (1) Based on Frost & Sullivan (S) Pte. Ltd. (“Frost &Sullivan”) Independent Market Research on Quicklime, Hydrated Lime and Limestone (2) GMT Corporation Co., Ltd is a consulting company specialized in geological, environmental, engineering resources exploration.
nearby Kangkoi lime production plants.
time and cost from carrying limestone to lime production process
Tubkwang quarry and lime production plants help company be able to control cost and product quality more efficient than
concession nor plants.
50
Strictly Private & Confidential
365,000 365,000 365,000 346,750 456,250(1) 529,250 87,600 87,600 87,600
799,350 908,850
197,100 47,450
1,226,400
2017 2018 2019
Notes: (1) Including new Quicklime kiln (KK6) with incremental 109,500 MT/year of installed capacity (2) Based on Frost & Sullivan (S) Pte. Ltd. (“Frost &Sullivan”) Independent Market Research on Quicklime, Hydrated Lime and Limestone as of June 30, 2017 (3) Joint venture with alliances in India to establish lime plant which ownership proportion is equal to 50% (4) Based on information shared by The Company
Total installed capacity classified by lime plant (in MT/year)
Tuticorin, India(3) Visakhapatnam, India(3) Rayong plant Prabuddhabaht plant Kangkoi plant
40% of total Quicklime and Hydrated Lime’s installed capacity in Thailand(2)
29.1%
Others 70.9%
81%
Others 19% Chememan Chememan
21.2%
Others 78.8%
Chememan
84%
Others 16%
Chememan Quicklime Quicklime Hydrated Lime Hydrated Lime
Estimated market share in Domestic market (%), 2016 Estimated market share in Thailand’s export market (%), 2016
Source: Frost & Sullivan Source: Frost & Sullivan Source: Frost & Sullivan Source: Frost & Sullivan
Quicklime kilns in Thailand – Installed capacity (as of 31st Dec’16)(4)
Company Name Installed Capacity (MT/year)
Chememan 711,750
Competitor 1 328,500 Competitor 2 248,200 Competitor 3 146,000 Others 299,320 Total 1,733,750
Hydrated Lime kilns in Thailand – Installed capacity (as of 31st Dec’16)(4)
Company Name Installed Capacity (MT/year)
Chememan 87,600
Competitor 1 86,400 Competitor 2 86,400 Competitor 3 69,120 Others 85,296 Total 414,816
Chememan dominates major lime market share, especially in Thailand export market. These competitive advantage
affirms that the company product quality is accepted
both in domestic and international market. The large scale of installed capacity and ongoing expansion plan reduces production cost per unit which creates Economies of Scale.
51
Strictly Private & Confidential
Providing additional services and assistances to facilitate customers operation such as
provide silos built on customer plant to reduce transportation cost and increase efficiency of logistics and inventory management. Insightfully understanding in lime application and business characteristic helps company develop
suitable product to satisfy customers need.
Maintaining sustainable relationship and obtaining trust from customers, Chememan can enter into
long-term sales agreement of various end user industry.
1 2 3
52
Strictly Private & Confidential
There is a room of opportunities in lime exporting market.
Hydrated Lime in Thailand and selected countries is likely to record a CAGR of 0.5% from 2016 to 2021.
recorded 4.9% and expects to register a CAGR of 5.2% from 2017 to 2021.
Australia’s end users of Quicklime and Hydrated Lime.
− Since Chememan sales do not depend on a specific customer segment or region, this variety reduces customer concentration risk by enhancing company diversification. − High potential growth of customer base country stimulates expected upward trend on company sales.
− A variety of end use segments and countries creates a room of opportunity from available demand to be fulfilled. − The success in exporting to one customer leads to expansion in another customer’s partner as a chain. More than 10 end use segments Customer base is covered by more than 20 countries with high potential growth
53
Strictly Private & Confidential
Kangkoi plant is available for expansion.
Currently, there are KK1-KK3 and KK5 in operation. Moreover, new quicklime capacity (KK6) is estimated to COD within Q1 2018. We have already expanded production capacity in
market expansion in aspects of source of supply and customer bases.
Onshore Offshore
54
Strictly Private & Confidential
Kamol Sowattanaskul
Vice President - Business Development
Majority of management team members have solid business and technology background and track record Adisak Lowjun
Chief Executive Officer
Administration (Finance), University
Chulalongkorn University
Suwat Tunlayadechanont
Deputy Chief Executive Officer
Administration, The George Washington University, USA
(Mechanical Engineering), Chulalongkorn University
Krissanapong Tatirungsunsook
Vice President - Operations (Mining)
Komgrit Panom-upatam
Vice President - Operations (Production)
Wanus Petchruarn
Vice President - Maintenance
Pathomphob Jainkiatfu
Vice President - Operations Services
Nisaluck Mungpalchol
Vice President – Finance & Accounting
Boonlert Thungkatikajonkit
Vice President – Commercial Division 2
Kosol Pittayaprasertkul
Vice President – Supply Chain, Vice President – Commercial Division 1 (Acting)
Apichat Laochinda
Vice President - Engineering
Piengkamol Kraidej
Vice President – Human Resources & Administration
Panom Praiyontip
Vice President - Business Development
Nattapond Kongsompong
Vice President – Corporate Affairs
Wutthichai Tankuranand
Chief Financial Officer
Administration, University of Michigan (Ann Arbor), USA
Engineering), Chulalongkorn University
Other members of senior management team
Sunee Wattanapholmongkol
Vice President - Business Development
56
Strictly Private & Confidential
personnel in various related fields.
customer demand stimulates efficiency of production technology development.
product to customers and enhance productivity.
competitive advantage for company in aspect of controllable quality and cost.
MT/year within 2020.
bases and business partner.
1.1
Expand capacity based both in Thailand and overseas
1.2
Maintain optimal efficiency in limestone resource
1.3
Develop production technologies to enhance producing capability
1.4
Recruit, retain and develop skillful team
57
Strictly Private & Confidential
supporting various projects in the future.
cost per unit.
distribution centers in Australia and 2 under constructing based in India.
logistic system efficiently and thoroughly reach target customers.
create sustainable profitability.
reduce customer concentration risk by diversifying target market.
2.1
Variety of customer’s segment and region
2.2
Comprehensive distribution center
2.3
Economies of scale
2.4
Optimize financial cost efficiently
58
Strictly Private & Confidential
company is willing to take responsibility to education, religious, environment and community work.
plan as well as straightly following regulation in order to preserve safety and healthy environment condition.
standard of product quality and delivering suitable product application to customers.
well as providing opportunities in career path for employees.
3.1
Robust, develop, and retain employees
3.2
Satisfy customers’ desirability
3.3
Friendly environment
3.4
Social responsibility