Altamir Amboise
Thursday 13 September 2012
Maurice Tchenio, Chairman and CEO
- f the Management Company
Altamir Amboise Thursday 13 September 2012 Maurice Tchenio, - - PowerPoint PPT Presentation
Altamir Amboise Thursday 13 September 2012 Maurice Tchenio, Chairman and CEO of the Management Company Monique Cohen, Deputy CEO CONTENTS Altamir Amboise strategy and objectives Private equity market update First half 2012
2
NYSE Euronext exchange under ticker LTA
(SCA) with limited partners (shareholders) and a general partner (Altamir Amboise Gérance)
company)
3
relevant indices (CAC Mid and Small, and LPX Europe)
distributing 20% of net income (based on statutory accounts)
LLP, thus securing the ability to optimise performance via dynamic cash management (ability to adjust commitment levels semi-annually to available cash)
investors and reducing the share price to NAV discount 4
and geography
value
larger emerging markets (China, India and Brazil), €1Bn to €5Bn in enterprise value
Media, Retail and Consumer Goods, Healthcare, Business and Financial Services
5
Objective: multiples of 3x invested amounts
€200m and €280m committed to Apax France VIII
Apax VIII
managed by Apax Partners France and Apax Partners LLP
6
7
by sector specialisation
European countries
values of €100m to €1Bn
Apax Partners France Apax Partners LLP
countries around the world, organised by sector specialisation
French-speaking countries), in North America and in the larger emerging markets (China, India, Brazil)
between €1 Bn and €5 Bn
target of €9 Bn
returns on investment
8
9
10
Source: MergerMarket, M&A Insider at June 2012 (Europe) Mid-market : €10m - €500m * As of 30 June 2012
1 000 2 000 3 000 4 000 5 000 6 000 7 000 8 000 200 400 600 800 1000 1200 2005 2006 2007 2008 2009 2010 2011 H1 2012
Number of deals Value (€bn)
European M&A activity - annually
Total Value Mid-market Value Total Volume Mid-market Volume
Total Volume 1H2012 annualized Mid-Mkt Volume 1H2012 annualized
11
Source: MergerMarket, M&A Insider at June 2012 (Europe) Mid-market : €10m - €500m * As of 30 June 2012
200 400 600 800 1 000 1 200 1 400 1 600 50 100 150 200 250 300 2005 2006 2007 2008 2009 2010 2011 H1 2012
Number of deals Value (€bn)
European private equity M&A activity - annually
Buyout Value Exit Value Buyout Volume Exit Volume
Buyout Volume 1H2012 Annualized Exit Volume 1H2012 annualized
12
13
Alain Afflelou (€30.3m to be recorded in Q3)
the divestment of Alain Afflelou
1H 2012 as compared to 1H 2011
(+1.7% after accounting for the dividend distributed in April)
12.2 18.8 8.6 17.4 21.3 9.3
2003 2004 2005 2006 2007 2008 2009 2010 2011 1H12
14
Follow-on investments New investments
Number of new portfolio companies
6.9 6.2 19.5 122.0 108.0 96.4 3 3 7 7 5 2
(in € millions)
63.0 2 71.8 3
11,6
15
Belgium/Luxembourg) of 40% of the second largest cable operator in Portugal
Technologies
holding company Financière Hélios’ bank debt
price increase during the first half of the year
25.0 19.4 41.3 69.1 4.3 7.2 117.3 188.7 9.2 8.7 29.0 38.5 1.8 1.6 48.2 109.4 2004 2005 2006 2007 2008 2009 2010 2011 1H12
16 (in € millions)
Proceeds from divestments and related revenue (interest and dividends) Capital gain compared to historical cost, including related revenue
32.5*
*Including the divestiture of Afflelou (€30.3m) and of Arkadin (€1m), negotiated in 1H and closed in Q3
19.9*
13.92 15.14 9.80
17
(at 31/12/N, in euros, share attributable to limited partners holding ordinary shares)
2004 2005 2006 2007 2008 2009 2010 +3.4% 2011 30 June 2012
8.57 10.42 11.03 11.59 12.10 12.31 12.51
Excluding impact of €0.20 dividend
18
(a) Number of « LBO/Growth» companies that make up the sample (b) Enterprise Value / LTM Ebitda
Average multiples of "LBO/Growth" companies weighted by the amounts invested by the Apax funds
Date Sample(a) 31/12/07 (16) 31/12/08 (21) 31/12/09 (20) 31/12/10 (19) 31/12/11 (16) 30/06/12 (14) Average Valuation Multiple (b) 9.86 7.66 9.54 8.60 7.82 8.58
19
Date Sample (# companies) 31/12/2008 (21) 31/12/2009 (21) 31/12/2010 (18) 31/12/2011 (16) 30/06/2012 (15) Debt multiple
4.1 4.6 4.0 3.8 3.6
3.1 3.2 3.0 2.5 2.2
1.0 1.4 1.0 1.3 1.3
16% 10% 43% 24% 7%
0x - 2x 2x - 3x 3x - 4x 4x - 5x 5x - 6x
20
7% 22% 26% 37% 9%
<6x 6x - 8x 8 - 9x 9x - 10x 10x to 14x 2 3 2 4 3 2 2 6 3 2 Valuation multiples (EV/EBITDA) Debt Multiples (Net Debt /LTM EBITDA)
Make-up of portfolio by valuation multiple
Number of companies % of LBO/Growth portfolio at fair value
Make-Up of portfolio by level of leverage
Number of companies % of LBO/Growth portfolio at fair value * 15 companies, accounting for 98% of AA’s portfolio valuation
21
15% 69% 16% 1% Shares valued at cost Portfolio at Fair Value as of 31/12/2011 Shares valued at the share price of the portfolio company or of the listed operating company Shares valued at fair value, with a discount of up to 30% or at negotiated transaction price Other
10% 69% 20% 1%
Portfolio at Fair Value as of 31/12/2010 84% 16% Portfolio at Fair Value as
22
multiples of a sample of comparable companies (listed companies and recent transactions), with a discount of 30%,
except for specific situations
(except for listed shares subject to lock-up, which are valued with a discount of 5% to 25%)
Altamir Amboise values its portfolio on the basis of fair value principles, in accordance with IPEV (International Private Equity Valuations organisation) guidelines
23
€11 €4 €17 €26 €7 €41 €113 €28 €246 €21 €8 €27 €56 €14 €68 €166 €31 €390
50 100 150 200 250 300 350 400 2004 2005 2006 2007 2008-09 2010 2011 1H2012 2004-1H2012
(in €m)
Sales price compared with last valuation
Valuation Sale price 88% 120% 62% 117% 88% 66% 59% 47% 12%
The amounts for 1H 2012 include the divestments of Alain Afflelou and Arkadin, negotiated in 1H 2012 and closed in Q3 2012
24
(in € millions) 31 December 2011 30 June 2012 TOTAL NON-CURRENT ASSETS 321.4 355.6
321.2 352.0
TOTAL CURRENT ASSETS 139.3 112.9
Of which cash and equivalents 133.6 112.6
TOTAL ASSETS 460.7 468.5 TOTAL SHAREHOLDERS EQUITY 441.8 449.4
18.8 15.0 PORTION DUE TO THE GENERAL PARTNER AND B SHAREHOLDERS 16.8 17.2 PROVISIONS 0.2 1.4 LIABILITIES 1.9 0.5 TOTAL LIABILITIES AND SHAREHOLDERS EQUITY 460.7 468.5
25
(in € thousands) 31 December 2011 30 June 2012 Change in fair value of the portfolio (25,861) 25,407 Valuation differences on disposals during the period 42,726 106 Other portfolio income 19,553 20 Income from portfolio investments 36,418 25,533 Gross operating income 23,438 17,519 Net operating income 18,106 13,972 Net income attributable to ordinary shareholders 18,775 14,987 Basic earnings per share 0.51 0.41
26
quarter, for a total investment of more than €40m
Canadian company Garda
Altamir Amboise to recover its entire investment in that company
27
28
21 companies*
16 companies* LBO/Growth = 99% of the portfolio at fair value 5 venture companies* = 1% of the portfolio at fair value 4 unlisted companies 1 listed company
13 unlisted companies 3 listed companies
* 21 companies including Afflelou and Arkadin. The value of the portfolio without Affleleou and Arkadin would be €321m.
17% 19% 19% 20% 25% 33% 11% 19% 15% 21% 1%
29
57% 39% 2% 1% 1%
By Sector By Vintage By Geography
Business and Financial Services Technology Telecommunications Healthcare Media Retail and Consumer Goods
% of portfolio at fair value, as of 30/6/2012
2010 (2) 2008 (2) 2007 (4) 2006 and before (10) 2011 (3) France Europe Other Emerging markets USA
% of portfolio company revenues as of 30/6/2012
Year of acquisition ( and # of companies)
15% 9%
4%
18% 15% 25% 8%
0% 5% 10% 15% 20% 25% 30%
30
Companies comprising the CAC 40 index (excluding financial institutions)
Change in EBITDA
Altamir Amboise portfolio (LBO/Growth companies)
(Sources: results published as of 30/6/12)
2008 vs 2007 2009 vs 2008 2010 vs 2009 2011 vs 2010 Cumulative growth 1H 2012 vs 1H 2011
31
Change in cumulative EBITDA by sector of 12 LBO/Growth companies
Retail and Consumer Goods +0%
Technology +105% +11% Telecoms/ Media +10%
Healthcare +15% 0% Business and Financial Services
+45%
Change in Ebitda 1H 2012 / 1H 2011 Change in Ebitda 1H 2011 / 1H 2010
+5%
32
21 companies at 30/06/2012 Acquisition Cost In €m Fair Value In €m % of the portfolio at fair value
Maisons du Monde 26.3 47.7 13.5% THOM Europe (Histoire d’Or-Marc Orian) 40.2 34.9 9.9% Numericable B&L 30.3 34.3 9.7% Infopro 28.2 33.9 9.6% Buy Way (Wallet) 5.5 31.2 8.9% Alain Afflelou 10.7 30.3 8.6% Capio 20.9 29.3 8.3% Séchilienne-Sidec/ Financière Hélios 48.6 22.7 6.5% Unilabs 18.5 21.9 6.2% Altrafin Participations (Altran) 53.0 20.9 5.9% Total of 10 companies 282.2 307.2 87.3%
33
European leader in innovation consulting
Revenue 1H 2012 (published, includes divestments) : €733m (+4.5%) Ebit 1H 2012 (published) : €55m (+14.5%) Increase in share price:+79% since 1/1/2012 (at 11/9/12) Fifth largest French IT company
acquisition document signed at the end of July with Thales
course of the year Revenue 1H 2012 (published) : €321m (+3.8%) Ebit 1H 2012 (published) : €11m (-5.4%) Increase in share price: +26% since 1/1/2012 (at 11/9/12)
34 Leading information and B2B services group in France
Infopro; less dynamism in services linked to the budgets of corporate clients
(software developer for tire, auto center and auto parts distribution businesses) Revenue 1H 2012 : €62.8m (+6%) EBITDA growth as compared to 2011
Principal Brussels-region cable operator, which also serves 25% of the Luxembourg market
Revenue 1H 2012 : €35m (+9%) Ebitda increase compared to 2011
35 Leading home decoration and furnishing retail chain
Revenue 1H 2012 : €213m (+20%) EBITDA margin growth
THOM Europe: leading European jewellery retailer (540 stores: Histoire d’Or/Marc Orian/Trésor)
Revenue for 9 months 2011-12 (FY ends 30 Sept) : €273m (-7%) Decrease in EBITDA, driven by lower revenue
36
European leader in private hospital services
due to growth delivered by acquisitions made at year-end 2011 and to management actions
beds) for 2013-2021 (with the possibility to extend it through 2025) Revenue 1H 2012 : €637m (+8%) Ebitda 1H 2012 : €62m (+13%) European leader in medical laboratory services
acquisitions made
Revenue 1H 2012 : €270m (+15%) Ebitda 1H 2012: €47m (+12%)
37
One of the leading electricity suppliers in the French overseas territories
power stations, growth in bio-methanisation activities
regulation in French territories)
maturity) Revenue 1H 2012 (published) : €191m (+14%) EBITDA 1H 2012 : €65.3m (+34%) Increase in share price: +3% since 1/1/2012 (at 11/9/12) Belgian consumer credit company (credit cards and consumer loans)
control
Net Banking Income 1H 2012: €22.7m (+12%) Recurring net income 1H 2012: €6.7m (+20%)
38
39
1 2 3 4 5 6 7 8 9
June '08 Sep '08 Dec '08 March '09 June '09 Sept '09 Dec '09 March '10 June '10 Sept '10 Dec '10 March '11 June '11 Sept '11 Dec '11 March '11 June '12 Aug '12
In €
LTA CAC Mid & Small LPX Europe PI
(Base : LTA rebased to 30/06/2008)
40
0%
June '08 Sept '08 Dec '08 March '09 June' 09 Sept '09 Dec '09 March '10 June '10 Sept '10 Dec '10 March '11 June '11 Sept '11 Dec '11 March '12 June '12 Aug '12
LTA Discount LPX Europe Discount
41
42
3.08
In €/share
51% share price to NAV discount for LTA at 30/6/12, implying a valuation of the non-listed investment portfolio of €1.74
1.57 8.07 12.31 Share price of €5,98 = 49% of NAV
Cash Listed Portfolio at 30/6/12 Other Assets Liabilities NAV per Share Share Price and Discount at 30/6/12
Discount
51% = €6.33
Unlisted portfolio valued at €1,74 per share
0.11
Unlisted portfolio
43
44
2 will be outside of France
management teams are confident they will produce positive results in 2012
share price of listed portfolio companies Altran, GFI and Séchilienne-Sidec
45
and geography
25% of the shares
46
47
expected convergence of the two portfolios
Altamir Amboise
financing solution to strengthen Altamir Amboise’s cash balance
fund managed by Apax Partners LLP (commitment to Apax VIII fund)
48
equity fund (FCPR) and no longer in co-investment with the Apax France funds
Apax France VIII-B
to its available cash position
range (€280m) Equivalent to 40% of any new commitment taken on by the Apax France VIII fund
in the Apax VIII fund, a global fund managed by London-based Apax Partners LLP
adjust its commitment level every six months
49
Portfolio
YE 2011
2016 2020
Number of companies 25 35 35 LBO/Growth Venture 17 8 35
Apax Partners LLP 25 15 20 15 20 % Assets Apax France Apax LLP 100% 80% 20% 66% 34% Revenue France Revenue other mkts 57% 43% 44% 56% 33% 67%
45 Supply of capital
life expectancy and higher average income
the best performing asset classes over time Demand for capital
and a weakened and concentrated banking system
46 Ability to influence companies (majority or lead shareholder) Team motivation Financial optimisation Exit control
managers and shareholders
47 Liquidity Access Transparency Diversification
at any moment
(in contrast to traditional private equity asset class)
reporting
Cost
lower on average than in private equity Performance
classes over the long term Discount
Asset Value
53
36,512,301
€241m at 11/9/12 (vs €219m at 31/12/11)
NYSE Euronext Paris (compartment B)
LTA
FR000005383
CAC Mid & Small, CAC All-Tradable, LPX Europe, LPX 50, LPX Direct, LPX Composite
Yes
savings scheme
54
Further information available on our website www.altamir-amboise.fr