Itaú BBA 14th Annual Latam CEO Conference
N e w Y o r k | M a y , 2 0 1 9
CEO Conference N e w Y o r k | M a y , 2 0 1 9 Viso ISA CTEEP - - PowerPoint PPT Presentation
Ita BBA 14 th Annual Latam CEO Conference N e w Y o r k | M a y , 2 0 1 9 Viso ISA CTEEP geral Why Invest in ISA CTEEP? ISA CTEEP IE Garanhuns 51% Revenue: BRL 2,538 million Revenue: BRL 44 million IE Pinheiros 100% IENNE 100%
N e w Y o r k | M a y , 2 0 1 9
Visão geral Why Invest in ISA CTEEP? ISA CTEEP
51%
IE Madeira
Revenue: BRL 214 million
100%
IENNE
Revenue: BRL 42 million
ISA CTEEP
Revenue: BRL 2,538 million
IE Serra do Japi
100%
Revenue: BRL 58 million
100%
IE Pinheiros
Revenue: BRL 55 million
100%
Evrecy
Revenue: BRL 9 million
100%
IE Sul
Revenue: BRL 10 million
51%
IE Garanhuns
Revenue: BRL 44 million
100%
IEMG
Revenue: BRL 17 million
Largest publicly traded pure transmission utility in Brazil
▪
Transmission of ~25% of Brazil’s power generation
▪
Transmission of ~100% of the power generated in the State of São Paulo
▪
Benchmark player in cost and quality
18,600 km of transmission lines 126 substations 65,900 MVA of transformation capacity
▪
Regulatory Net Revenue¹: BRL 3.0 billion
▪
Regulatory EBITDA¹:
BRL 2.4 billion (margin of 79%)
Notes: ¹ Last 12 months ending on 03/31/2019. Figures consider IE Madeira and IE Garanhuns proportional results to ISA CTEEP’s participation
100%
IE Itaúnas
Revenue: BRL 47 million
100%
IE Biguaçú
Revenue: BRL 38 million
50%
IE Paraguaçu
Revenue: BRL 54 million
Largest publicly traded pure transmission utility in Brazil
▪
Sustainable growth
Notes: ¹ ISA CTEEP’s investments in 10 projects acquired in 2016, 2017 and 2018
ISA CTEEP’s participation ² Figures consider 100% of the projects
Organic growth: CapEx of around BRL 190 million/year Greenfield Projects¹: CapEx of BRL 2.9 billion and revenue (RAP) of BRL 448 million/year +2,000 km of transmission lines² +8,000 MVA of transformation capacity²
50%
IE Aimorés
Revenue: BRL 36 million
50%
IE Ivaí
Revenue: BRL 134 million
100%
IE Tibagi
Revenue: BRL 18 million
100%
IE Itapura Lorena
Revenue: BRL 10 million
100%
IE Itapura Bauru
100%
IE Aguapeí
Revenue: BRL 11 million
100%
IE Itaquerê
Revenue: BRL 46 million Revenue: BRL 54 million
A successful story of growth, resilience and performance
1999 2013 2001 2012 2006 2007 2017 2016
‘000 km¹ of transmission lines Consolidated regulatory EBITDA² ICVM 527 in BRL billion
0.1 0.7 1.1 1.6 0.2 0.7 1.6 11.5 12.3 15.4 17.7 18.6
Transmissão Paulista merger with EPTE CESP spin off creates Transmissão Paulista Set up of RBSE compensation (Ordinance 120 Ministry of Mining and Energy) Winner bid for 3 lots in October auction Expansion to 17 Brazilian states through greenfield projects and acquisitions ISA acquires CTEEP and becomes the controlling shareholder Winner bid for 5 lots in April auction Extension of Main Concession Contract (059/2001) for 30 years Winner bid for 2 lots in June auction
2018
18.6 2.5 2.4 18.6
2019³
Note: ¹ Information considers 100% of the projects ² Figures consider JV’s proportional results to ISA CTEEP’s participation ³ Last 12 months ending on 03/31/2019
6 7 13 19 65
State Grid Alupar TAESA ISA CTEEP Eletrobras
2018 Mark et Share (tho us a nd km o f lines ) Transmission Revenues ¹ (2018/ 2019 cycle)
Total: BRL 36 billion
IS THE PURE TRANSMISSION COMPANY IN THE SECTOR IN BRAZIL
Transmission companies are remunerated by the availability of its assets
Notes: ¹ Considers auctions held until December of 2018 | ² Interconnected National System| ³ National Electric Energy Agency | 4 National Operator of the Electric System
SIN² is composed of 135 thousand km of transmission lines and serves 98% of the market The transmission sector is regulated and monitored by ANEEL³ and coordinated and controlled by ONS4 Transmission companies are remunerated by the availability of its
no default risk.
37% 10% 8% 9% 32% 4%
State Grid Eletrobras Alupar TAESA ISA CTEEP Others
Source: ANEEL
STRATEGY BASED ON
Regulation
RBSE Receivables ~BRL 1,486 million 100% Margin²
Legal
Pension Fund Lawsuit receivables ~BRL 2,000 million
Growth
10 projects in execution with capex
Affiliates
Revenue¹ ~BRL 449 million 86% Margin²
Brownfield Projects
Revenue¹ ~BRL 295 million 92% Margin²
Operation and Maintenance
Revenue¹ ~BRL 761 million 36% Margin²
Note: ¹ Regulatory results of the last 12 months ending on 03/31/2019
² EBITDA Margin
A ISA CTEEP no Setor de transmissão Why Invest in ISA CTEEP? ISA CTEEP
Strong Cash Generation with Predictable Flow
347 389 732
2015
1,721
2016 2017 2018 LTM
1,845 Cash Generation
(BRL million)
BASED ON RBSE RECEIVABLES, ORGANIC CAPEX, GREENFIELD PROJECTS AND O&M REVENUES
+ Greenfield projects + Organic Growth + Inflation
10 PROJECTS UNDER CONSTRUCTION WILL ADD BRL 448 MILLION OF REVENUE
▪ CapEx ISA CTEEP: BRL 2.9 billion¹ ▪ Extension of lines: +2,000 km² ▪ Capacity: +8,000 MVA²
Note:
¹ Total CapEx ANEEL of BRL 5.2 billion; ² Considers information
IE Itaquerê (100%)
3 Synchronous Components (Araraquara Substation) CAPEX ANEEL: BRL 398 million Revenue: BRL 46 million Deadline ANEEL: Aug/21
IE Aguapeí (100%)
TL: 111 km Substation: 1,400 MVA CAPEX ANEEL: BRL 602 million Revenue: BRL 54 million Deadline ANEEL: Aug/21
IE Paraguaçu (50%)²
TL: 338 km Substation: none CAPEX ANEEL: BRL 510 million Revenue: BRL 108 million Deadline ANEEL: Feb/22
IE Itaúnas (100%)
TL: 79 km Substation: 1,197 MVA 1 Static Component CAPEX ANEEL: BRL 298 million Revenue: BRL 47 million Deadline ANEEL: Feb/22
IE Aimorés (50%)²
TL: 208 km Substation: none CAPEX ANEEL: BRL 342 million Revenue: BRL 72 million Deadline ANEEL: Feb/22
IE Itapura – Bauru (100%)
1 Static Component (Bauru Substation) CAPEX ANEEL: BRL 126 million Revenue: BRL 11 million Deadline ANEEL : Feb/21
IE Tibagi (100%)
TL: 36 km Substation: 1000 MVA CAPEX ANEEL: BRL 135 million Revenue: BRL 18 million Deadline ANEEL: Aug/21
IE Ivaí (50%)²
TL: 1,200 km (230/500 kV) Substation: 2,988 MVA CAPEX ANEEL: BRL 1,937 million Revenue: BRL 268 million Deadline ANEEL: Aug/22
Substation Line Entrance Transmission Lines (TL) Under construction
IE Itapura - Lorena (100%)
TL: 6 km Substation : 1,200 MVA CAPEX ANEEL: BRL 238 million Revenue: BRL 10 million Deadline ANEEL : Sep/22
IE Biguaçú (100%)
TL: 57 km Substation: 300 MVA CAPEX ANEEL: BRL 641 million Revenue: BRL 38 million Deadline ANEEL : Sep/23
230 226 335 247
2016
585
2014 2018+ 2015 2017 2013
Note: ¹ The Company registered net loss due to the provision for losses related to Law 4,819/58
Strong cash generation allows higher dividends
(BRL million) Regulatory Payout N.A.¹ 91% 136% 101% 92%
▪ Minimum payout of 75% of regulatory net income limited to the financial covenant of
3.0x Net Debt/EBITDA
▪ Proceeds via interest on capital and dividends payments ▪ Dividend yield of 17%
1,985 154%
SOLID DEBT PROFILE WITH
▪ Debt Amortization Schedule (BRL million)
Debt Breakdown
47% 19% 34%
Local bonds - CDI/IPCA BNDES - TJLP Others
Debt Profile
▪
Gross Debt: BRL 3.1 billion
▪
Average cost: 8.2% p.a
▪
Average term: 3.8 years
▪
Net Debt / EBITDA: 0.9x
Investment Grade by Fitch: AAA(bra)
283 234 81 75 380 903 47 2019 2030+ 2024 2020 2023 2021 2022 2025-2029 1,094 Note:
Net Debt/ EBITDA considering IE Madeira and IE Garanhuns figures reaches 1.3x Average term considering IE Madeira and IE Garanhuns figures reaches 4.7 years
WHY INVEST IN
No demand risk and no default risk
Strong Cash Generation
Minimum payout of 75% (regulatory net income)
Dividends
Reference Company in quality and O&M
Benchmark Valuation
Attractive valuation Fitch: AAA(bra)
Investment Grade
Sustainable value
Profitability
Opportunities in reinforcement and improvement projects, greenfield and M&A
Growth
CUSTOS OPERACIONAIS REGULATÓRIOS
Execution risk Risk of lower returns
Greenfield Projects
Upside in returns
Risk of reduction
established in RES ANEEL 762/2017
RBSE
Upside in receivables (WACC)
Organic Growth
Additional revenue with no competition
IE Madeira
Regulatory risk Risk of postponing the solution for the impeditive pending issues
No discount on revenue
Tariff Reset
Fair Value for O&M, WACC & RAB
Risk of unfavorable decision in Court
Law 4,819
End of payment & reimbursement
Investor Relations
www.isacteep.com.br/ir ri@isacteep.com.br +55 (11) 3138 -7557