SLIDE 7 25 October 2012, page 13
MSEK 2012 2011 2012 2011 2011 2010 Net sales 1,280 1,247 3,719 3,645 5,137 5,263 Cost of goods sold
- 900
- 875
- 2,614
- 2,546
- 3,572
- 3,723
Gross profit 380 372 1,105 1,099 1,565 1,540 Other operating costs, net
- 363
- 311
- 1,036
- 941
- 1,241
- 1,343
Operating profit/loss 17 61 69 158 324 197 Net financial items
Profit/loss after financial items 11 56 55 139 298 122 Taxes
Profit/loss for the period from continuing operations 1 39 22 90 246 81 Profit/loss for the period from discontinued operations
97 Profit/loss for the period 1 44 22 77 230 178 Whereof attributable to: Parent company shareholders
44 20 77 228 178 Holdings without controlling influence 2
44 22 77 230 178
Summary group income statement
July-Sept Full year Jan-Sept
25 October 2012, page 14
MSEK 2012 2011 2011 2010 Goodwill 1,365 997 1,104 952 Other intangible assets 97 89 111 96 Property, plant and equipment 312 298 316 367 Financial assets 124 191 139 94 Deferred tax assets 258 267 253 241 Inventories 629 591 564 543 Current receivables 1,203 1,203 1,239 1,253 Liquid funds 263 214 239 189 Total assets 4,251 3,850 3,965 3,735 Equity 1,665 1,630 1,776 1,606 Long-term liabilities 1,249 788 800 639 Current liabilities 1,337 1,432 1,389 1,490 Total equity and liabilities 4,251 3,850 3,965 3,735
Summary group balance sheet
31 December 30 September