Arts & Culture
2015-2018 Business Plan and 2015 Budget
Arts & Culture 2015-2018 Business Plan and 2015 Budget Agenda - - PowerPoint PPT Presentation
Arts & Culture 2015-2018 Business Plan and 2015 Budget Agenda genda Existing Core Services Vision and Mission Strategic Goals & Outcomes Service Delivery Model Service Level Issues and Trends Service Area
2015-2018 Business Plan and 2015 Budget
2
3
4
5
6
7
Arts & Culture Service Area
Cultural & Heritage Planning Section Cultural Operations Section
8
Cultur Cultural R al Resear esearch & Planning ch & Planning
prepares annual culture report card;
universities, colleges and other institutions. Heritage Planning Heritage Planning
Standards By-law;
Digital Engagement Digital Engagement
internet based digital programs; and
enhance resident engagement and service delivery.
9
Public Art Public Art
Acquired Art Policy;
and the conservation and maintenance program.
Celebrations & Festivals, & Heritage grant programs;
Gr Grants Pr ants Progr
am
10
Perf erforming Arts - Meado
ale Thea heatr tre e
community productions and school presentations;
registered dance programs. Museums & T Museums & Traditions aditions
Benares Historic House and Leslie Log House;
and over100,000 archaeological pieces; and
(e.g. Maple Magic), summer camps, educational programs, and provides guided interpretive tours.
11
Civic and Major E Civic and Major Events - Mis ents - Missis sissauga C sauga Celebr elebration Squar tion Square
activities and Mississauga TV productions; and
celebrations. Film, Digital & Lit Film, Digital & Liter erary Arts ary Arts
Mississauga;
and issues filming location agreements;
courses; and Produces citywide arts and culture events (Rebel, Culture Days, 2015 Pan AM games).
television, with motion picture and video production second, and music and sound-recording third, with one firm leading Internationally in sound recording;
are low by comparison to other cities;
performance, production (studio) and rehearsal is low by comparison to other Canadian centres;
attracting and retaining creatives;
various organizations involved in arts, media and entertainment; and
12
13
14
CELEBRA CELEBRATING V TING VAL ALUES: UES:
Maple Magic, Culture Days events;
District Plan; and
museum artifacts. FOSTERING VIBE: TERING VIBE:
new works at the GO station and along BRT; and
DEVEL DEVELOPING VIR OPING VIRTUO TUOSITY SITY: :
courses; and
events, shows, exhibits and public art to animating the City’s public spaces and places.
interpreting artifacts, gathering stories, and celebrating local customs and traditions – old and new - to build the City’s local cultural identity.
providing quality cultural spaces, professional development and employment opportunities.
to arts and culture and to grow the City’s overall cultural consciousness.
support of the City’s cultural development.
15
16
Str trengthen local arts & cultur engthen local arts & culture or e organiza ganizations: tions:
investment ratio;
models;
stabilization program;
and culture organizations; and
program, and launch a social marketing campaign to raise awareness of the City rich arts and culture. Pr Prot
ect and celebr elebrate the City’ e the City’s social & ph s social & physical heritage: sical heritage:
programming;
new contemporary artworks, interpretive plaques, and commemorative monuments; and
Anima Animate the City’ e the City’s public spac s public spaces and plac es and places: es:
provide new seasonal lighting, expanded food and beverage choices, and temporary and permanent public artworks at Mississauga Celebration Square;
activities at the Museums of Mississauga and Meadowvale Theatre; and
City owned buildings, squares, parks, streets and transit stations. Optimiz Optimize opportunities f e opportunities for cr
eativ tive participa e participation & tion & experienc xperiences: es:
arts and cultural experiences;
events (i.e. artist in residence, poet laureate) to increase
programs.
17
Gr Grow the City’ w the City’s cr s crea eativ tive ec e econom
y:
strategy;
culture spaces;
Mississauga, Meadowvale Theatre, and a new museum. Pr Provide E vide Efffectiv ective and E e and Effi fficient Oper cient Operations: tions:
academic programs to support the delivering of the research program;
sources (property tax) for arts and culture services; and
and culture.
18
19
20
2% net incr 2% net increase t ease to Oper
ting Budget: $ 0.3M .3M ¡
*MCSL= Cost Increases and Operating Impacts of Capital Projects
147 (62) (37) 42 167 (100) ¡ (50) ¡ 0 ¡ 50 ¡ 100 ¡ 150 ¡ 200 ¡ Maintain Current Service Levels Efficiencies and Cost Savings Revenue Changes Operationalize Prior Decisions New Initiatives
21 2016 2017 2018 Forecast Forecast Forecast ($000's) ($000's) ($000's) Labour and Benefits (2) 65 66 67 Operational Costs Increases Public Art-Maintenance 30 Maintenance and Replacement of Equipment & Furniture at Mississauga Celebration Square, Meadowvale Theatre 28 Heritage Plaque Designation program 15 Lease and utilities cost Inctrease 3 10 10 10 Community Access Funds increase 10 Operating Impact of New Capital Projects Transfer to Arts Reserve Fund-Study 63 Operational Costs Increases 149 10 10 10 Total 147 75 76 78 Description 2015 Proposed Budget ($000's)
22 22 2015 Proposed Budget 2016 Forecast 2017 Forecast 2018 Forecast ($000's) ($000's) ($000's) ($000's) Reduce Celebration Square program operating budget (50) Reduce Meadowvale Theatre program operating budget (12) 1% expense reduction (62) (62) (62) Total Efficiencies and Cost Savings (62) (62) (62) (62) Description
23 2016 2017 2018 Forecast Forecast Forecast ($000's) ($000's) ($000's) Current Revenue Changes Recovery for Celebration Square Fees and Charges (17) (1) (1) (1) Increase projected film revenue (10) General fees increase (10) Current Revenue Changes (37) (1) (1) (1)
Note: Numbers may not balance due to rounding.
Description 2015 Proposed Budget ($000's)
24 2016 2017 2018 Forecast Forecast Forecast ($000's) ($000's) ($000's) Annualized Prior Years Budget Decisions Annualized Labour 42 Annualized Prior Years Budget Decisions 42
Note: Numbers may not balance due to rounding.
Description 2015 Proposed Budget ($000's)
25
¡
¡ 2015 2016 2017 2018 2015 to 2018 2015 to 2018 Proposed Budget Forecast Forecast Forecast FTE Capital ($000's) ($000's) ($000's) ($000's) Impact ($000's) New Initiatives Lead Technician - Celebration Square 1387 1 29 50 51 52 1 Clarke Hall - Management & Operations 1394 50 50 Grant Support to Culture Groups 1400 48 96 144 192 Enhanced Artistic Community Development 1403 50 50 100 Artifact Preservation & Collection Services 1441 40 116 117 118 1 City Street Banner Program 1476 50 50 50 50 Total New Initiatives 1 167 362 462 563 2 Service Level Reduction Total New Initiatives & Service Level Reduction 1 167 362 462 563 2 New Revenues Total New Revenues Total New Initiatives and New Revenues 1 167 362 462 563 2 Note: Numbers may not balance due to rounding. Description BR # 2015 FTE Impact
26 Full Time Part Time Full Time Equivalent Full Time Equivalent 1387 Lead Technician - Celebration Square 1.0 0.0 1.0 29 Conversion Marketing and Promotion Coordinator 1.0 (1.0) 0.0 13 Other Strengthen Cultural Outreach Staff 0.0 0.1 0.1 8 Total Operating 2.0 (0.9) 1.1 50 2015 Staffing Request Initiative Staff Description 2015 Operating Impact ($000's) Total FTE
27
Description 2015 Proposed Budget ($000's) 2016 Forecast ($000's) 2017 Forecast ($000's) 2018 Forecast ($000's) Labour and Benefits 4,601 4,764 4,833 4,904 Operational Costs 4,077 4,123 4,169 4,215 Facility, IT and Support Costs 41 41 41 41 Total Gross Expenditures 8,720 8,928 9,043 9,161 Total Revenues (1,693) (1,694) (1,695) (1,696) Total Net Expenditure 7,026 7,234 7,348 7,464
28
Priority 20 Priority 2015 pr 15 projects ar
e funded
Concept Design plans; and
29 Program Description 2015 Proposed Budget ($000's) 2016 Forecast ($000's) 2017 Forecast ($000's) 2018 Forecast ($000's) 2019-2024 Forecast ($000's) Total 2015- 2024 ($000's)
Culture Buildings & Assets 150 1,100 41,700 42,950 Culture Materials & Equipment 150 60 2,372 2,582
Grand Total
300 1,100 60 44,072 45,532
Funded 4 Year Annual Average - $0.4 Funded 10 Year Annual Average - $4.6
30
31
Tax, $7,506 , 17% Recoveries from Others, $4,190 , 9% Tax - Debt, $33,836 , 74%
32
Funded 20 Funded 2015 Pr 15 Projects
10 Y 10 Year F ear For
ecast t
Program Description 2015 Budget 2016 Forecast 2017 Forecast 2018 Forecast Total Culture Buildings & Assets 150 1,100 42,950
33
Funded 20 Funded 2015 Pr 15 Projects
10 Y 10 Year F ear For
ecast t
Program Description 2015 Budget 2016 Forecast 2017 Forecast 2018 Forecast Total Culture Materials & Equipment 150 0 60 2,582
32 Culture Buildings & Assets, $6,800 , 83% Culture Materials & Equipment, $1,345, 17%
2015-2024 Total Unfunded Capital Requests ($000's) $8,145
35
Measures for Arts & Culture 2011 (Actual) 2012 (Actual) 2013 (Planned) 2014 (Planned) 2015 (Planned) 2016 (Planned) 2017 (Planned) 2018 (Planned) Financial: Per capita funding for culture organizations through grants 2.55 2.71 2.76 3.00 3.00 3.00 3.00 3.00 Customer: Number of publicly owned public art pieces 17 19 21 22 24 27 29 31 Number of attendees at City-funded festivals and events 545,763 550,000 555,000 560,000 565,000 570,000 575,000 580,000 Employees/ Innovation: Number of volunteer hours provided by cultural organizations 508,049 509,000 509,500 510,000 510,500 511,000 511,500 512,000 Internal Business Process: Number of social media followers 1,180 10,600 16,100 17,000 17,850 18.750 19,500 21,500
36
– sustain a 3 per capita grant ratio to strengthen the local arts
– deliver 2 new permanent public art works to animate spaces, and to support local creative industry; – implement a new banner program to raise cultural awareness and to celebrate arts and culture; – grow the City’s artifact collection to protect the City’s heritage; – undertake studies to guide future art and culture space development initiatives; and – address gaps in technical services and marketing.
– Development of the City’s first Cultural Policy ; – Completion of strategic plan for Museums & Heritage Planning; – Advancement of Clarke Hall Arts Incubator initiative; – Facility studies for Meadowvale Theatre & Art Gallery Mississauga; – Partnership development with Royal Ontario Museum and creative industry associations (i.e. Music Canada.)