2020 Budget Presentation
1 1
2020 Budget Presentation 1 1 The Strategic Plan is the direction - - PowerPoint PPT Presentation
2020 Budget Presentation 1 1 The Strategic Plan is the direction set by Council that guides Administration. The Strategic Plan Implementation includes comprehensive coordinated plans detailing the organizational work to achieve the
2020 Budget Presentation
1 1
2020 Budget Presentation
that guides Administration.
comprehensive coordinated plans detailing the
for 2020 and beyond.
2
2020 Budget Presentation
3
Infrastructure
Excellence
Safe Community
Excellence
2020 Budget Presentation
4
2020 Budget Presentation
5
2020 Budget Presentation
6
with identifying budget priorities, and is finalized upon Council approval in December.
from taxes is used to build the community and is treated with care, prudence and respect.
businesses have opportunities to provide feedback throughout the process.
2020 Budget Presentation The 2020 Let’s Talk Budget 2020 was an online survey available to both businesses and residents for 4 weeks in May 2019.
survey helped Town Council to be more transparent, collaborative and strategic in program and service delivery.
7
2020 Budget Presentation
8
2020 Budget Presentation
9
2020 Budget Presentation
9,2019)
I. Affordable Housing II. Parking Enforcement
10
2020 Budget Presentation
11
conditions
Provincial elections
provincial long‐term funding
2020 Budget Presentation
Local Government Fiscal Framework (LGFF) replacement
12
2020 Budget Presentation
1% per year; 2% per year after 2025
20 acres of development per year
150 per year
50 per year
150 per year
$450,000/home, $300,000/multi‐family
13
2020 Budget Presentation
Sub Total 17.955 Estimated Carry Forward Capital Amount 7.070 Net Pre‐approved Projects from 2019 Budget 13.738 Council Approval of Capital Project List 38.764
14
Wastewater Treatment Plant Upgrade (Project 176‐178) 11.72 Solar Community Generation (Project 119) 1.50 Okotoks Community Campus (Project 135) 1.01 Northridge Drive Urbanization (T7) (Project 4) 0.75 Fleet Asset Replacement Program (Project 49) 0.56 Veteran's Way Pedestrian Corridor Phase C (T4B) (Project 65) 0.55 Information Technology Program (Project 164,165) 0.40 Deep Utility Replacement Program (Project 157) 0.35 Others 1.11
Ma Major Capital al Pro Projects 2020 2020 ($M ($M)
Total 17.955
2020 Budget Presentation
10 Year Capital Plan – Strategic Direction $181M Total Projects
TIM TIMELIN LINE
2020 2020 2021 2021 2023 2023 2024 2024 2025 2025 2026 2026 2027 2027 2028 2028 2029 2029 $93.2M Provide Quality Infrastructure $0.1M Foster Economic Vitality $69.1M
Manage Community Growth
$2.6M Promote Environmental Excellence $1.8M Provide Strong Governance $9.9M Strengthen Health & Safe Community $3.9M Enhance Organization Excellence 2022 2022 15
2020 Budget Presentation
2020 Budget Presentation
2020 Budget Presentation
Grants 24% Offsite Levies/Debt 47% Reserves 29%
2019 CAPITAL PROJECT FUNDING
Grants Offsite Levies/Debt Reserves Grants 13% Offsite Levies/Debt 70% Reserves 17%
2020 CAPITAL PROJECT FUNDING
Grants Offsite Levies/Debt Reserves 18
2020 Budget Presentation
Grants: $4.63M Reserve: $5.55M Transportation Offsite Levies: $0.27M Utilities Offsite Levies/Debt: $8.59 M
2019 Financing $19.04M
Grants Reserve Transportation Offsite Levies Utilities Offsite Levies/Debt Grants: $2.03M Reserve: $3.20M Transportation Offsite Levies: $0.98M Utilities Offsite Levies/Debt: $11.740 M
2020 Financing $17.95M
Grants Reserve Transportation Offsite Levies Utilities Offsite Levies/Debt 19
2020 Budget Presentation
will be replaced by the Local Government Fiscal Framework. The new fiscal framework will be legislated and provide long term sustainable funding.
guidelines had forecasted that we would only be receiving about $3M annually.
established.
conversations with developers about new funding and financing options. This may have impacts on future debt levels and cash flow.
Expenditures.
20
2020 Budget Presentation
21
2020 Budget Presentation
22
2020 Budget Presentation
23
Draft only. Subject to change as requested from Council
2020 Budget Presentation
Operating Budget: 2020 Budget with Forecast 2020 ‐2024 ($M)
Category 2020 2021 2022 2023 2024 Revenue 62.60 63.71 65.85 68.00 70.46 Expense 55.89 55.57 56.03 56.34 57.05 Excess Revenues
6.71 8.14 9.82 11.66 13.41 Debt Principal 3.48 1.27 1.50 1.39 1.16 Transfers to (from) Capital Reserves 1.76 6.69 7.71 9.00 10.46 Transfers to/(from) Operating Reserves 1.47 0.18 0.61 1.27 1.79
24
(Draft only subject to change for Council requested changes ) Draft only. Subject to change as requested from Council
2020 Budget Presentation
Operating Budget: Revenue & Expense Summary 2020 ($M)
Category Total Utility Tax Revenue 62.60 14.75 47.85 Expense 59.37 10.19 49.18 Sub‐Total 3.23 4.56 ‐1.33 Reserves 3.23 2.90 0.33 Net ‐ 1.66 ‐1.66
25
Draft only. Subject to change as requested from Council
2020 Budget Presentation
Comparison: Total Revenue by Category 2020 to 2019 ($M)
26
Draft only. Subject to change as requested from Council
2020 Budget Presentation
Comparison: Total Expenditures by Category 2020 to 2019 ($M)
27
Contracted & General Services: $15.56M, 25% Long Term Interest: $0.63M; 1%
Materials, Goods, Supplies: $3.3M; 5%
Other Expenditures: $0.35M; 1% Purchases from other Govt's: $5.18M; 8% Salaries, Wages, Benefits: $27.48M; 44% Bank Charges & Short Term Investment: $0.08M; 0% Utilities: $3.31M; 5% Debt & Reserves: $6.71M; 11%
2020 EXPENDITURES $62.6M
Contracte d & General Services Long Term Interest Materials, Goods, Supplies Other Expenditu res
Draft only. Subject to change as requested from Council
2020 Budget Presentation
Operating Budget: Total Expenditure by Division 2020 ($M)
Community Services: $12.77M Utilities: $8.04M Protective Services: $10.31M Administration: $10.90M Operations & Infrastructure: $9.23M Development Services: $4.65M Major Project Support: $3.23M Debt Principal Payments: $3.48M
20% 13% 17% 17% 15% 7% 5% 6%
EXPENDITURES $62.6M
Community Services Water, Sewer & Waste Mgmt Protective Services Administration Operations & Infrastructure Development Services Major Project Support Debt Principal Payments 28
Draft only. Subject to change as requested from Council
2020 Budget Presentation
PROPOSED MUNICIPAL PROPERTY TAX INCREASE FOR A TYPICAL DWELLING (excluding requisitions)
Pe Per Mon Month RESIDENTIAL AVERAGE (based on assessed value
2020 2019
TOTAL MUNICIPAL TAXES (excluding requisitions) $2,373 $2,327
29
2020 Budget Presentation
30
2019 Community Utility Rate Comparison
*Bi-Monthly and based on 38m3 of water consumption.
2020 Budget Presentation
31
Draft only. Subject to change as requested from Council
2020 Budget Presentation
rates
32
2020 Budget Presentation
Examples of Corporate Efficiencies & Effectiveness Initiatives:
assist staff with data
collection, snow removal)
fuel)
33
2020 Budget Presentation
Service Level Review – Downtown Parking and Snow Removal
Division: Protective Services Business Centre: Municipal Enforcement Service(s) being delivered:
downtown parking enforcement were completed to determine the efficiency and effectiveness of the service.
Service Level Review – Affordable Housing
Division: Development Services Business Centre: Planning Service(s) being delivered:
as part of the 2020 budget guidelines.
34
2020 Budget Presentation
Rates and Fees Bylaw.
December 9.
35
2020 Budget Presentation
239 permanen permanent fu full ll‐tim time & permanen permanent part part‐tim time posi positions
39 non non‐perm permanen anent posi positions
(se (season sonal, l, on
ll, te temp mpor
ary)
FTE = Full Time Equivalent A unit of measure that is equal to the full time hours for one position
36
New Positions Included FTE Budget ($M)
Financial Services
1.00
Fire Services
3.00
New FTE's for 2020
4.00 Annualized 2019 FTEs 2.70
Total New 6.70 0.617
Transfer of EPCOR employees to Town
15.0 1.703 Total 21.70 2.320
2020 Budget Presentation
Counci Council appr approved ed Budg Budget chan changes on
December 9,2019 2019
Council made the following Budget changes:
37
2020 Capital ‐ Project # 71: Off leash dog park for Northridge drive $0.275 M be eliminated 2020 Operating ‐ Add a new operating project for $0.080M to remove a structural post from the Piper Arena funded from the general operating reserve Reduce 2020 Property Tax increase from 3% to 2%
2024 years for the impact
2020 Budget Presentation
38 Photo by Verna Thomas Photo by Stephanie Janes