Capital Budget and Long Range Capital Forecast
ajax.ca
January 17, 2019
Capital Budget and Long Range Capital Forecast January 17, 2019 - - PowerPoint PPT Presentation
Capital Budget and Long Range Capital Forecast January 17, 2019 ajax.ca Agenda Capital Budget 1. Budget / Forecast Overview 2. Definition 3. Funding 4. Production 5. Presentation 6. Council Approval 7. Delivery of Capital Plan
ajax.ca
January 17, 2019
1. Budget / Forecast Overview 2. Definition 3. Funding 4. Production 5. Presentation 6. Council Approval 7. Delivery of Capital Plan 8. Pressures 9. 2019 Budget Highlights
2
3
Operating Budget Forecast
General Levy Forecast
Prior Year’s Capital Budget & Long Range Capital Forecast Current Year Operating Budget Current Year Capital Budget &LRCF In-year Service Delivery Operating Budget Management Capital Expenditure Control
Recommended New/Expanded Programs/Services Recommended FT/PT Staff Requests
Master Plans, Studies & Strategies
4
5
6
7
R e s e r v e s
R e s e r v e s
8
9
10
Reserve Use Revenue Source Capital Contingency Town’s share of capital grant programs Unbudgeted Capital Expenditures Operating Budget Surplus CIP Development Improvement Capital projects within Downtown CIP Disposal/sale of land 20% of building permit fees for projects in Downtown CIP (0% from priority sites) Debt Repayment Offset the operating budget impact of existing debt payment Development Charges User fees Post Growth Capital Not an active/current funding source Up to 15% of assessment growth Annual surplus from Supplementary Tax Revenue
11
Reserve Use Revenue Source
Building Maintenance Maintenance/repair/ rehabilitation of existing buildings and facilities (includes surrounding campus) Renovations to existing buildings General Levy Budget Allocation 10% of Slots Revenue 20% of Veridian Revenue Portion of the tax room on retired long term debt Debt Reduction (Slots) Reduce the amount of long term debt issued Offset the operating budget impact of existing debt payment 25% of Slots Revenue Development Town’s share of DC projects New infrastructure not eligible for DC Funding Waterfront & Shoreline Improvements General Levy Budget Allocation 25% of Slots Revenue 20% of Veridian Revenue General Infrastructure Maintenance/repair/rehabilitation of all
Building Maintenance General Levy Budget Allocation 10% of Slots Revenue 15% of Veridian Revenue
12
Reserve Use Revenue Source
Roads Maintenance Repair/maintenance/rehabilitation of roads and related infrastructure General Levy Budget Allocation 10% of Slots Revenue 15% of Veridian Revenue Strategic Initiatives Master plans, strategies, studies Traffic Calming Community Action Plan capital projects New Software Art in public spaces General Levy Budget Allocation 5% of Slots Revenue 5% of Veridian Revenue Vehicle and Equipment Replacement Replacement of Vehicles and equipment including information technology, fire and recreation equipment General Levy Budget Allocation Sale of used and surplus vehicles and equipment 25% of Slots Revenue 20% of Veridian Revenue
13
14
$5,631,900 $2,470,100 $7,687,500
General Levy Veridian Slots
2019 Budget - $15,789,500
14
15
$1,657,900 $1,567,800 $908,600 $781,600 $387,000 $200,000 $69,000 $60,000
Veh./Equip. Replacement Roads Maintenance General Infrastructure Mtce. Building Maintenance Strategic Initiatives Development Post Growth Election
2019 Budget - $5,631,900
Infrastructure and Post Growth
15
16
$617,600 $494,000 $494,000 $370,500 $370,500 $123,500
Veh./Equip. Replacement Building Maintenance Development Roads Maintenance General Infrastructure Mtce. Strategic Initiatives
2019 Budget - $2,470,100
16
17
$1,847,200 $1,847,000 $1,108,300 $738,900 $738,900 $738,900 $369,400 $298,900
Development Debt Reduction Veh./Equip. Replacement Roads Maintenance General Infrastructure Mtce. Building Maintenance Strategic Initiatives Operating Budget
2019 Budget - $7,687,500
17
18
$0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5 $4.0
Millions
Slots Veridian General Levy
18
19
20
21
22
23
24
Residential Type Town of Ajax DC Single Detached $24,978 Semi-detached $24,978 Apartment, two bedrooms or more $12,015 Apartment, less than 2 bedrooms $7,552 Other (townhouse, link) $19,724 Non Residential Town of Ajax DC Commercial, Industrial, Institutional $6.43 per square foot
25
26
27
28
29
30
31
32
33
M a n a g e m e n t Te a m
34
1. June:
identification of new projects and substantial cost or scope changes of existing projects 2. September:
pre-submission meetings and Council List 3. November:
and cash flows 4. December:
35
Public Council Staff Developers Plans
Department Financing SMT Review Council Approval Implementation
36
37
38
39
40
41
42
43
44
45
46
47
Project Type Description Studies
possible course(s) of action New
Rehabilitation
Replacement
categories Maintenance
48
49
50
51
52
Questions
53
54
C o n t r o l P o l i c y
P r o j e c t s
55
56
57
58
59
budget cycle due to weather, facility shut down, etc
funding
necessary steps to deal with an emergency
account closing report for funding
60
R e s e r v e
61
62
63
64
65
Increases Decreases Under spending cap Over spending cap Under budget Over budget Actual Slots/Veridian revenue higher than budgeted Actual Slots/Veridian revenue lower than budgeted Increased allocation from retired debt Use of reserves in operating budget Interest Allocation Unbudgeted/Emergency Allocation of Operating Budget Surplus
66
67
68
for the Town’s share of grant opportunities and unbudgeted capital expenditures
following funding:
will not be sufficient to replenish the reserve to the target level of $2.5M
Use Amount Town’s share of grants $475,800 Unbudgeted/Emergency $1,266,300 Total $1,742,100
69
70
Strategy
Signals
Asphalt
Hydro Road Resurfacing
Centre Phase 2
Washroom and Park
Field Improvements
Neighbourhood Park & Parkettes Looking Forward Transportation Community Amenities
71
2019 Capital Budget $34,531,100
Reserves 33.7% Development Charges 25.0% Debenture 27.1% Federal Gas Tax 11.5% Other 2.6% Reserves 46.0% Development Charges 26.4% Debenture 8.6% Federal Gas Tax 17.5% Other 1.5%
2019 - 2023 Capital Plan $109,325,400 Capital Budget Funding
33.7% Reserves 25.0% Development Charges 27.1% Debenture 11.5% Federal Gas Tax 2.6% Other
Capital Plan Funding
46.0% Reserves 26.4% Development Charges 8.6% Debenture 17.5% Federal Gas Tax 1.5% Other 72
73
Long Range Capital Forecast will be published on the Town’s website
time for Council and residents
report will be posted on the website
74
approval to ensure early tendering or to meet time constraints
Budget
Budget Sheet Title Amount Funding BMT010 Facility Energy Audits 65,000 FGT ITS002 Remote Connection Replacement 15,000 Veh/Equip Res ENG007 Road Resurfacing – 2019 1,609,200 Roads Mtnce Res ENG048 Road Resurfacing – 2019 FGT 1,590,600 FGT ETP001 Storm Sewer Headwall Repair 330,000 SW Mtnce Res
75
76
Sheila Strain
Director of Finance/Treasurer Finance Town of Ajax Sheila.strain@ajax.ca (905) 619-2529, ext. 3319
77