2019-2020 School Budget Presentation
Hillsdale Public Schools Hillsdale, NJ
2019-2020 School Budget Presentation Hillsdale Public Schools - - PowerPoint PPT Presentation
2019-2020 School Budget Presentation Hillsdale Public Schools Hillsdale, NJ Budget Hearing Agenda Welcoming Remarks and Budget Overview Process Kathleen OFlynn, BOE President School District Overview and Demographics Robert Lombardy,
Hillsdale Public Schools Hillsdale, NJ
Previous 5 Years
Increases
Savings
Programs to Meet Goals
BOE and County
Budget
Goal 1: To create an actionable plan to improve the facilities and overall learning setting(s) at George White Middle School. Goal 2: To prepare for successful engagement in the QSAC process with an anticipated visited from QSAC monitors in February 2019. Goal 3: Re-examine District principles to create a sound budgeting plan to drive student progress.
(Includes estimation of K registrants)
Category Current Projected Difference Administrators 6 6 Aides - Lunch/Recess 1.6 1.6 Aides - Special Education 38.6 25.45
Child Study Team 4.1 4.1 Custodial/Maintenance 15 15 School Nurses 3 3 Secretaries - BOE Office 3 3
Category Current Projected Difference Secretaries - Child Study Team 2 2 Secretaries - School 7.07 6.71
Teachers - Homeroom (PK-5) 41 41 Teachers - Subject and Special Areas 87.3 85.4
Supervisors 2 2 Technicians 2 2 Total 212.67 197.26
Source 18-19 19-20 Difference Budgeted Fund Balance $1,441,065 $797,538 $-643,527 Debt Service $463,975 $467,200 $3,225 Federal Programs $270,000 $270,000 $0 Extraordinary Aid $134,266 $114,190 $-20,076 State Aid $936,514 $981,998 $45,484 Tuition $28,000 $42,000 $14,000
Source 18-19 19-20 Difference Transportation $58,264 $75,000 $16,736
Maintenance Reserve $40,100 $40,100 $0 Medicaid Reimbursement $16,835 $19,809 $2,974 Withdrawal From Capital Reserve $273,735 $0 $-273,735
$538,184 $0 $-538,184 Local Tax Levy $21,051,711 $21,472,745 $421,034 Total Revenue $25,252,649 $24,280,580 $-972,069
2018-2019 2019-2020 Difference Total Operating Budget $24,518,674 $23,543,380
Federal Projects $270,000 $270,000 $0 Debt Service $463,975 $467,200 $3,225 Total Budget $25,252,649 $24,280,580
18-19 19-20 $ Difference % Difference Operating Budget $21,051,711 $21,472,745 $421,034 2.00% Debt Service $463,975 $467,200 $3,225 0.70% Total Tax Levy $21,515,686 $21,939,945 $424,259 2.00%
Approx $120 Tax Increase Based On 2019 average Hillsdale home assessment of $472,068