A difference you can see, a community you can feel
A difference you can see, a community you can feel Marley Park - - PowerPoint PPT Presentation
A difference you can see, a community you can feel Marley Park - - PowerPoint PPT Presentation
A difference you can see, a community you can feel Marley Park Community Association, Inc. 3rd Quarter Board of Directors Meeting September 24, 2018 6:00pm Heritage Club Agenda I. Welcome and Introductions II. Call to order III. Establish
Marley Park Community Association, Inc. 3rd Quarter Board of Directors Meeting September 24, 2018 6:00pm Heritage Club
I. Welcome and Introductions
- II. Call to order
- III. Establish a Quorum
- IV. Secretary’s Report – June 30, 2018
- V. Treasurer’s Report – June 30, 2018
- VI. Community Management Report
VII.Business
- A. Reserve Study Updates
- B. Elections – Owner Directors (2)
i. Nominations from the floor ii. Candidates’ Remarks
- iii. Voting
- iv. Owner Directors Election Results Announcement
VIII.Adjournment
- IX. Discussion
Agenda
Review of June 4, 2018 Board of Directors Meeting Minutes
Upon approval, Minutes are published on www.marleypark.com From the homepage go to: My Community/Governance
Secretary’s Report
Period ending: June 30, 2018
Financial statements are published quarterly on www.marleypark.com From the homepage go to: My Community/Governance
Treasurer’s Report
Please note: Unaudited for the period ending June 30, 2018
Balance Sheet as of 6/30/2018
Current Quarter Prior Quarter Change ASSETS Operating accounts 250,128 $ 135,416 $ 114,712 $ Reserve accounts 570,989 570,989
- Restricted cash
1,702 690 1,012 Total Cash 822,819 707,095 115,724 Net accounts receivable 42,969 63,255 (20,286) Fixed assets 22,167 24,646 (2,479) Total Assets 887,955 $ 794,996 $ 92,959 $
Please note: Unaudited for the period ending June 30, 2018
Balance Sheet as of 6/30/2018
Current Quarter Prior Quarter Change LIABILITIES & MEMBERS' EQUITY Accrued expenses 28,919 $ 19,885 $ 9,034 $ Prepaid assessments 81,318 71,351 9,967 Other liabilities 18,954 10,851 8,103 Total Liabilities 129,191 102,087 27,104 Prior year surplus (deficit) 627,416 627,416
- Current year surplus (deficit)
219,149 65,493 153,656 Reserve contribution/(distribution) (87,801)
- (87,801)
Total Equity 758,764 692,909 65,855 Total Liabilities & Equity 887,955 $ 794,996 $ 92,959 $
Please note: Unaudited for the period ending June 30, 2018
Budget Comparison Through 6/30/2018
YTD Actual YTD Budget Variance 2018 Budget REVENUE Community association assessme 1,044,858 $ 1,047,246 $ (2,388) $ 2,120,992 $ Legal, collection & compliance fees 20,217 12,616 7,601 28,300 Transfer & disclosure fees 109,199 82,147 27,052 171,931 Events & amenity revenue 19,895 16,998 2,897 39,216 Other revenue 720 750 (30) 1,500 Allowance for doubtful accounts (15,565) (13,959) (1,606) (28,400) Net Revenue 1,179,324 $ 1,145,798 $ 33,526 $ 2,333,539 $
Budget Comparison Through 6/30/2018
Please note: Unaudited for the period ending June 30, 2018
YTD Actual YTD Budget Variance 2018 Budget OPERATING EXPENSE General & Administrative 336,391 $ 357,747 $ 21,356 $ 702,747 $ Communications 15,011 18,302 3,291 37,550 Community engagement 24,427 31,526 7,099 117,056 Facilities 84,616 106,195 21,579 200,114 Landscaping 407,831 453,798 45,967 886,242 Utilities 91,899 84,724 (7,175) 170,059 Total Operating Expense 960,175 1,052,292 92,117 2,113,768
Current Year Surplus (Deficit)
219,149 $ 93,506 $ 125,643 $ 219,771 $ Note: Net Reserve Contribution/(Distribution) 87,801 $
Community Management Report
Report covers updates and informational items for the Board’s review.
The complete Community Management Report is published on www.marleypark.com
From the homepage, go to: My Community/Governance
Operations Contracts & Agreements
Da Date Vendor ndor Type ype Description Description Amount Amount
May 9 Festive Lighting LLC Services Agreement Holiday and entertainment décor services $4949.50 May 17 Sunland Asphalt and Construction, Inc. Services Agreement Heritage Campus parking lot resealing services $5646 April 13 H.O.A. Playground Services, LLC Master Services Agreement & Addendum 1 Playground maintenance $825 per month January 25 Foster Electric Motor Service, Inc. Addendum 1 to MSA – goods and services Supply of a 40hp motor and pump station maintenance services (irrigation supply system) $4695 June 8 OCM, LLC Addendum 1 Painting wrought iron fencing Heritage Campus and 3 entrances $7760 May 31 Arizona Correctional Industries Services Agreement Refurbishment of Heritage Club furniture and supply of Rose Room table, chairs and bench $13581.32 April 18 Stormwater Pros Master Services Agreement & Addendum 1 Stormwater catchment maintenance $18600
Community Management Report
Design Review 75 Reviewed | 63 Conditionally Approved Solar Panels | 7 Landscape Modification | 10 Security Door | 7 Shade Structure | 13 Exterior Painting | 10
Community Management Report
Community Standards 299 Opened/Escalated | 35 Closed Landscape Maintenance | 117 Trash/Recycling Containers | 17 Improper Vehicle Parking | 22 Exterior Painting | 32
Community Management Report
Community Concern Forms 80 Submitted | 71 Resolved | 9 Non-MPCA Responsibility Landscape Maintenance & Irrigation| 41 Compliance | 10 General Maintenance |12 Other | 17
Community Management Report
Landscape:
- 361 – Trees Pruned
- 80 – Trees Pruned in SSA
- Aeration and selective dethatching of turf areas completed
- Spring Planting
– 33 Trees – 1013 Plants
- Ongoing monitoring and repairs of irrigation impacted by
new construction.
- Ongoing preventative maintenance cleaning of drip valve
assemblies through out property.
Community Management Report
Amenities: Heritage Campus
- Rekeyed all doors
- Summer bi-weekly power washing and cleaning schedules
implemented
- Pool filters annual sand replacement completed
- Pool filter bulkhead fittings replaced
- Ongoing pool furniture repairs
- Began HC furniture repairs and renovation
Community Management Report
2018 Capital Projects
- Heritage Club
– Exterior Stucco Painting | Contracted and in progress
- Heritage Pool House
– Exterior Wood Trim Painting | Contracted and in progress
- Granite Replenishment
– Parks/Tract Areas & Sweetwater Avenue, Old Oak Avenue & Whisperwood Drive | Contracted and in progress
- Founders Park
– Concrete Bench Replacements (3) | Obtaining quotes
Community Engagement Report Heritage Campus Reservations
Amenity Number of Reservations During the Quarter Block Party Trailer 9 Keeping Room 50 Heritage Club (Under 60 People) 40 Heritage Club (Over 60 People) 13 Heritage Pool House Multi-Purpose Room 29
Star-Spangled Celebration Pool Party | June 30 Decorate Your Wheels | July 1 Patriotic Pancake Breakfast | July 4 Patriotic Parade | July 4
Community Engagement Report
Community Engagement Report
Resident Inspired Events
Veranda Park Block Party Mother’s Day Tea
Community Engagement Report
Community-wide Programs
Community Outreach & Partnerships
Community Engagement Report
Upcoming News & Events
Visit marleypark.com/resident-calendar for more information on all events.
Oct October: ber:
15-19 | Dysart School District Fall Break 20 | Marley Barley Porch Crawl 22-23| Halloween Home Decorating Contest Judging 26 | Chili Cook Off | Heritage Pool 27 | Pawstume Parade | Marley Park Gazebo 27 | Pumpkin Carving | Heritage Pool 27 | Boo Bash | Heritage Club
No November: mber:
3 | Community Garage Sale 4 | New Neighbor Connect | Heritage Club 5 | 4th Quarter Board Meeting | Heritage Club 22 | Community Thanksgiving Dinner | Heritage Club 22-23 | MPCA Offices Closed
Heritage Pool House Closed for Cleaning & Maintenance First, Third and Fifth Wednesdays on the month
Business
Reserve Study Updates – MPCA and MP SSA
Elections Owner Director (2)
Business
Owner Directors Election Overview
- I. Welcome, Chad Miesen, Esq., Carpenter,
Hazlewood, Delgado & Bolen, PLC. – Election Process Overview
- II. Nominations from the Floor
Owner Directors
- IV. Candidate Remarks
Owner Directors
- V. Voting