Aldermore Group PLC Investor presentation Full Year Results 2015 A - - PowerPoint PPT Presentation

aldermore group plc
SMART_READER_LITE
LIVE PREVIEW

Aldermore Group PLC Investor presentation Full Year Results 2015 A - - PowerPoint PPT Presentation

Aldermore Group PLC Investor presentation Full Year Results 2015 A year on from IPO . Delivered another excellent set of financial results 1 Generating attractive and sustainable returns 2 Strong balance sheet and capital position 3


slide-1
SLIDE 1

Investor presentation

Aldermore Group PLC

Full Year Results 2015

slide-2
SLIDE 2

A year on from IPO ….

Generating attractive and sustainable returns

2

Delivered another excellent set of financial results

1

Strong balance sheet and capital position

3

1

Benefit from a diversified lending, funding and distribution model

4

Confident of driving continued significant growth

5

slide-3
SLIDE 3

Underlying profit before tax (£m)(1) Cost of risk (bps)

2015: Another year of strong financial delivery

2

Cost income ratio (%)(1)

(1) Excludes IPO costs of £4.1m pre-tax (£3.4m post-tax) in 2015 and £6.0m pre-tax (£4.6m post-tax) in 2014 (2) After AT1 coupon payment in April 2015 of £3.5m pre-tax (£2.8m post-tax)

Net interest margin

3.4% 3.6% 2014 2015 56 99 2014 2015 60 51 2014 2015 23 19 2014 2015

 Underlying profit before tax(1) up by 75% to £99m  Net interest margin increased to 3.6%  Cost/ income ratio(1) improved by 9% to 51%  Cost of risk of 19bps reflects strong discipline

and benign credit environment

 Underlying return on equity(1)(2) of 20.6%  Net loans up by 28% to £6.1bn  Origination of £2.6bn; up 10% on prior year  71,000 lending customers, up 27% in year  Strong capital position  Fully loaded CRD IV total capital ratio of 15.1%  Fully loaded CRD IV CET1 ratio of 11.8%

slide-4
SLIDE 4

 Asset Finance grew by 29% to £1.3bn  Strong origination of £893m; up by 21%  Customer numbers up by 30% to c42,000  SME Commercial Mortgages up by 50% to £0.8bn  Excellent origination of £428m; up by 42%  Direct grew by over 200%; now 26% of origination  Buy-to-Let grew by 18% to £2.4bn  Customers numbers up by 15% to c16,000  Robust origination of £673m; down 7%  Direct grew by 10% and is now 19% of origination  Residential Mortgages up by 42% to £1.4bn  Origination of £582m up by 4%  40% increase in customers to c10,000

Driving continued double digit lending growth in 2015

3

1.0 1.3 0.2 0.2 0.6 0.8 2.0 2.4 1.0 1.4 2014 2015

Asset Finance Invoice Finance SME Commercial Mortgages Residential Mortgages Buy-to-Let

4.8 6.1 +42% +18% +50% +29%

  • 11%

+28% Net loans to customers (£bn)

slide-5
SLIDE 5

£28bn Credit cards £111bn

Significant opportunities for growth in focus markets

4

Lending market in the UK is estimated to be around £530bn

Source: Council of Mortgage Lenders (CML), British Bankers Association (BBA), Finance and Leasing Association (FLA), Asset Based Finance Association (ABFA), DeMontfort University. Aldermore estimates. Other consumer finance includes second charge mortgages, personal loans and credit cards (non-BBA members), retail store and online credit, Point of sale (source: FLA). Invoice Finance figure is based on loan advances as at the end of September 2015. Overdrafts excluded. Mortgage distribution split excludes buy-to-let and commercial mortgages. For illustration purposes only, not to scale.

2015 market growth (%) 2015 market size (£bn) 15%

Invoice Finance Mortgages (£268bn)

£20bn

9% 6% 3% 12% 0%

Aldermore’s estimated market share Broker £5bn £53bn Other consumer finance Consumer car finance Asset Finance (£28bn) Personal loans

£20bn

Hard assets 80% Soft assets 20% Intermediated 70% Direct 30%

Remortgages £55bn Commercial Mortgages £48bn First time buyers £47bn Homemovers £72bn Buy-to-Let £38bn Other £8bn

Direct £14bn Sales £9bn Broker £5bn

slide-6
SLIDE 6

22% 3% 13% 39% 23% Asset Finance Invoice Finance SME Commercial Mortgages Buy-to-Let Residential Mortgages

Aldermore is a diversified, specialist lender ….

5

66% 22% 2% 6% 3% 1% Retail deposits SME deposits Corporate deposits FLS RMBS Other wholesale

£6.1bn(1)

Customer loans Funding base

£6.4bn(1)

(1) As at 31 December 2015

 Focused on large, growing customer segments

which are under- or poorly served by the wider market

 Targeted human underwriting facilitated by modern,

legacy-free systems and combined with a rigorous focus on credit risk management

 Diversified lending portfolio provides multiple

avenues to drive continued significant growth

 Dynamic online deposit franchise anchors

diversified funding base

 Expanding distribution; leveraging strong intermediary

relationships as well as growing direct capability

 Delivering award-winning customer service  Leveraging operating platform successfully to drive

efficiency and innovation

slide-7
SLIDE 7

Confident of sustained momentum across the business

6

First time buyers £33bn Buy-to-Let £23bn  Diversified lending portfolio provides multiple growth

levers within our current prudent risk appetite

 Small shares of addressable markets  Continue to extend distribution reach and mix  Ongoing investment in technology supports customer

experience, innovation and broker service

 Proven ability to leverage our specialist underwriting

capability into adjacent market segments

1.2 2.1 3.4 4.8 6.1 2011 2012 2013 2014 2015 £0.9bn £1.3bn £1.4bn £1.3bn Net loans to customers (£bn)

slide-8
SLIDE 8

18% 13% 10% 8% 12% 6% 8% 5% 2% 18%

Logistics Manufacturing Construction Plant hire Wholesale and retail trade Financial intermediation Agriculture Community activities Utilities Other

Asset Finance: a breadth of industry and asset expertise

Specialist and experienced credit underwriters remain at the core of our growing business

 Modern technology enables the team to focus

their time on the key credit issues

 Pro-active deal maker; able to tackle

complex transactions

Industry-leading reputation for expert and responsive service underpins strong franchise

 Treat our brokers as an extension of our team  Consistent decisions provide clarity of appetite  Credit approvals made in hours and not weeks  Rapid application to pay-out time

7

Portfolio split by industry (%) Portfolio split by asset type (%)

(1) As at 31 December 2015

34% 30% 11% 10% 6% 2% 7%

Plant & Machinery Commercial Vehicles Professional Loans Cars - used Cars - new IT equipment Other £1.3bn(1) £1.3bn(1)

slide-9
SLIDE 9

Asset Finance: Clear strategy for delivering continued growth

(1) Source: Finance and Leasing Association (FLA). Total market originations for 2015 excluding high value (deals over £20m). (2) “Sales” finance includes origination where the finance company has an indirect relationship with the customer through the manufacturer, dealer, supplier

  • r distributor of the equipment and includes vendor programmes.

 Pre-eminent Asset Finance lender for UK brokers  Maintain market-leading share of growing

broker-distributed market

 Continued investment and relentless focus on

flexible and responsive service

 Training the next generation of UK brokers  Continued push into soft assets  Deepening relationships with specialist brokers  Further penetration of sales channel  Leverage Dealer Services proposition into key

industry segments of agriculture, construction, transportation and materials handling

 Target manufacturers with Stocking facility

8

Aldermore Asset Finance net loans (£bn) 12.3 14.1 8.2 9.0 4.6 5.0 25.2 28.1 2014 2015 Direct Sales Broker Asset finance market origination by channel (£bn)(1)(2) 1.0 1.3 2014 2015

slide-10
SLIDE 10

Award-winning, innovative and integrated Mortgages business

9

 Comprehensive proposition  One-stop shop; SME Commercial range spans

property development to purchase and refinancing

 Seamless buy-to-let offering supported by

dedicated, expert teams

 Residential mortgages target otherwise under- or

poorly served prime credit worthy customers

 Modern, legacy-free systems support targeted

manual and dedicated expert underwriting

 Make speedy and consistent lending decisions  Able to underwrite creditworthy business that the

high street banks can’t

 Systems also support best-in-class service  Portal provides decision in principle in 90 seconds

and enables online application tracking by brokers

 Allow brokers direct access to underwriters  Differentiated proposition will continue to deliver

significant, profitable and diversified growth

57% 9%

Shop Property development Office Warehouse Residential Other Industrial Unit

SME Commercial Mortgages Buy-to-Let and Residential Mortgages

Balance as at 31 December 2015 6% 21% 16% 13% 13% 10% 8% 13% Greater London South East Midlands East Anglia North West South West Yorkshire Other 35% 20% 9% 9% 9% 8% 5% 5%

£2.4bn £1.4bn

31% 22% 17% 14% 8% 5% 3%

£0.8bn £xbn

slide-11
SLIDE 11

Buy-to-Let remains a significant growth opportunity

10 57%

(1) Source: English housing survey (2) Source: Council of Mortgage Lenders (CML)

10 20 30 40 2006 2007 2008 2009 2010 2011 2012 2013 2014 Mortgaged Owned Outright Social Rental Private Rental 32.7 30.7 19.4 17.3 30.5 39.7 12.2 17.7

Trends in UK housing tenure (%)(1) UK Buy-to-Let market origination by purpose (%)(2)

0% 20% 40% 60% 80% 100% 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Remortgages Purchases Other

 Buy-to-let will remain a key part of the UK market  Around 20% of UK households are currently living

in privately rented accommodation

 Expected to grow by 1.1m households in 5 years  Prudent underwriting approach  Average LTV at origination is c70%  Minimum DSCR of 150%; stress for 2% increase in

interest rates plus 1% for voids/ maintenance

 Driving continued growth at attractive margins  Expect overall buy-to-let market to remain resilient  c70% of our portfolio relates to remortgages  Span all landlord types and simple to complex

properties so responsive to shifting market dynamics

slide-12
SLIDE 12

Diversified mortgage strategy levers multiple growth options

11

 Build on existing Mortgage-wide capability  Continue to capitalise on market-leading expertise

and service levels for brokers

 Ongoing investment in technology; upgrading our

mortgage operating platforms

 SME Commercial Mortgages growth supported by

  • ngoing office/retail construction activity

 Focus on commercial investment in multi-let properties

rather than single high profile anchor tenants

 Support experienced regional property developers

where planning consent already obtained

 Buy-to-let demand expected to remain resilient  Offering responsive to changing demand dynamics  Government initiatives promote home ownership  Significant opportunity to support first time buyers  Invested in in-house advisors to drive Direct Aldermore Mortgages net loans (£bn) 44 48 27 38 176 182

247 268

2014 2015

Commercial Buy-to-Let Residential

UK Mortgage market origination (£bn)(1) 0.6 0.8 2.0 2.4 1.0 1.4 3.6 4.6 2014 2015

SME Commercial Buy-to-Let Residential

(1) Source: Council of Mortgage Lenders (CML), DeMontfort University, Aldermore estimates.

slide-13
SLIDE 13

26 56 99 2013 2014 2015

Confident of delivering continued profitable growth

12

 Another year of strong delivery  Underlying profit before tax up by 75% to £99m  Net lending grew by 28% to £6.1bn  Maintained diversified funding base, prudent

risk appetite and strong capital position

 Clear and differentiated strategy leveraging  Specialist and experienced credit underwriters

supported by modern technology

 Our award-winning reputation for expert

and responsive service

 Positive outlook  Expect to deliver continued nominal net loan

growth in line with recent run rates

 Confident in our ability to generate strong,

sustainable returns for shareholders

Net loans to customers (£bn) Underlying profit before tax (£m)(1) 3.4 4.8 6.1 2013 2014 2015

(1) Excludes IPO costs of £4.1m pre-tax (£3.4m post-tax) in 2015 and £6.0m pre-tax (£4.6m post-tax) in 2014

slide-14
SLIDE 14

Commentary

Note: Numbers may not exactly sum / reconcile due to rounding. (1) Includes derivatives held for risk management, fair value adjustments for portfolio hedged risk, other assets, prepayments and accrued income, deferred tax and property, plant and equipment. (2) Includes corporate deposits.

13

(3) RWA = Risk weighted assets. (4) CET1 ratio = Common equity tier 1 capital / RWAs

Continued balance sheet momentum…

31 December 31 December (£m) 2015 2014 Growth % Key balance sheet items Net loans 6,145 4,801 28% Cash and investments 806 707 14% Intangible assets 24 23 6% Fixed and other assets(1) 34 35 (2%) Total assets 7,009 5,565 26% Customer deposits(2) 5,742 4,459 29% Wholesale funding 636 621 2% Other liabilities 97 107 (9%) Total liabilities 6,475 5,186 25% Ordinary shareholders' equity 460 305 51% AT1 capital 74 74

  • Total equity

534 379 41% Total liabilities and equity 7,009 5,565 26% Key ratios Loans to deposits ratio 107% 108% Net loan growth (£bn) 1,344 1,427 Fully loaded CRD IV RWAs(3) 3,693 2,702 Fully loaded CRD IV CET1 capital 436 281 Fully loaded CRD IV CET1 ratio(4) 11.8% 10.4% Leverage ratio 7.3% 6.3% 1 2 2 3

  • 1. Net loan growth of 28% to £6.1bn

− Net loan growth of £1.3bn represents a strong performance − Diverse portfolio with significant double digit growth across all major lending lines

  • 1. Funding remains deposit-led

− Deposits up 29% to £5.7bn − Loans to deposits ratio of 107%

  • 1. Successfully listed on LSE in March 2015

− Raised £75m of gross primary equity

1 2 3 1

slide-15
SLIDE 15

(£m) 2015 2014 Growth % Key P&L items Interest income 300 228 32% Interest expense (102) (88) (16%) Net interest income 199 140 42% Net fee and other operating income(3) 26 26 (2%)

  • (1)
  • Operating income

225 165 36% Operating expenses (116) (99) (17%) IPO related costs (4) (6) 32% Profit before impairment losses 105 60 75% Impairment losses (10) (10) (8%) Profit before tax 95 50 88% Tax (16) (12) (38%) Profit after tax 78 38 104% Underlying profit before tax(1) 99 56 75% Key ratios Net interest margin 3.6% 3.4% Cost income ratio(1) 51% 60% Cost of risk 19 bps 23 bps Underlying return on equity(1)(2) 20.6% 15.1% Earnings per share 22.7 p 13.0 p Net derivatives income and gains on disposal of debt securities(4)

…drives a significant improvement in profitability

14

(1) Excludes IPO related costs of £4.1m pre-tax (£3.4m post-tax) in 2015 and £6.0m pre-tax (£4.6m post-tax) in 2014 (2) Return on Equity = Profit after tax minus AT1 coupon paid / average ordinary shareholder

  • equity. AT1 coupon payment in April 2015 of £3.5m pre-tax (£2.8m post-tax)
  • 1. Net interest income up by 42% to £199m

− Loan growth drives 32% increase in interest income to £300m − Funding costs up by only 16% as we benefit from ongoing diversification

  • 2. Net fee and other income stable at £26m

− Growth in Asset Finance and Mortgages offsets reduction in Invoice Finance fees

  • 2. Leveraging our scaleable operating platform

− Operating income up 36%; expenses up 17% − Cost/income ratio(1) improves by 9pts to 51%

  • 2. Rigorous focus on credit quality

− Cost of risk improved by 4 bps to 19 bps

  • 2. Tax charge benefits from DTA revaluation
  • 3. Underlying return on equity(1)(2) of 20.6%

4 3 1 2 5 1 3 6 4 6 3 6

(3) Net fees and other operating income = Fee income + Fee expense + Other

  • perating income

(4) Net derivatives income and gains on disposal of debt securities = Net income from derivatives and other financial instruments + Gains on disposal of available for sale of debt securities

2 4 5

Commentary

slide-16
SLIDE 16

92 111 2014 2015 37 45 2014 2015

7.7% 6.5%

SME Commercial Mortgages

35 66 2014 2015 228 300 2014 2015

Delivering strong growth at attractive risk adjusted margins

15

(1) Gross interest margin = interest income / average net loans

Gross interest margin (%)(1)

Asset Finance

57 76 2014 2015

6.4% 6.3%

9 8 2014 2015

Invoice Finance

4.7% 4.5%

Residential Mortgages

5.6% 4.6%

Group

5.6% 5.5%

Interest income (£m)

Buy-to-Let

5.2% 5.0%

slide-17
SLIDE 17

Funding diversification drives expected improvement in NIM

(1) Numbers may not exactly sum / reconcile due to rounding (2) Loans to deposits ratio = net customer loans / customer deposits (3) Cost of funding = interest expense / average net loans. (4) Net interest margin = net interest income / average net loans.

16

 Deposit-led funding strategy

− £5.7bn of customer deposits; up by 29% − Of which SME deposits grew by 37% to £1.4bn − Of which Corporate deposits exceed £150m

 Ongoing diversification of wholesale funding

− Capitalising on FLS extension for SME lending − First full year of RMBS benefit; issued April 2014

 Drives further cost of funding benefit

− Cost of funds for 2015 down to 1.9%

 Net interest margin improved to 3.6%

− In line with management expectations − Expect net interest margin to flatten in 2016 reflecting the continued stable UK interest rate environment

2.9 3.4 4.2 0.5 1.0 1.4 0.2 0.4 0.6 0.6 3.9 5.1 6.4 2013 2014 2015 Retail deposits SME deposits Corporate deposits Wholesale funding 2.8% 2.1% 1.9% 2013 2014 2015 Cost of funding (%) 108%

LDR(2) (%)

Increasingly diversified funding base (£bn)(1)

107%

Declining funding costs(3)

97%

Improving net interest margin(4)

3.0% 3.4% 3.6% 2013 2014 2015 Net interest margin (%)

slide-18
SLIDE 18

Strong and consistent credit performance

17

Average loan balance (as at 31 Dec 2015) (1) % of loan book at origination constituted by secured loans for Asset Finance; prepayment percentage for Invoice Finance, average loan-to-value ratio for SME Commercial Mortgages, Buy-to-Let and Residential Mortgages. (2) Non-performing loans ratio = Individually impaired loans / average gross loans

Granular Portfolio

c£31k

88% 82% 2014 2015

(3) Cost of risk = Impairments / average net loans

Group cost of risk (bps)(3) Group NPL ratio (%)(2)

0.25 0.31 2014 2015

NPL ratio (%)(2) Cost of risk (bps)(3) Highly secured(1)

31 40 2014 2015 69% 68% 2014 2015 3.12 1.51 2014 2015 173 88 2014 2015 64% 64% 2014 2015 1.06 0.83 2014 2015 63 29 2014 2015 68% 68% 2014 2015 0.15 0.21 2014 2015 (2) 6 2014 2015 75% 77% 2014 2015 0.34 0.29 2014 2015 11 7 2014 2015 0.43 0.37 2014 2015 23 19 2014 2015

SME Commercial Mortgages Asset Finance Invoice Finance Buy-to-Let Residential Mortgages c£125k c£494k c.£158k c£138k

slide-19
SLIDE 19

60% 51% 2014 2015

Continuing to leverage scaleable operating model

 Relative cost advantage driven by

− Modern and scaleable systems − Lack of legacy costs

 Underlying operating expenses up by 17%

as we continue to invest in the business

 Other admin expenses of £108m

− Average headcount increased by 12% over 2014 − Reflects investment in central functions ahead of IPO and to support growth

 Provisions include £2m FSCS charge  High degree of operating leverage

− Cost income ratio reduced to 51%(1)(2) in 2015 despite continued investment − Making good progress towards cost/income ratio

  • f less than 40% by the end of 2017

18

Leveraging operational efficiency 92 108 4 2 4 5 99 116 2014 2015 Depreciation & amortisation Provisions Other administrative expenses Cost base breakdown (£m)(1) Cost/income ratio (%)(1)(2)

(1) Excludes IPO related costs of £4.1m pre-tax (£3.4m post-tax) in 2015 and £6.0m pre-tax (£4.6m post-tax) in 2014 (2) Cost income ratio = (Administrative expenses + depreciation) / operating income.

slide-20
SLIDE 20

6.3% 7.3% 2014 2015

Maintaining a strong capital base

Total capital ratio (%)(1) Leverage ratio (%)(2)

(1) Total capital ratio = Total capital / risk weighted assets. (2) Leverage ratio = Tier 1 capital / total exposures.

19 Target CET 1 ratio of c11% Target >5%

 Strong capital ratios support growth  Profit after tax of £78m and £75m of gross equity

raised at IPO partially offset by growth in RWA leads to improvement in capital ratios

 CET1 ratio of 11.8%; target remains c11%  Intend to pursue an advanced internal risk-based

capital model approach

 Leverage ratio of 7.3% remains well above

regulatory minimum requirements

 Target to maintain leverage ratio > 5% 10.4% 11.8% 4.4% 3.3% 14.8% 15.1% 2014 2015 AT1 and Tier 2 capital ratio CET1 capital ratio

slide-21
SLIDE 21

66% 60% 51% 2013 2014 2015 26 56 99 2013 2014 2015

Net loans (£bn) Net interest margin (%) Profit before tax (%)(1) Cost income ratio (%)(1)

Driving continued momentum

20 3.0% 3.4% 3.6% 2013 2014 2015

Underlying return on equity(1)(2)

11.6%

(1) Excludes IPO related costs of £4.1m pre-tax (£3.4m post-tax) in 2015, £6.0m pre-tax (£4.6m post-tax) in 2014 (2) Includes AT1 coupon payment in April 2015 of £3.5m pre-tax (£2.8m post-tax)

15.1% 20.6% 3.4 4.8 6.1 2013 2014 2015

slide-22
SLIDE 22

21

Appendices

slide-23
SLIDE 23

75% 75% 25% 25% 740 893 2014 2015 93% 91% 7% 9% 560 582 2014 2015 84% 81% 16% 19% 726 673 2014 2015 88% 74% 12% 26% 301 428 2014 2015 71% 60% 29% 40% 45 35 2014 2015 0.3%

Diversified portfolio provides multiple growth levers

(1) Based on total market origination for 2015, except Invoice Finance which represents a stock figure as at 30 September 2015. Data from: Finance & Leasing Association (Asset Finance); Asset Based Finance Association (Invoice Finance) and CML (Buy-to-Let and Residential Mortgages). (2) Market share based on 2015 origination for Asset Finance, SME Commercial Mortgages, Buy-to-Let and Residential Mortgages. Market share for Invoice Finance based on September 2015 period-end balance. (3) Market size for SME Commercial Mortgages based on H1 2015 DeMontfort University study. H1 2015 market origination annualised to give market size.

Asset Finance Residential Mortgages Invoice Finance SME Commercial Mortgages

 Grew customer numbers by 15% to c16,000  Robust origination of £673m; down 7%  Direct distribution grew by 10%  Grew customer numbers by 30% to 42,000  Organic origination growth of 21% across both

broker and direct channels

 Soft assets now form 7% of the portfolio  Customer numbers remain around 1,200  Trade and construction finance gaining traction  Support Asset Finance Dealer Finance proposition  Customer numbers grew by 38% to c1,500  Origination driven by Commercial Investment  Good progress in Property Development  Direct origination grew by over 200%

£1.3bn £0.2bn £0.8bn £1.4bn Net loans (£bn), as at 31 December 2015 Intermediated Direct / Sales

Business segment 2015 performance Market size(1) and current market share(2)

3.2% £28bn 0.8% £20bn 0.9% £48bn(3) 1.8% £182bn 22

Loan origination (£m)

Buy-to-Let £2.4bn

£38bn

 Customer numbers grew by 40% to c10,000  Origination supported by Help to Buy  Direct origination grew by 33%

slide-24
SLIDE 24

Benefit from ongoing diversification of funding base

23

Source of funding Average balance (£m) Cost of funding (%) Interest expense(2) (£m)

3M GBP LIBOR(3) Liability spread

Retail fixed deposits

× × × × = = = =

1,782 2,552 2014 2015

× =

(1) Blended monthly average of gross drawings and carrying value of repurchase transactions. (2) Interest expense not provided for tier 2 instrument, corporate deposits or the negative interest expense (i.e. income) attributable to the liquid asset buffer. (3) As of 08 March 2016 (4) Issued 10 April 2014, therefore interest expense in 2014 is for 9 months only.

Retail variable deposits SME deposits Corporate deposits FLS(1) RMBS(4)

0.6% 0.6% 1.9% 1.6% 2.5% 2.2% 2014 2015 43 57 2014 2015 1,342 1,115 2014 2015 0.6% 0.6% 1.3% 0.8% 1.9% 1.4% 2014 2015 25 15 2014 2015 773 1,219 2014 2015 0.6% 0.6% 0.9% 0.8% 1.5% 1.4% 2014 2015 12 17 2014 2015 13 85 2014 2015 0.6% 0.6% 0.8% 0.9% 1.4% 1.5% 2014 2015 0.2 1.2 2014 2015 485 665 2014 2015 0.6% 0.6%

  • 0.1%

0.1% 0.5% 0.7% 2014 2015 3 4 2014 2015 314 238 2014 2015 4 3 2014 2015 0.6% 0.6% 0.9% 0.9% 1.5% 1.5% 2014 2015

× =

slide-25
SLIDE 25

35% 20% 9% 9% 9% 8% 5% 5% Greater London South East Midlands East Anglia North West South West Yorkshire Other

Diversified and prudently underwritten mortgage portfolios

24

Geographic split (%) Indexed Loan to Value (%)(1)

SME Commercial Mortgages Buy-to-Let Residential Mortgages

£2.4bn

Net loans as at 31 December 2015 0% 1% 3% 19% 24% 53% 80+ 75-80% 70-75% 60-70% 50-60% 0-50% 2% 2% 9% 13% 30% 22% 22% 85%+ 80-85% 75-80% 70-75% 60-70% 50-60% 0-50% 31% 11% 10% 9% 16% 10% 13% 85%+ 80-85% 75-80% 70-75% 60-70% 50-60% 0-50% 6% 21% 16% 13% 13% 10% 8% 13% Greater London South East Midlands East Anglia North West South West Yorkshire Other

£1.4bn

23% 20% 11% 5% 11% 13% 5% 12% Greater London South East Midlands East Anglia North West South West Yorkshire Other

£0.8bn Help to Buy and Family Guarantee (1) SME Commercial Mortgages excludes Property Development

slide-26
SLIDE 26

99% 1% Online Phone 75% 3% 22% Online Phone Post

Dynamic, online deposit franchise forms core of funding base

25

Retail SME

Balance Product suite Distribution and

  • perations

(1) Retail deposit balances breakdown by initial contract term as at 31 December 2015. (2) Based on accounts opened in 2015.

0.5 1.0 1.4 2013 2014 2015 SME deposits (£bn) 14% 11% 13% 25% 20% 9% 1% 7% Notice (incl. ISA Notice) <1 year ISA 1 year 2 year 3 year 4 year 5 year 2% 54% 44% Notice <1 year 1 year

(2) (2) (2)

£4.2bn(1)

Customer deposits as at 31 December 2015 2.9 3.4 4.2 2013 2014 2015 Retail deposits (£bn)

£1.4bn(1)

slide-27
SLIDE 27

26

Disclaimer

The provision of the information in this document (the “Information”) or any part of it does not constitute, and should not be construed as, investment advice or part of any offer or invitation to sell, or any recommendation or invitation to purchase, or any solicitation of any offer to purchase or subscribe for, any securities in any member of Aldermore Group PLC (the “Company”) or its subsidiaries from time to time (together the “Group”) and is not intended to provide the basis of any investment decision, nor does it nor is it intended to form the basis of any contract for acquisition or investment in any member of the Group, financial promotion, or any offer, invitation or recommendation in relation to any acquisition of, or investment in, any member of the Group in any jurisdiction. The Information is not directed to or intended for distribution to, or use by, any person or entity in any jurisdiction where such distribution, publication, availability or use would be contrary to local laws or regulations or require any registration or licensing within such jurisdiction, including without limitation Australia, Canada, Japan or the United States. None

  • f the Company or any of its associates, accepts any liability to any person in relation to the distribution or possession of the Information in or from any such jurisdiction.

No representation or warranty, express or implied, is given by or on behalf of the Company or its affiliates, agents, advisers, parent or subsidiary undertakings, shareholders, directors, partners, employees or any other person (“Associates”) as to, and no reliance may be placed for any purposes whatsoever on, the adequacy, accuracy, completeness, fairness or reasonableness of the Information, including any opinions contained within the Information. The Company and its Associates disclaim, to the fullest extent permitted by applicable law and regulation, all and any responsibility or liability whether arising in tort, contract or otherwise, which they might otherwise have in respect of any of the

  • Information. No duty of care is owed or will be deemed to be owed to you or any other person in respect of the Information. Recipients should not construe the Information as

legal, tax, regulatory, financial or accounting advice and are urged to consult with their own advisers in relation to such matters. The Information is provided as at the date of this document, is of a preliminary nature and is subject to change, without notice. The Information may change materially. None of the Company or its Associates undertakes or is under any duty to update, complete, revise or keep current the Information or to correct any inaccuracies in the Information which may become apparent, or to provide you with any additional information. Certain industry and market data contained in the Information has come from third party sources. Third party industry publications, studies and surveys generally state that the data contained therein have been obtained from sources believed to be reliable, but that there is no guarantee of the accuracy or completeness of such data. While the Company believes that each of these publications, studies and surveys has been prepared by a reputable source, the Company or its Associates have not independently verified the data contained therein. In addition, certain of the industry and market data contained in the Information comes from the Company's own internal research and estimates based on the knowledge and experience of the Company's management in the market in which the Company operates. While the Company believes that such research and estimates are reasonable and reliable, they, and their underlying methodology and assumptions, have not been verified by any independent source for accuracy or completeness and are subject to change without notice. Accordingly, no reliance should be placed on any of the industry or market data contained in the Information. The Information may contain "forward-looking statements" or "projections“ which include all statements other than statements of historical facts, including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations, or any statements preceded by, followed by or that include the words "targets", "believes", "estimates", "expects", "aims", "intends", "will", "may", "anticipates", "projects", "plans", "forecasts", "would", "could", "should" or similar expressions or negatives thereof. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company’s control that could cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. Forward-looking statements involve numerous risks and uncertainties that could cause actual results to differ materially from expected results. No attempt has been made by the Company to audit or verify the forward-looking statements or any other financial information. No representation or warranty, express or implied, is made that any of these statements, projections or forecasts will come to pass or that any forecasted result will be achieved. As a result, you are cautioned not to place undue reliance on such forward-looking statements. Past performance should not be taken as an indication or guarantee of future results, and no representation or warranty, express or implied, is made regarding future performance. Some of the information is still in draft form and will only be finalised, if legally verifiable, at a later date. Forward-looking statements speak only as of their date and the Company and its Associates expressly disclaim any obligation or undertaking to supplement, amend, update or revise any of the forward-looking statements made herein, except where it would be required to do so under applicable law or regulation.