1
2Q19 Opportunity Day
FN Factory Outlet Public Company Limited 10 September 2019
2Q19 Opportunity Day FN Factory Outlet Public Company Limited 10 - - PowerPoint PPT Presentation
2Q19 Opportunity Day FN Factory Outlet Public Company Limited 10 September 2019 1 Agenda 2Q19 Performance Update Business Outlook 2Q19 Financial Results 2 2Q19 Performance Update 3 FN Business Strategies Lifestyle & Channel
1
FN Factory Outlet Public Company Limited 10 September 2019
2
3
Traditional/Digital
4
5
169,023 145,379 168,752 129,020 147,906
2Q18 3Q18 4Q18 1Q19 2Q19
6
Digital Ads. Jan-Mar 19 Apr-Jun 19 Jul-Aug 19
7
เพจ : อีเจี๊ยบ เลียบด่วน
8
Own platform, 91% Market places, 9%
Own platform, 41% Market places, 59%
0.8 MB 8.0 MB
9
10
E-Commerce
Business Partner FN Mini Mobiles Shop B2B Shop in Shop FN mini Branches
11
12
13
14
15
275 284
257 212 233
20 23
5 7 16
12 10 12
2Q18 1Q19 2Q19
Same Stores New stores New channel Other Income
249 550 533
16
YoY = 3.01% YoY = 3.60% QoQ = 14.48%
516 445
42 9 24
25 22
1H18 1H19
218 219
17
YoY = 0.25% YoY = 10.49% QoQ = 17.37%
108 99 120 41.3% 41.4% 44.0% 2Q18 1Q19 2Q19
115
115 100 113 12 12 2Q18 1Q19 2Q19 Same Stores New stores 112
18
YoY = 8.43%
220 212 24 1H18 1H19 220 236
QoQ = 11.61% YoY = 7.11%
125
Lower Cash & Cash equivalent caused by operational activities, dividend payment and loan repayment Rising inventory due to new products expansion Increased PP&E mainly from new outlet (Rayong)
Unit : MB
19
Decrease of account payables Dividend payment of 13 MB whereas 1H19 profit is 4.2 MB
160
67 50 103 221
100 150 200 250
Beginning CF from operating activities CF from investing activities CF from financing activities Total Securities purchased under resale agreement Short term investment Total cash on hand
20
21
22
Pak Chong Head Office Mini Shop @ Rama 9 Rd. Singburi (26)
Phra Nakorn Sri Ayutthaya Chachoengsao Rayong (33)
Kanchanaburi (15)
23
@FN.Factory.Outlet
www.fnshopnow.com
@CherishTempsoft
Financial Highlight : MB
2Q18 2Q19
41.3% 44.0% 35.9% 36.9% 7.9% 9.5% 1.5% 2.1% % on Sales (GP) / Revenue
Item [MB] 2Q18 2Q19 Variance - YoY MB % Sales 263 272 9.6 4% Other income 12 12 0.3 2% Total Revenue 275 284 9.9 4% Gross Profit 108 120 11.4 10% SG&A 99 105 6.2 6% EBITDA 22 27 5.4 25% D&A 16 20 3.5 21% Tax & Interest
Net Income 4 6 1.9 47% 275 108 99 22 4 284 120 105 27 6 100 200 300
Revenue Gross Profit SG&A EBITDA Net Income
Financial Highlight : MB
1H18 1H19
41.6% 42.8% 34.2% 36.9% 10.1% 8.3% 3.6% 0.8% % on Sales (GP) / Revenue
Item [MB] 1H18 1H19 Variance - YoY MB % Sales 524 511
Other income 25 22
Total Revenue 550 533
Gross Profit 218 219 1 0% SG&A 188 196 8 4% EBITDA 55 44
D&A 32 40 7 23% Tax & Interest
Net Income 20 4
550 218 188 55 20 533 219 196 44 4 200 400 600 Revenue Gross Profit SG&A EBITDA Net Income
26
1) 1) 3) 2) 5) 4)
Item [MB] YE18 2Q19 Variance MB % Cash and Cash Equivalent 159.6 67.3
Short term investment 156.0 153.2
Inventory 472.1 513.1 41.0 8.69% Fixed Assets 919.1 929.5 10.5 1.14% Other current and non current assets 69.0 82.1 13.1 19.03% Total Assets 1,775.9 1,745.3
Accounts payables and
149.4 119.4
Other current and non current liabilities 143.2 151.4 8.2 5.74% Total Liabilities 292.6 270.8
Shareholders' equity 1,483.3 1,474.5
Total Liabilities and Equity 1,775.9 1,745.3
Explanation: 1) The changes of cash and cash equivalent and short term investment was mainly from cash outflow from purchasing inventories 41 MB, construction
2) Increase in inventory was mainly to support the new outlet at Rayong and increase in more variety of non-apparel goods and brand name goods to support the customers’ need such as category 8 (bedding, pillow gel, dining table, coffee table, ceremics bowl set), category P (shirt and polo shirt, Lenin apparel). 3) Increase in fixed assets was mainly from the construction of new outlet at Rayong branch, and renovate the existing outlets. 4) Increase in other current and non current assets were mainly from advance expenses 8 MB from operation and DTA 2 MB 5) The Company drawdown loan 16 MB and paid loan 8 MB from bank to support the construction of new outlet at Rayong.
27
For more information FN Factory Outlet Public Company Limited 991 Rama 9 Rd., Suan Luang, Bangkok 10250 Thailand Tel: +66 2 300 4951 Website: www.fnoutlet.com IR contacts Investor Relations Department Tel: +66 2 300 4807 Email: ir@fnoutlet.com
Facebook Line Shopee Tempsoft Facebook FN Shopnow Lazada Youtube Zilingo Shop at 24 SCG Online TorYod Online KTC U-Shop JDCentral Instagram 411
28
29
30
31
32
33
34
35
36
Campaign Period Views Reach (People) เจ้านายหัวร้อน 22 May - 7 Aug 2019 283,735 404,700 ของขลังพิชิตเมีย 4 Aug - 7 Aug 2019 27,617 38,681 Ads Launched 14 May 19 Channel Type Type Facebook Views 5,386,852 Reach 3.5 M Youtube Views 1,372,563 view rate 53.74% Influencers Reach 1,714,455 Engagement 522,758
37
38
39
No. Ad Start Date No. Ad Start Date 1. แผ่น Gel Pack * 1 Feb 19 * 11. เก้าอี้สนาม 17 Jul 19 2. หมอนเจล * 7 Mar 19 * 12. ผ้าห่มตุ่ม * 20 Jul 19 * 3. Topper Tempsoft 18 Mar 19 13. Topper Tempsoft 20 Jul 19 4. ผ้าห่มตุ่ม * 27 May 19 * 14. แก้ว Titan 25 Jul 19 5. พรมหินเช็ดเท้า * 14 Jun 19 * 15. หมอนเจล Cubix Gel Cushion 31 Jul19 6. ที่นอนป ิ กนิค 18 Jun 19 16. Recliner Chair with stool 9 Aug 19 7. กระเป ๋ าเดินทาง Rolica 26 Jun 19 17. ชุดผ้าปู Micifine 16 Aug 19 8. ที่นอนยางพารา 100% 28 Jun 19 18. สุขภัณฑ์พกพา Portable Toilet * 26 Aug 19 * 9. Folding Sofa * 28 Jun 19 * 19. ผ้าซับตัว Microfiber * 3 Sep 19 * 10. Recliner รุ่น Milano 12 Jul 19 20.
40
No. Influcencer 1. punpromotion 2. Salehere 3. ลดราคาบอกด้วย 4. eventpass 5. อีเจี๊ยบเลียบด่วน 6. หมอแลบแพนด้า 7. Couple travel 8. เที่ยวแบบกูรู 9. 2madames.com