Boyertown Area School District
Demographics, Enrollment Projections, and Building Utilization Scenarios, Update #2
Prepared By Montgomery Educational Consultants, Inc
Boyertown Area School District Demographics, Enrollment Projections, - - PowerPoint PPT Presentation
Boyertown Area School District Demographics, Enrollment Projections, and Building Utilization Scenarios, Update #2 February 19, 2019 Prepared By Montgomery Educational Consultants, Inc Agenda Introductions/Context/Process Dr. Dana T. Bedden,
Prepared By Montgomery Educational Consultants, Inc
Introductions/Context/Process
Project Overview and New Developments Bill Montgomery Montgomery Educational Consultants Enrollment Projections and Scenarios Tim Lambert Absolute Technology, Inc. Scenario Outcomes Team Summary & Possible Next Steps
Board Comments/Questions Boyertown School Board Community Comments Please have index card and come to mic
https://www.boyertownasd.org/cms/lib/PA01916192/Centricity/Domain/410/Pennsylvania%20Superintendent%20Evaluation%20- %20Boyertown%202018-2019%20Goals.pdf
Administrative - 30, 3% Professional
Classified - 486, 47% Total Staffing – 1,027 Asian, 1.60% Black, 1.70% Hispanic, 3.60% White, 90.60% Other, 2.50%
Male – 51.5% Female – 48.5%
Total Enrollment – 6,784
STAFFING: ENROLLMENT:
Percent Enrollment by Race/Ethnicity
Serving: Colebrookdale, Douglass, Earl and Washington Townships and the boroughs
New Hanover and Upper Frederick in Montgomery County.
(1,195,768) (1,293,965) (2,286,352) (2,178,756) (2,147,985) (4,676,039) (3,215,431) (3,197,894) (3,631,687) (3,584,859) (5,000,000) (4,500,000) (4,000,000) (3,500,000) (3,000,000) (2,500,000) (2,000,000) (1,500,000) (1,000,000) (500,000)
17/18 16/17 15/16 14/15 Actual Deficit (with tax increase) Deficit if there were no tax increase
2020 2021 2022 2023 2024 $ Amount % Change $ Amount % Change $ Amount % Change $ Amount % Change $ Amount % Change REVENUE Local 81,718,936 3.57% 84,454,041 3.35% 87,300,793 3.37% 90,263,217 3.39% 93,345,511 3.41% State 37,211,174
37,911,061 1.88% 38,658,239 1.97% 39,497,599 2.17% 40,305,229 2.04% Federal 1,310,000
1,310,000 0.00% 1,310,000 0.00% 1,310,000 0.00% 1,310,000 0.00% Transfers In 102,500
102,500 0.00% 102,500 0.00% 102,500 0.00% 102,500 0.00% TOTAL REVENUE 120,342,610 2.10% 123,777,602 2.85% 127,371,532 2.90% 131,173,316 2.98% 135,063,240 2.97% EXPENDITURES Salary and Benefit Costs 89,108,609 1.74% 91,937,142 3.17% 95,125,029 3.47% 98,564,679 3.62% 102,011,005 3.50% Other 33,044,004 6.16% 34,798,084 5.31% 36,717,529 5.52% 38,758,600 5.56% 40,751,775 5.14% TOTAL EXPENDITURES 122,152,613 2.90% 126,735,226 3.75% 131,842,558 4.03% 137,323,279 4.16% 142,762,780 3.96% SURPLUS/DEFICIT (1,810,003) (2,957,624) (4,471,026) (6,149,963) (7,699,540) BEGINNING FUND BALANCE 10,253,512 8,443,509 5,485,885 1,014,859
(1,810,003) (2,957,624) (4,471,026) (1,014,859)
8,443,509 5,485,885 1,014,859
FUND BALANCE
(12,834,644)
2020 2021 2022 2023 2024 $ Amount % Change $ Amount % Change $ Amount % Change $ Amount % Change $ Amount % Change REVENUE Local 81,718,936 3.57% 82,391,465 0.82% 83,075,810 0.83% 83,771,912 0.84% 84,479,717 0.84% State 37,211,174
37,911,061 1.88% 38,658,239 1.97% 39,497,599 2.17% 40,305,229 2.04% Federal 1,310,000
1,310,470 0.04% 1,310,470 0.00% 1,310,470 0.00% 1,310,470 0.00% Transfers In 102,500
102,500 0.00% 102,500 0.00% 102,500 0.00% 102,500 0.00% TOTAL REVENUE 120,342,610 2.10% 121,715,496 1.14% 123,147,019 1.18% 124,682,481 1.25% 126,197,916 1.22% EXPENDITURES Salary and Benefit Costs 89,108,609 1.74% 91,937,142 3.17% 95,125,029 3.47% 98,564,679 3.62% 102,011,005 3.50% Other 33,044,004 6.16% 34,798,084 5.31% 36,717,529 5.52% 38,758,600 5.56% 40,751,775 5.14% TOTAL EXPENDITURES 122,152,613 2.90% 126,735,226 3.75% 131,842,558 4.03% 137,323,279 4.16% 142,762,780 3.96% SURPLUS/DEFICIT (1,810,003) (5,019,730) (8,695,539) (12,640,798) (16,564,864) BEGINNING FUND BALANCE 10,253,512 8,443,509 3,423,779
(1,810,003) (5,019,730) (3,423,779)
8,443,509 3,423,779
FUND BALANCE
(17,912,558) (34,477,422)
28.3%
Charters) – Top 19.3%
nation of data reviewed (Silver Medal School – Top 10.55%)
PA - Top 11.6%
schools rated in PA
PA
Member & Delaware County I.U. Board Member
Recent Projects:
Washington ES
Colebrookdale ES
Boyertown ES
Gilbertsville ES
New Hanover-Upper Frederick ES
Year K 01 02 03 04 05 06 07 08 09 10 11 12 Total 2009/10 495 557 455 530 534 593 516 534 569 563 588 542 514 6,990 2010/11 492 527 566 481 549 551 584 520 546 584 574 583 542 7,099 2011/12 512 527 529 574 494 551 574 594 521 535 588 569 576 7,144 2012/13 482 574 517 545 578 492 548 583 593 536 538 579 565 7,130 2013/14 492 519 568 534 545 590 506 559 591 589 545 518 576 7,132 2014/15 489 525 509 584 537 531 587 519 558 578 582 522 510 7,031 2015/16 423 524 527 518 579 547 535 580 521 547 588 563 502 6,954 2016/17 453 462 527 531 523 575 554 548 578 521 543 546 562 6,923 2017/18 453 484 465 537 546 526 588 559 558 582 531 503 546 6,878 2018/19 454 503 483 480 552 558 538 585 554 568 548 487 516 6,826 2019/20 480 505 510 503 495 565 572 540 578 553 560 515 487 6,863 2020/21 466 522 510 527 520 500 572 574 537 579 548 532 515 6,902 2021/22 512 507 525 525 539 526 516 577 573 540 574 518 532 6,964 2022/23 500 551 517 548 542 553 538 517 577 576 536 545 518 7,018 2023/24 518 543 561 544 565 552 568 544 515 580 573 504 545 7,111 2024/25 508 555 555 578 558 572 563 574 542 516 575 539 504 7,139 2025/26 512 543 562 564 581 567 585 564 569 543 513 546 539 7,188 2026/27 509 548 555 575 583 589 576 586 564 571 542 486 546 7,230 2027/28 519 544 550 563 587 589 598 581 583 565 570 511 486 7,247 2028/29 505 553 549 562 575 588 602 603 582 583 563 540 511 7,317
* Includes new student projections for all developments. Enrollment history provided as of October 1st of each School Year.
2018/19 ES Students 2018/19 ES Catchment
Catchment – geographic area from which students are eligible to attend a local school
Current School
School Current Catchment*
Catchment Name
Student Capacity Students Util. Students Util. Students Util. Students Util. Boyertown ES 700 445 64% 473 68% 423 60% 468 67% Colebrookdale ES 350 291 83% 330 94% 255 73% 276 79% Earl ES 350 246 70% 216 62% 228 65% 222 63% Gilbertsville ES 700 689 98% 781 112% 813 116% 959 137% New Hanover-Upper Frederick ES 700 675 96% 718 103% 581 83% 518 74% Pine Forge ES 350 242 69% 251 72% 234 67% 228 65% Washington ES 700 483 69% 552 79% 455 65% 545 78% Boyertown MS-East 1,050 895 85% 917 87% 906 86% 863 82% Boyertown MS-West 860 782 91% 710 83% 746 87% 733 85% Boyertown HS 2,383 2,119 89% 2,202 92% 2,089 88% 2,114 89%
* 137 Students not plotted. No catchment assignment.
Neighborhood Planning Units (NPU) identify a geographic area. They are comprised of a continuous part of the School District with associated attributes, for example encompassing a
natural and man made boundaries as limits and the size takes into consideration both physical area and number of students. NPUs allow for ease of analysis and planning by allowing the units to be evaluated independently as well as having the ability to move them and define new scenarios.
Boyertown ES Colebrookdale ES Earl ES Gilbertsville ES New Hanover-Upper Frederick ES Pine Forge ES Washington ES ES Boundaries (‘18/19) Proposed Boundary Changes Proposed ES Boundaries
MS - East MS - West MS Boundaries (‘18/19) Proposed ES Boundaries Propose MS Boundaries
SY 2023/24
Projection Catchment Scenario 1 Catchment Name Student Capacity Students Util. Students Util. Boyertown ES 700 468 67% 623 89% Colebrookdale ES 350 276 79% 276 79% Earl ES 350 222 63% 222 63% Gilbertsville ES 700 959 137% 668 95% New Hanover-Upper Frederick ES 700 518 74% 654 93% Pine Forge ES 350 228 65% 228 65% Washington ES 700 545 78% 545 78% Boyertown MS-East 1,050 863 82% 855 81% Boyertown MS-West 860 733 85% 741 86% Boyertown HS 2,383 2,114 89% 2,114 89%
Attending School Total Stay New School Out of Bounds Attending New Back to Neighborhood Boyertown ES 443 367 12 64 Colebrookdale ES 261 206 55 Earl ES 244 215 29 Gilbertsville ES 675 498 159 18 New Hanover-Upper Frederick ES 670 561 48 61 Pine Forge ES 239 213 26 Washington ES 457 430 27 Boyertown MS-East 882 790 82 2 8 Boyertown MS-West 769 641 71 34 23 Totals 4,640 3,921 312 96 311 85% 7% 2% 7% Stay Students live in catchment and will continue at the same school. New School Students live in catchment and will move to a new school. Out of Bounds, Attending New Students live out of the catchment, but attend the school they would move to. Back to Neighborhood Students live out of the catchment and are calculated as if they were attending their neighborhood school (primarily students in the grey area).
Boyertown ES Colebrookdale ES Earl ES Gilbertsville ES New Hanover-Upper Frederick ES Washington ES ES Boundaries (‘18/19) Proposed Boundary Changes Proposed ES Boundaries
MS - East MS - West MS Boundaries (‘18/19) Proposed ES Boundaries Propose MS Boundaries
Projection Catchment Scenario 2 Catchment Name Student Capacity Students Util.* Students Util.* Boyertown ES 700 468 67% 677 97% Colebrookdale ES 350 276 79% 343 98% Earl ES 350 222 63% 329 94% Gilbertsville ES 700 959 137% 668 95% New Hanover-Upper Frederick ES 700 518 74% 654 93% Pine Forge ES 350 228 65% 0% Washington ES 700 545 78% 545 78% Boyertown MS-East 1,050 863 82% 855 81% Boyertown MS-West 860 733 85% 741 86% Boyertown HS 2,383 2,114 89% 2,114 89%
*Should review on regular cycle
Attending School Total Stay New School Out of Bounds Attending New Back to Neighborhood Boyertown ES 443 367 20 56 Colebrookdale ES 261 206 1 54 Earl ES 244 161 54 5 24 Gilbertsville ES 675 498 159 18 New Hanover-Upper Frederick ES 670 561 48 61 Pine Forge ES 239 213 26 Washington ES 457 430 27 Boyertown MS-East 882 790 82 2 8 Boyertown MS-West 769 641 71 34 23 Totals 4,640 3,654 579 110 297 79% 12% 2% 6% Stay Students live in catchment and will continue at the same school. New School Students live in catchment and will move to a new school. Out of Bounds, Attending New Students live out of the catchment, but attend the school they would move to. Back to Neighborhood Students live out of the catchment and are calculated as if they were attending their neighborhood school.
Projection Catchment Scenario 1 Catchment Scenario 2 Catchment Name Student Capacity Students Util. Students Util.* Students Util.* Boyertown ES 700 468 67% 623 89% 677 97% Colebrookdale ES 350 276 79% 276 79% 343 98% Earl ES 350 222 63% 222 63% 329 94% Gilbertsville ES 700 959 137% 668 95% 668 95% New Hanover-Upper Frederick ES 700 518 74% 654 93% 654 93% Pine Forge ES 350 228 65% 228 65% 0% Washington ES 700 545 78% 545 78% 545 78% Boyertown MS-East 1,050 863 82% 855 81% 855 81% Boyertown MS-West 860 733 85% 741 86% 741 86% Boyertown HS 2,383 2,114 89% 2,114 89% 2,114 89%
*Should review on regular cycle
http://citiesandschools.berkeley.edu/uploads/PK12_Infrastructure_Priority_Actions_Report_06152017.pdf
Penn State - Center for Evaluation and Education Policy Analysis, College of Education
https://sites.psu.edu/ceepa/2015/06/07/the-importance-of-school-facilities-in-improving-student-outcomes/
Please have index card and come to mic