AUCHMAR OPERATIONS PLAN
Hamilton Municipal Heritage Committee January 2016
AUCHMAR OPERATIONS PLAN Hamilton Municipal Heritage Committee - - PowerPoint PPT Presentation
AUCHMAR OPERATIONS PLAN Hamilton Municipal Heritage Committee January 2016 Background Home of Isaac Buchanan and family Merchant Politician Excellent example of Gothic Revival estate Other Associations Emancipation Day
Hamilton Municipal Heritage Committee January 2016
Buchanan and family
Gothic Revival estate
All reflected in surviving buildings and landscape
and Culture portfolio in 2008
Architects
Studies used to shape
work
Chimneys
$2.5M since 2008
2012
to pursue Operations Plan
the concept and confirm feasibility
to:
consultation
Plan
the long term development of Auchmar
(RFP) for the Long Development and Operation of Auchmar
RFP
The Operations Plan based on:
minimize the impact on the heritage resource)
connection with the heritage resource and its messages
facility
Faire, Doors Open, tours
Society
Possibly a caretaker/tenant for short term (similar to Balfour Estate)
and Workshops
grounds
Dovecote substantially preserved
restored
archaeology
plumbing and sewer)
system
stairwells in main house
dormitories
new
created and/or heavily restored
programs are subsidized or free
community need and demand
rates
established by ROI
Expense Description Year 1 Year 2 Year 3 Year 4 Social Functions Wedding Photography $ 5,950 $ 7,727 $ 7,804 $ 8,758 Wedding Ceremonies $ 5,950 $ 18,382 $ 23,921 $ 24,161 Receptions $ 15,000 $ 15,150 $ 19,127 $ 19,318 Tours $ 1,250 $ 1,250 $ 1,250 $ 1,250 Corporate Functions Seminars/Retreats $ 3,500 $ 5,303 $ 5,303 $ 7,141 Tours $ 1,250 $ 1,250 $ 1,250 $ 1,250 Commercial Film Production $ 15,000 $ 30,300 $ 30,909 $ 46,364 Community Use Meetings $ 7,500 $ 7,575 $ 9,563 $ 9,659 Special Events $ 500 $ 500 $ 500 $ 500 Workshops/Other programming $ 500 $ 500 $ 500 $ 500 Community Organization Lease $ 10 $ 10 $ 10 $ 10 Public Sector Use $ 7,500 $ 7,575 $ 9,563 $ 9,659 Sponsorship/Fundraising $ 1,000 $ 1,000 $ 1,000 $ 1,000
TOTALS $ 64,910 $ 96,521 $ 110,700 $ 129,569
Projected Operating Revenue – Auchmar
heritage facilities
program mix
2015 data
Expense Description Year 1 Year 2 Year 3 Year 4 Water and Sewer $ 4,000 $ 4,040 $ 4,080 $ 4,121 Natural Gas Heating Fuel $ 15,000 $ 15,150 $ 15,302 $ 15,455 Hydro Electricity $ 18,000 $ 18,180 $ 18,362 $ 18,545 Building Maintenance Repairs $ 5,000 $ 5,000 $ 7,500 $ 10,000 Inspection Fees $ 1,000 $ 1,010 $ 1,020 $ 1,030 Security $ 7,000 $ 7,070 $ 7,141 $ 7,212 Pest Control $ 500 $ 505 $ 510 $ 515 Venue Cleaning $ 8,000 $ 10,000 $ 12,000 $ 15,000 Telephone/Internet $ 1,500 $ 1,515 $ 1,530 $ 1,545 Grounds Maintenance/ Snow Removal $ 10,000 $ 12,000 $ 15,000 $ 20,000 Facility Rental Related Costs $ 4,000 $ 5,000 $ 6,000 $ 7,000 Staffing $ 35,000 $ 35,350 $ 35,704 $ 36,061 TOTALS $ 109,000 $114,820 $ 124,148 $ 136,485 Projected Operating Expenses – Auchmar
changes in program mix
2015 data
concept’ drawings of adaptive re-use
project estimates
potential
and feedback