ANAYLYST BRIEFING JAN-JUNE2018 PERFORMANCE Why Invest in AGP - - PowerPoint PPT Presentation
ANAYLYST BRIEFING JAN-JUNE2018 PERFORMANCE Why Invest in AGP - - PowerPoint PPT Presentation
ANAYLYST BRIEFING JAN-JUNE2018 PERFORMANCE Why Invest in AGP Limited First Top Brands (Ceclor, Exclusive Partnership Part of OBS Group, the Pharmaceutical Rigix, Osnate) to with Mylan 10 th largest sector OFS in Pakistan contribute
2
Why Invest in AGP Limited
Part of OBS Group, the
10th largest
pharmaceutical group in Pakistan
Highest Gross/Net Margins of 55%/24%
compared to the industry average of 43%/14%
Launch of Breast-Cancer
drug - Hetraz of Mylan in
in Jul-18. Intention to launch more products in
- ncology segment
Shariah-Compliant
Company with strong governance - E&Y as
Company Auditors
Top Brands (Ceclor, Rigix, Osnate) to contribute USD 10mn
each to Revenue in the
next 3 years Targeting a healthy Sales growth of 19% /
annum for the next 5
years Entered
nutraceuticals segment in 2016 and
now setting-up a
new plant
Exclusive Partnership with Mylan –
World’s 2nd largest
generic drug manufacturer
5 New product
launches in CY16 and 8 new launches in CY17
7 new products
launched till Jul-18 Distribution agreement with
Largest distributor
- f Pakistan –
Muller & Phipps
First Pharmaceutical sector OFS in Pakistan
after a gap of 22 years enhancing Sector free- float by 19%
The Sponsors have a vision to make OBS Group Pakistan’s largest pharmaceutical group through organic growth and strategic acquisition There is also a possibility of partnering with other foreign companies to introduce their branded products
Targeting launch of
6 new products
every year going forward Renowned shareholders, including
USAID, Muller & Phipps and Banks Drug registration for export to Sri
Lanka, Kenya and Tajikistan is underway Partnerships with
Fortune 500
Pharmaceutical companies Pakistan’s per capita pharma spending at
- nly USD 15/annum
compared to regional average of USD 35/annum
3
OBS Group Acquisitions & Partnerships
- Dedicated for Organon legacy products
- Formerly a subsidiary of NV Organon, the Netherlands
2006 OBS Healthcare
- Incorporation of OBS Pharma (Pvt.) Ltd, a sister concern focusing on branded generic and
consumer health products
2007 OBS Pharma
- Dedicated for MSD legacy products
- Formerly a subsidiary of Merck & Co. Inc. USA
2008 OBS Pakistan
- A strategic alliance with Merck & Co. Inc. USA to acquire part of their portfolio for Sri Lanka
Operations
2009 Sri Lanka
- Dedicated for Schering Plough legacy products
- Formerly a subsidiary of Schering Plough USA
2010 Schering Plough Pakistan
- Acquisition of AGP (Pvt.) Limited and AGP Healthcare (Pvt.) Limited through an SPV (Appollo Limited)
- The three companies were subsequently merged in 2015 and renamed AGP Limited
2014 AGP
- Acquisition of Janssen Brands and Johnson & Johnson Pakistan Facility in June 2015
2015 Aspin Pharma
- A strategic alliance with Mylan USA to promote their complete portfolio in Pakistan
- Launched in April 2016
2015 Mylan
- A strategic alliance with Santen (a global ophthalmic company) to represent them in Pakistan
2016 Santen Pharma, Japan
- A strategic alliance with Vifor Pharma for launch of their drugs in Pakistan
2017 Vifor
- AGP was listed on PSX in Mar-18
2018 Listing on PSX
AGP Limited
4 GYNAE A Gynae / Orthopedic / Antibiotic Products GYNAE B Gynae / Pain management / Complimenting Drugs PAEDS Antibiotics for children/Anti-asthmatic INTERNAL MEDICINE A General GP/ Gastro – Enterology Products INTERNAL MEDICINE B Broad-Spectrum Antibiotics & Antiallergens ANTI VIRAL Hepatitis treatment (Mylan USA licensed products)
- AGP limited (“AGPL”) comprises of two plants, which previously
- perated as two separate companies namely AGP (Private) Limited
(“AGPPL”) and AGP HealthCare (Private) Limited (“AGPHC”).
- These companies were acquired by a consortium led by OBS
Pakistan (Private) Limited through an SPV namely Appollo Pharma Limited (“APL”) in July 2014.
- AGPPL and AGPHC were merged with and into APL in December
2015 and APL was subsequently renamed to AGP Limited.
- AGPPL was originally Pakistan Vitamin Products (Private) Limited
(“PVPPL”) which was incorporated on December 12, 1957. The company was initially engaged in the manufacturing of multi vitamins and started its pharmaceutical manufacturing business in
- 1989. The name of the company was subsequently changed to Ali
Gohar Pharmaceutical (Private) Limited on September 2, 1991 and was later changed to AGP (Private) Limited on January 2, 2003.
- AGPHC was originally incorporated as Sima Laboratories Limited on
January 15, 1951 and was subsequently renamed to Eli Lilly Gohar (Private) Limited on February 10, 1986. The company was later renamed to AGP Healthcare (Private) Limited on February 23, 2012.
Revenue Growth (PKR mn) Business Units
Revenue Growth 22.3% 23.6% 23.2% Net Profit Margin Return on Equity
- 1,000.00
2,000.00 3,000.00 4,000.00 5,000.00 2014 2015 2016 2017 1H 2018 Jan-Jun Sales Jul-Dec Sales
- AGPL has grown steadily through manufacturing and marketing of
products under licensing arrangements with many companies of international repute and simultaneously through manufacturing and marketing its own brands.
- Today, it is amongst the largest pharmaceutical companies in
Pakistan, providing a broad range of pharmaceutical services.
- The product portfolio of AGPL is a blend of its own range of
branded generics and products licensed from principals of international repute. It has exclusive licensing agreements/ supply arrangements with multiple foreign partners.
- The operations of AGPL include manufacturing, marketing and sales
- f pharmaceuticals and healthcare products in the domestic and
export market.
- The delivery of AGPL’s products, across the country, is managed by
Muller & Phipps, one of the largest and state of art pharmaceutical distribution setups in Pakistan.
AGP Limited
5
Entity Rating: Long-Term A Short-Term A1 Outlook Stable
“The ratings reflect AGPL's strong business fundamentals. The pharmaceutical industry has witnessed a higher rate of sustained growth over the years. While product pricing has been a challenge, the new CPI-linked pricing criteria has allowed an increase in prices with respect to inflation, indicating a positive sign. At the same time, AGP's core profitability is strong; any downward revision in margins must remain range-bound.” Extract from PACRA’s Rating Report dated May 2018 Key Highlights of AGPL’s Performance Post Acquisition
- Revenue has increased from PKR 3.1bn, the year before
acquisition, to PKR 4.7bn in 2017, showing a solid growth of over 51%. AGP revenue has grown by 22% in 1H2018 to 2.87bn
- Launched 8 new products in 2017, and 7 new products YTD Jan-
Jul 2018.
- Formed a strategic partnership with Mylan (USA), one of the
world’s largest generic drug manufacturers
- Commenced sales of Hepatitis-C drugs A breast cancer drug,
Hertraz, launched in July 2018 with a new dedicated oncology team
Entity Rating Sharia Compliance
Meezan Bank Limited have reviewed the accounts of AGPL and found them to be in compliance with Karachi Meezan Islamic Index – 30 Criteria set out by Pakistan Stock Exchange
Product Portfolio
6
Anti-Gout Anti-infective Antidiarrheal Anti-inflammatory enzyme Antiallergics Antiasthmatics Antibiotics Antibiotics Antibiotics Antibiotics Antibiotics Antibiotics Antibiotics Antidepressant Antidiabetic Antidiabetic Antidiabetic Antidiabetic Antidiabetic Antidiarrheal Supplement Antifibrinolytic Antihaemorrhoidals Antimalarial Antiobesity Antispasmodics Antispasmodics Antiviral Antiviral Bile therapy & cholagogue Calcium preparation Expectorant Iron preparations Antihaemorrhoidals Calcium preparation Medical food supplement Muscle relaxant Narcotic analgesic Non-narcotic analgesics NSAIDS NSAIDS NSAIDS Nutritional supplement for urinary tract Proton pump inhibitor Tonic Urinary antispasmodics Venotropic agent Vitamin B12 Vitamin D Plain Iron Preparation Antiasthmatics Antispasmodics Iron Preparation Muscle relaxants
Overview of Core Products
7 AGPL’s Portfolio consists of over
55 different products including 8 star products 8 new products launched in
2017
AGPL has an aggressive product launch planned in Oncology and Anti-viral products from Mylan. Branded generics in Gynae, Anti-infectives, Gastroenterology and Nutraceutical products are also in the pipeline. 7 new launches in CY18 with
addition of 2 specialized teams Top 10 products account for
77% sales and 78% of GPM
and 82% of operating profit
Top Products by Revenue (2017)
Product Jan-June2018 Sales (in '000s) Ceclor 431,586 Rigix 397,350 Osnate / Osnate-D 352,605 MyHep 229,267 Anafortan 198,401 MyDekla 191,401 Spasler 138,082 Chymoral 102,606 Keflex 95,681 Rubi Range 67,808 2,204,787
Rigix 22% Ceclor 21% Osnate / Osnate-D 17% Anafortan 11% MyHep 7% Chymoral Forte 6% Keflex 5% Spasler P 5% Navidoxine 3% Rubifer 3%
Top Products by Revenue (1st Half 2018)
Ceclor 20% Rigix 18% Osnate / Osnate-D 16% MyHep 10% Anafortan 9% MyDekla 9% Spasler 6% Chymoral 5% Keflex 4% Rubi 3%
Exclusive Partnership with Mylan – World’s 2nd Largest Generic Drug Manufacturer
8
- Mylan (USA) is one of the largest generics and
specialty pharmaceutical companies in the world.
- AGPL has recently partnered with Mylan for
marketing Mylan products in Pakistan & Afghanistan.
- AGPL and Mylan have recently launched
MyHep All tablets (Sofosvubir + Velpatasvir) for the treatment of Hepatitis-C. MyHep, MyDekla were launched in Pakistan previously with net sales of PKR 246mn in 2017 and PKR 414mn in 1H 2018.
- AGPL and Mylan have plans to grow Mylan’s
business to reach net sales of around PKR 2,000mn in the next 5 years.
- Plan to aggressively register and launch
Mylan products in important therapeutic areas including Hepatitis, Cancers, HIV, Women Health, Cardio Vascular and Diabetes. Altogether, these areas represent about USD 460 mn of sales, amounting to 18% of Pakistan Pharmaceutical market.
Source: IMS Report 2016 and Mylan Annual Report 2016
World’s 2nd Largest Generic Drug Manufacturer Presence in over 145
Countries
Manufacturers and Markets over 7,500 different products
- Approx. 50% of the
people being treated by HIV/AIDS in developing nations depend on Mylan Products One of the licensed partners of Gilead Sciences for Sofosbuvir Revenue of USD
11.90bn in 2017
Over 40 manufacturing sites across 4 continents Mylan sales through AGP in Pakistan is expected to exceed
PKR 2bn in the next
5 years
9
- Pharmaceutical industry - the backbone of public
health service in any country
- The total sale of pharmaceuticals in Pakistan, as
given by Intercontinental Marketing Services (IMS 2Q18), is PKR 373 bn at the pharmacy level
- The industry is fulfilling approximately 70% to 80%
- f the country’s demand of finished medicine, and
has been growing at a 5 year CAGR of 13%
- Share of local manufacturers in Pakistan is 68%
- Top-10 companies enjoy 45% of the market in
terms of turnover
- Pharmaceutical spend of the country stands at USD
15 per capita, which is quite low compared to our International counterparts – with Regional average
- f USD 35 per capita
- The local pharmaceutical sector has constantly
- utperformed
the KSE-100 Index, thereby generating Alpha on a consistent basis.
Sector Overview
7.1% 6.9% 5.6% 4.7% 4.7% 4.0% 3.5% 2.9% 2.8% 2.6% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% Vietnam Iran China Philippines India Thailand Sri Lanka Indonesia Bangladesh Pakistan
Total Healthcare Expenditure (% of GDP)
Source: IMS Report Q2 2018 and World Health Organization 2014
10
AGP Limited – Share Price Multiples
* Multiples are calculated based on prices on 3rd Aug 2018 and respective annual or semi annual financial statements of Dec-17
Price / Earnings Multiple Price/Sales Multiple Price / Book Multiple
16.31 17.12 10.52 15.74 19.89 19.11
- 5.00
10.00 15.00 20.00 25.00
Abbott GSK Sanofi Highnoon Searle AGP
4.68 3.66 2.44 4.68 6.26 4.43
- 1.00
2.00 3.00 4.00 5.00 6.00 7.00 ABBOTT GSK SANOFI HIGHNOON SEARLE AGP 2.58 1.50 0.81 1.59 3.88 4.51
- 0.50
1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 5.00 ABBOTT GSK SANOFI HIGHNOON SEARLE AGP
Sector Snapshot
11 Gross Margins Operating Margins Net Margins
- Most of AGPL’s brands are generics rather than licensed brands. As licensees usually charge higher rates for their products,
AGPL is able to prepare drugs at relatively lower cost.
- Superior globally-researched brands, such as Ceclor, Keflex and Rigix were acquired from multinational companies thus
saving cost that would have been incurred in licensing and royalties.
- AGPL has stringent policies, cost controls and strong internal systems in place which ensured efficient utilization of
resources employed.
- Since AGPL’s gross margins are the highest among its peers (55% higher than the industry average) it is trading at a premium
*Margins are of Annual or Semi Annual accounts (as applicable) as on 31st December 2017
38.7% 26.5% 35.6% 47.8% 52.7% 55.2% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 16.1% 8.5% 8.1% 10.2% 18.0% 23.6% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 22.4% 15.3% 12.7% 15.4% 26.4% 31.2% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0%
Financial Performance
12
Amount in PKR '000 Dec-16 Dec-17 Jun-18 Income Statement Revenue 4,205,750 4,724,990 2,866,287 Gross Profit 2,460,112 2,874,392 1,580,792 EBITDA 1,634,426 1,718,688 942,959 Operating Profit 1,528,879 1,610,235 895,551 Profit After Tax 1,087,081 1,233,904 676,477 Balance Sheet Non Current Assets 6,804,379 6,874,933 7,061,396 Current Assets 1,708,624 1,651,904 1,808,144 Total Assets 8,513,004 8,526,836 8,869,540 Share Capital 2,800,000 2,800,000 2,800,000 Total Equity 4,277,031 5,510,935 5,837,413 Non Current Liabilities 2,257,643 1,713,826 1,471,987 Current Liabilities 1,978,330 1,302,075 1,560,141 Ratios Gross Margin 58.49% 60.83% 55.15% EBITDA Margin 38.86% 36.37% 32.90% Net Margin 25.85% 26.11% 23.60% Earnings Per Share 3.88 4.41 2.42 Dividend Per Share
- 1.25
Breakup Value Per Share 15.28 19.68 20.85 Current Ratio 0.86 1.27 1.16 Debt Equity Ratio 0.79 0.39 0.39 Return on Assets 12.90% 14.48% 15.55% Return on Equity 29.12% 25.21% 23.20%
13
Major Changes in Drug Pricing Policy 2018
- The Drug Pricing Policy was amended effective from Jun-18 and has addressed concerns of the
pharmaceutical industry to some extent; salient changes summarized as under: Amended List
- An amended product list the ‘National Essential Medicine List-[NEML]’ (previously Controlled or
Scheduled products) has been introduced which has reduced most of the anomalies present in earlier classification. Annual Price Increase
- Pharmaceuticals may, without requirement of prior approval from DRAP, increase the prices of
NEML products by 70% of CPI (with a cap of 7%) and 100% of CPI (with a cap of 10%) for all
- ther products by giving a 30 days notice to DRAP.
Hardship Cases
- The basis for hardship price calculation has been revised from a fixed rate of 8% (once in 3
years) to factors of prime costs (2.40 to 3.55) linked with various dosage forms for locally manufactured drugs and landed cost +45% markup for imported drugs
- All hardship cases will be dealt within 180 days of case filing by the company. Prices may be