A Canadian Focused Gold Producer CORPORATE PRESENTATION
2018 Q4 RESULTS & 2019 GUIDANCE WEBCAST PRESENTATION
FEBRUARY 14, 2019
2018 Q4 RESULTS & 2019 GUIDANCE WEBCAST PRESENTATION FEBRUARY - - PowerPoint PPT Presentation
A Canadian Focused Gold Producer CORPORATE PRESENTATION 2018 Q4 RESULTS & 2019 GUIDANCE WEBCAST PRESENTATION FEBRUARY 14, 2019 Cautionary Statements ALL AMOUNTS IN U.S. DOLLARS UNLESS OTHERWISE STATED CAUTIONARY NOTE REGARDING
A Canadian Focused Gold Producer CORPORATE PRESENTATION
2018 Q4 RESULTS & 2019 GUIDANCE WEBCAST PRESENTATION
FEBRUARY 14, 2019
2 ALL AMOUNTS IN U.S. DOLLARS UNLESS OTHERWISE STATED
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information contained in this presentation, including any information relating to New Gold’s future financial or operating performance are “forward looking”. All statements in this presentation, other than statements of historical fact, which address events, results, outcomes or developments that New Gold expects to occur are “forward-looking statements”. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “targeted”, “estimates”, “forecasts”, “intends”, “anticipates”, “projects”, “potential”, “believes” or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “should”, “might” or “will be taken”, “occur” or “be achieved” or the negative connotation of such terms. Forward looking statements in this presentation include statements with respect to: guidance for production and costs, and the factors contributing to those expected results, including mill throughput, metal recoveries and ore grade, as well as expected capital and other expenditures; and planned development and exploration activities and timing for 2019 and future years. All forward-looking statements in this presentation are based on the opinions and estimates of management as of the date such statements are made and are subject to important risk factors and uncertainties, many of which are beyond New Gold’s ability to control or predict. Certain material assumptions regarding such forward-looking statements are discussed in this presentation, New Gold’s latest annual management’s discussion and analysis (“MD&A”), Annual Information Form and Technical Reports filed at www.sedar.com and on EDGAR at www.sec.gov. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking statements in this presentation are also subject to the following assumptions: (1) there being no significant disruptions affecting New Gold’s operations; (2) political and legal developments in jurisdictions where New Gold
estimates; (4) the exchange rate between the Canadian dollar and U.S. dollar, and to a lesser extent, the Mexican Peso, being approximately consistent with current levels; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with current levels; (6) equipment, labour and materials costs increasing on a basis consistent with New Gold’s current expectations; (7) arrangements with First Nations and other Aboriginal groups in respect of the Rainy River mine, New Afton mine and Blackwater project being consistent with New Gold’s current expectations; (8) all required permits, licenses and authorizations being obtained from the relevant governments and other relevant stakeholders within the expected timelines and the absence of material negative comments during the applicable regulatory processes; and (9) in the case of production, cost and expenditure outlooks at the operating mines for 2019, commodity prices, exchange rates, grades, recovery rates, mill availability and mill throughput rates being consistent with those estimated for the purposes for 2019. Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation: significant capital requirements and the availability and management of capital resources; additional funding requirements; price volatility in the spot and forward markets for metals and other commodities; fluctuations in the international currency markets and in the rates of exchange of the currencies of Canada, the United States and, to a lesser extent, Mexico; discrepancies between actual and estimated production, between actual and estimated mineral reserves and mineral resources and between actual and estimated metallurgical recoveries; risks related to early production at the Rainy River Mine, including failure of equipment, machinery, the process circuit or other processes to perform as designed or intended; fluctuation in treatment and refining charges; changes in national and local government legislation in Canada, the United States and, to a lesser extent, Mexico or any other country in which New Gold currently or may in the future carry on business; taxation; controls, regulations and political or economic developments in the countries in which New Gold does or may carry on business; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining the validity and enforceability of the necessary licenses and permits and complying with the permitting requirements of each jurisdiction in which New Gold operates, the lack of certainty with respect to foreign legal systems, which may not be immune from the influence of political pressure, corruption or other factors that are inconsistent with the rule of law; the uncertainties inherent to current and future legal challenges New Gold is or may become a party to; diminishing quantities or grades of mineral reserves and mineral resources; competition; loss of key employees; rising costs of labour, supplies, fuel and equipment; actual results of current exploration or reclamation activities; uncertainties inherent to mining economic studies; changes in project parameters as plans continue to be refined; accidents; labour disputes; defective title to mineral claims or property or contests over claims to mineral properties; unexpected delays and costs inherent to consulting and accommodating rights of Indigenous groups; risks, uncertainties and unanticipated delays associated with
business of mineral exploration, development and mining, including environmental events and hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion losses and risks associated with early production of a mine, such as Rainy River, (and the risk of inadequate insurance or inability to obtain insurance to cover these risks) as well as “Risk Factors” included in New Gold’s Annual Information Form, MD&A and other disclosure documents filed on and available at www.sedar.com and on EDGAR at www.sec.gov. Forward-looking statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated in such statements. All of the forward-looking statements contained in this news release are qualified by these cautionary statements. New Gold expressly disclaims any intention or
3
5
All amounts are in US$ unless otherwise indicated
River
higher gold ounces sold and lower sustaining capital spent at Rainy River
Q4 Operational Highlights Rainy River New Afton Cerro San Pedro Consolidated Continuing Operations Q4 2018 Consolidated Continuing Operations Q4 2017 Gold Produced (oz) 77,202 18,778 1,448 97,428 58,070 Gold Sold (oz) 66,123 17,176 1,122 84,421 54,170 Copper Produced (Mlb)
24.6 Copper Sold (Mlb)
22.0 Operating Expense ($ per gold oz) 648 375 6,583 568 731 Operating Expense ($ per copper lb)
1.56 AISC ($ per gold oz) 1,054 (1,306) 14 688 714
6
All amounts are in US$ unless otherwise indicated
2018 Operational Highlights Rainy River New Afton Cerro San Pedro Consolidated Continuing Operations 2018 Consolidated Continuing Operations 2017 Gold Produced (oz) 227,284 77,329 10,870 315,483 149,009 Gold Sold (oz) 214,804 72,489 10,709 298,002 140,654 Copper Produced (Mlb)
90.6 Copper Sold (Mlb)
84.5 Operating Expense ($ per gold oz) 826 384 3,308 648 605 Operating Expense ($ per copper lb)
1.26 AISC ($ per oz) 1,501 (1,147) 2,023 961 488
River
7
All amounts are in US$ unless otherwise indicated
Continuing Operations Q4 2018 Q4 2017 FY 2018 FY 2017 Revenues ($M) 157.4 123.5 604.5 388.7 Loss per share, basic (1.26) (0.39) (1.85) (0.28) Earnings (loss) per share, adj. 0.04 (0.04) (0.02) (0.04) OCF per share, before working capital adj. 0.13 0.07 0.46 0.27 OCF per share 0.10 0.10 0.33 0.35 Realized gold price 1,230 1,268 1,263 1,278 Realized copper price 2.96 2.70 3.06 2.66 Total Operations (including Mesquite and Peak Mines) Q4 2018 Q4 2017 FY 2018 FY 2017 Loss per share, basic (1.26) (0.34) (2.12) (0.19) OCF per share 0.11 0.21 0.42 0.61
8
Capital Expenditures – Q4 2018 Rainy River New Afton Mesquite CSP Blackwater Total (1) Tailings Dam 5.8 3.9
Capitalized Mining 5.8
Mine 1.6 0.3
Mill 0.4 1.0
Other 12.0 (0.2)
Sustaining Capital ($M) 25.6 5.0 1.0
Growth Capital ($M) 6.1 1.0
8.7 Capital Expenditures - 2018 Rainy River New Afton Mesquite CSP Blackwater Total (1) Tailings Dam 70.7 21.6
Capitalized Mining 39.5 1.4 3.0
Mine 13.1 4.2 0.7
Mill 3.2 3.9 0.6
Other 15.6 1.5 0.4
Sustaining Capital ($M) 142.1 32.6 4.7
Growth Capital ($M) 28.5 3.3
39.1 All amounts are in US$ unless otherwise indicated
and a Tailings Dam Raise at New Afton.
$393M Short-term Liquidity
Undrawn credit facility $289M (2) Cash & Cash Eq. (1) $104M
9
1. Cash and cash equivalents as at December 31, 2018. 2. As at December 31, 2018, $110.8 million of $400 million facility used for Letters of Credit 3. The Credit Facility, with a maturity date of August 2021, has a borrowing limit of $400 million (previously $225 million after the sale and release of Mesquite from the security and prior to the addition of Rainy River as security). The perfection of the Rainy River security was completed February 5th, 2019, which increased the borrowing limit by $175 million.
for cash proceeds of $158 million.
under the Credit Facility reducing the
been added as security in order to maintain the facility at $400 million and extend the term by one year to August 2021.(3)
Mineral Reserves and Resources by Site
Rainy River: Proven and probable reserves have decreased by 35 Koz, reflecting a decrease from mining depletion that has been largely offset through a combination of an updated open pit design and transition from a gold-only to a gold-equivalent cut-off basis for mine planning and reporting to account for by-product silver mined. Measured and indicated resources (exclusive of reserves) remain materially unchanged compared to mid-year 2018. Inferred resources have increased by 0.13 Moz due to the recognition of inferred material in the open pit that previously went unreported as zero-grade waste. New Afton: Gold reserves remain materially unchanged at 1.08 Moz compared to year-end 2017. This is due primarily to updated cone shapes applied to the B and C-zone block cave mining designs. Copper reserves decreased by 38 Mlbs, less than the total 97 Mlbs of mining depletion during 2018 as a result of the favorable impact of the revised block cave design. Measured and indicated resources (exclusive of reserves) decreased by 0.13 Moz gold and 77 Mlbs copper as a result
resources decreased marginally as a result of the lower gold pricing assumption; inferred copper resources remain unchanged compared to year-end 2017. Blackwater: Proven and probable reserves remain unchanged compared to year-end 2017. Measured, indicated and inferred resources likewise remain materially unchanged compared to year-end 2017.
11
12 Mineral Reserves Statement as at December 31, 2018
Proven & Probable Metal grade Contained metal Tonnes 000s Gold g/t Silver g/t Copper % Gold Koz Silver Koz Copper Mlbs RAINY RIVER Direct processing reserves Open Pit Proven 18,663 1.24 2.4
1,450
47,670 1.18 3.0
4,542
66,333 1.20 2.8
5,993
Proven
8,954 3.55 9.5
2,728
8,954 3.55 9.5
2,728
Open Pit Proven 8,430 0.36 2.0
541
32,714 0.35 2.3
2,428
41,145 0.35 2.2
2,969
Proven 7,307 0.63 1.8
426
7,307 0.63 1.8
426
Proven 34,400 0.89 2.4
2,291
89,339 1.11 3.4
9,825
123,739 1.05 3.0
12,116
13 Mineral Reserves Statement as at December 31, 2018
Proven & Probable Metal grade Contained metal Tonnes 000s Gold g/t Silver g/t Copper % Gold Koz Silver Koz Copper Mlbs NEW AFTON A&B Zones Proven
25,731 0.51 1.9 0.74 420 1,612 420 C Zone Proven
26,911 0.76 1.9 0.82 657 1,668 484 Total New Afton P&P 52,642 0.64 1.9 0.78 1,077 3,280 903 BLACKWATER Direct processing reserves Proven 124,500 0.95 5.5
22,100
169,700 0.68 4.1
22,300
294,300 0.79 4.7
44,400
Proven 20,100 0.50 3.6
2,300
30,100 0.34 14.6
14,100
50,200 0.40 10.2
16,400
344,400 0.74 5.5
60,800
13,433 76,196 903
15
Operational Estimates Rainy River New Afton 2019 Consolidated Guidance1 Gold Produced (ounces) 245,000 – 270,000 55,000 – 65,000 300,000 – 335,000 Copper Produced (Mlbs)
75 - 85 Gold Eq. Produced (ounces)2 250,000 – 275,000 215,000 – 245,000 465,000 – 520,000 Operating Expense per gold ounce $870 - $950 $480 - $520 $690 - $770 Operating Expense per copper pound
$870 - $950 ($1,350) – ($1,310) $470 - $540 Cash Costs per gold eq. ounce (on a co-product basis) $870 - $950 $600 - $640 $740 - $820 Corporate G&A per gold eq. ounce (on a co-product basis)
All-in Sustaining Costs per gold ounce (with by-product credits) $1,690 - $1,790 ($500) – ($420) $1,370- $1,470 All-in Sustaining Costs per gold eq. ounce (on a co-product basis) $1,690 - $1,790 $810 - $890 $1,330 - $1,430 Capital Investment & Exploration Expense Estimates Rainy River New Afton 2019 Consolidated Guidance1 Sustaining Capital ($M) $210 - $230 $45 - $55 $255 - $285 Growth Capital ($M) ~$3 $40 - $45 $50 - $553 Exploration ($M) ~$5 ~$4 ~$9
Material assumptions include: Spot prices of $1,300 per gold ounce, and $2.75 per pound copper, and a foreign exchange rate of 1.30 Canadian dollars to the US dollar.
Construction Completion
Open Pit
(OEE)
acid generating (NAG) material for dam construction Mill Facility
recoveries Organic Growth Opportunities
high grade open pit and underground reserves
16
17
due to a higher planned strip ratio and lower planned grades
capital requirements for the year is to complete deferred mine construction
Rainy River 2019 Operational Guidance 2019 Estimates Gold produced (ounces) 245,000 – 270,000 Gold eq. ounces produced1 250,000– 275,000 Operating Expense per gold ounce $870 - $950 Cash costs per gold eq. ounce (on a co-product basis) $870 - $950 All-in Sustaining Costs per gold eq. ounce (on a co-product basis) $1,690 - $1,790 Sustaining Capital, ARO Amort. & Other ($M) 2019 Estimates Sustaining Capital2 $210 - $230 Total construction capital $150 - $165
−
Tailings facility (Stage 2) $65 - $70
−
Waste Dump (Management & Stabilization/Wick Drains) $45 - $50
−
Water treatment train $5 - $10
−
Maintenance/Warehouse facility ~$20
−
Mill commissioning completion ~$5
−
Camp facility ~$10 Other sustaining capital $60-$65
−
Machinery & Equipment $10-$13
−
Mining infrastructure $6-$8
−
Capital Leases ~$9
−
Mill upgrades ~$2
−
Capitalized Mining, Sustaining Capital and Working Capital ~$33 ARO Amortization and Other ~$2 Non-Sustaining and Exploration Expense ($M) 2019 Estimates Growth Capital ~$3 Expensed exploration ~$5
Rainy River Operating KPIs 2019 Estimates Ex-pit1 tonnes mined (ore and waste) Mt ~46.7 Ex-pit ore tonnes mined Mt ~11.3 Ex-pit ore tonnes mined per day ~31,000 Ex-pit Strip ratio (waste:ore) ~3.1:1 Out pit2 tonnes mined Mt ~4.5 Out/in pit re-handling Mt ~5.3 Total tonnes moved Mt ~56.5 Tonnes milled per calendar day 22,000 - 24,000 Gold grade milled (g/t) ~1.10 Gold recovery (%) 90 – 92% Mill availability (%) 85 – 88% Unit Operating Costs 2019 Estimates Open pit mining costs ($/tonne moved) $3.25 - $3.75 Processing costs ($/per tonne milled) $8.50- $9.00 Site G&A ($/tonne milled) $3.75 - $4.25
Focused on improving availability and throughput
commissioning of pebble crusher
Increase recovery to 90-92% (Q4 2018 – 89%) target by minimizing gold loss in solids and solution
75um (currently ~90um) while maintaining high throughput
18
70% 80% 90% 100% Oct-18 Nov-18 Dec-18 Jan-19
Plant Recovery Losses
Recovery - Gold Losses Solids Losses Solution
Mining Dilution & Selectivity
dig volumes applied to the LOM block model include significant tonnage contributions from above and below the targeted grade range for each ore class. The table below illustrates the distribution
2018 Ore Class
Grade Bin Low Grade Ore (LGO) Medium Grade Ore (MGO) High Grade Ore (HGO) % of t % of oz % of t % of oz % of t % of oz Waste 28.6 10.9 14.8 4.3 6.8 1.2 0.3-0.5 32.3 24.0 26.9 15.3 12.9 4.2 0.5-0.8 23.8 28.4 32.4 28.9 24.8 13.0 >0.8 15.3 36.6 25.9 51.5 55.6 81.5 Total 100.0 100.0 100.0 100.0 100.0 100.0
19
Grade Control Model Blocks – Cut-off Grade Resource Model Blocks – Cut-off Grade % Difference Tonnes Au g/t Au oz Tonnes Au g/t Au oz Tonnes Au g/t Au oz HGO 6,259,627 1.62 325,668 HGO 5,503,799 1.70 300,836 12%
8% MGO 3,839,835 0.64 79,007 MGO 3,535,629 0.64 72,492 8% 0% 8% LGO 3,519,472 0.39 44,632 LGO 3,190,289 0.40 40,628 9%
9% Total 13,634,949 1.02 449,139 Total 12,229,715 1.05 414,009 10%
8% Grade Control Model Blocks – Dig Shapes Resource Model Blocks – Dig Shapes % Difference Tonnes Au g/t Au oz Tonnes Au g/t Au oz Tonnes Au g/t Au oz HGO 6,686,985 1.38 296,368 HGO 7,053,759 1.25 284,452
9% 4% MGO 3,601,628 0.72 83,715 MGO 3,787,670 0.74 89,698
LGO 2,416,791 0.52 40,296 LGO 2,092,539 0.54 36,365
10% Total 12,705,406 1.03 420,261 Total 12,933,968 0.99 410,515
4% 2% Mill – Ore Processed Resource Model Blocks – Dig Shapes Tonnes Au g/t Au oz Tonnes Au g/t Au oz Milled 6,545,727 1.25 263,008 HGO 7,053,759 1.25 284,452
20
Strategy
creates a profitable open pit life of mine
mining, processing and tailings disposal of medium and high grade open pit ore
the NAG1 construction needs from mining
further enhance profitability
processing of stock pile tonnes during the
21
Strategic Milestones
22
Sustaining Capital, ARO Amort. & Other ($M) 2019 Estimates Sustaining Capital $210 – $230 Total construction capital $150 - $165
−
Tailings facility (Stage 2) $65 - $70
−
Waste Dump (Management & Stabilization/Wick Drains) $45 - $50
−
Water treatment train $5 - $10
−
Maintenance/Warehouse facility ~$20
−
Mill commissioning completion ~$5
−
Camp facility ~$10 Other sustaining capital $60-$65
−
Machinery & Equipment $10-$13
−
Mining infrastructure $6-$8
−
Capital Leases ~$9
−
Mill upgrades ~$2
−
Capitalized Mining, 2018 Sustaining Capital and Working Capital ~$33 ARO Amortization and Other ~$2 Non-Sustaining and Exploration Expense ($M) 2019 Estimates Growth Capital ~$3 Expensed exploration ~$5
Key Construction Capital Items
capital is related to deferred construction and additional mill upgrades. Other Key Sustaining Capital
capital for phase 2 capital stripping and capital projects not completed in 2018 (~$15M) Exploration
Sustaining capital is expected to significantly decrease beginning in 2020 as deferred construction is completed
23
mine plan; tailings disposal; permit applications submission
scanner commissioned
mill upgrade underway; commissioning in Q3
exploration targets located within 5km of mill facility
24
planned lower grade
underground activities and equipment
New Afton 2019 Operational Guidance 2019 Estimates Gold produced (ounces) 55,000 – 65,000 Copper produced (Mlbs) 75 - 85 Gold eq. ounces produced1 215,000 – 245,000 Operating Expense per gold ounce $480 - $520 Operating Expense per copper pound $0.95 - $1.15 Cash Costs per gold ounce (with by-product credits) ($1,350) – ($1,310) Cash Costs per gold eq. ounce $600 - $640 All-in Sustaining Costs per gold ounce (with by-product credits) ($500) – ($420) All-in Sustaining Costs per gold eq. ounce (on a co-product basis) $810 - $890 Sustaining Capital, ARO Amort. & Other ($M) 2019 Estimates Sustaining Capital $45 – $55
$17 - $20
$20 - $25
$6 - $8
~$2 ARO Amortization and Other ($M) ~$1 Non-Sustaining Capital and Exploration Expense ($M) 2019 Estimates Growth Capital (C-zone mine development and equipment) $40 - $45 Exploration Expense ~$4
New Afton Operating KPIs 2019 Estimates Ore tonnes mined per day 16,000 – 17,000 Tonnes milled per calendar day 14,000 – 15,000 Gold grade milled (g/t) ~0.45 Gold recovery (%) 76 – 80% Copper grade milled (%) ~0.86% Copper recovery (%) 80 – 85% Mill availability (%) 92 – 96% Unit Operating Costs 2019 Estimates Underground mining costs ($/tonne mined) $7.75 - $8.25 Processing costs ($/per tonne milled) $8.50 - $9.25 Site G&A ($/tonne milled) $2.25 - $2.75
The bulk ore sorting project increases the mill feed grade from ~0.80% to 0.85% Cu 16,500 tpd 0.80% Cu
Underground Block Cave
Mill Feed 14,500 tpd 0.85% Cu 0.45 g/t Au Stockpile 2,000 tpd ~0.40% Cu
Ore sorting has 2 components:
Surface Destinations Ore Sorting
25
26
Sustaining Capital, ARO Amort. & Other ($M) 2019 Estimates Sustaining Capital $45 – $55
$17 - $20
$20 - $25
$6 - $8
~$2 ARO Amortization and Other ($M) ~$1 Non-Sustaining Capital and Exploration Expense ($M) 2019 Estimates Growth Capital(i) (C-zone mine development and equipment) $40 - $45 Exploration Expense ~$4
Sustaining Capital
equipment to sustain ongoing production during C-zone development period
Growth Capital
economics.
rate of 1.30 Canadian dollars to 1 US dollar, current LOM economics show that potential cumulative cash flow will be sufficient to support C-zone development.
exchange rate of 1.30 Canadian dollars to 1 US dollar, current LOM economics show that potential cumulative cash flow generated will exceed capital requirements over the C-zone development period and deliver free cash flow.
advancing an exploration decline and the purchase of required mobile equipment and infrastructure ($5 to 7.5 million).
expected to deliver a strong positive cash flow stream. Growth capital is expected to increase substantially during the period from 2021 to 2023, during which time the operation is expected to remain cash flow
capital requirements decline and are spread over the years 2024 and 2025.
with the remaining one-third of the capital requirements for the B3 zone to be spread over the 2021 to 2024 period.
27
2019 Life of Mine Update
vs 2015 approach (C-zone decoupled)
subsidence & corrective actions
thickened & amended tailings approach to increase stability; Update
tailings
28
30
improve to drill ready status conceptual targets defined through geological interpretation in near mine areas
to test potential for eastern repeats of Rainy River mine sequence (e.g.: ODM, HS and 433 zones) north of Intrepid and east of mill
mine site and within the newly acquired claim block to the north (GoldOn), where historical high grade gold occurrences were recorded both from surface samples and from drill hole intercepts (up to 98 g/t Au) , is planned to start in the second half of the year
? ? ? Potential series of stacked lenses (saddle reefs?) extending north from Intrepid
433 HS ODM CAP INTREPID
31
zone and two at the district level: Cherry Creek Fault and DL2017) is ongoing
SLC (sub level cave) commenced in early February. The objective of the drilling program is to define ~3.4 Mt in Reserve to help fill future mine production gap.
~8,000 m UG exploration drilling has been designed to test the down plunge extension of the mineralization immediately below C-Zone
the program is ongoing. The program to commence in early May, immediately after the completion of SLC drilling.
Cu-Au Porphyry target) prospects is planned to start in the second half of the year upon agreement with SSN First Nation and reception of exploration permits
34 Mineral Resource statement as at December 31, 2018
Measured & Indicated (Exclusive of Reserves) Metal grade Contained metal Tonnes 000s Gold g/t Silver g/t Copper % Gold Koz Silver Koz Copper Mlbs RAINY RIVER Direct processing resources Open Pit Measured 2,990 1.13 5.6
534
26,370 1.13 3.3
2,759
29,360 1.13 3.5
3,292
Measured
7,908 3.06 8.6
2,188
7,908 3.06 8.6
2,188
Open Pit Measured 2,465 0.35 3.1
248
23,135 0.36 2.1
1,592
25,600 0.36 2.2
1,840
Measured 5,455 0.78 4.5
782
57,412 1.08 3.5
6,539
62,867 1.06 3.6
7,321
35 Mineral Resource statement as at December 31, 2018
Measured & Indicated (Exclusive of Reserves) Metal grade Contained metal Tonnes 000s Gold g/t Silver g/t Copper % Gold Koz Silver Koz Copper Mlbs NEW AFTON A&B Zones Measured 15,239 0.64 2.0 0.86 315 972 289 Indicated 8,530 0.51 2.8 0.77 140 776 145 A&B Zone M&I 23,769 0.60 2.3 0.83 455 1,748 434 C-Zone Measured 5,711 0.79 2.0 0.96 144 366 120 Indicated 11,976 0.72 2.1 0.87 279 809 230 C-Zone M&I 17,687 0.74 2.1 0.90 423 1,174 350 HW Lens Measured
10,951 0.52 2.1 0.44 183 722 107 HW Lens M&I 10,951 0.52 2.1 0.44 183 722 107 Total New Afton M&I 52,407 0.63 2.2 0.77 1,061 3,645 891 BLACKWATER Direct processing resources Measured 288 1.39 6.6
61
45,249 0.84 4.6
6,692
45,537 0.85 4.6
6,753
Measured
15,779 0.32 3.9
1,980
15,779 0.32 3.9
1,980
61,316 0.71 4.4
8,733
4,600 19,699 891
36 Mineral Resources statement as at December 31, 2018
Inferred Metal grade Contained metal Tonnes 000s Gold g/t Silver g/t Copper % Gold Koz Silver Koz Copper Mlbs RAINY RIVER Direct processing Open Pit 5,883 1.17 3.1
578
1,270 3.68 3.8
156
7,153 1.62 3.2
733
Open Pit 6,049 0.37 1.4
274
13,202 1.05 2.4
1,007
A&B-Zone 6,530 0.35 1.4 0.38 74 295 54 C-Zone 7,034 0.43 1.4 0.51 98 309 77 HW Lens New Afton Inferred 13,564 0.40 1.4 0.45 172 605 132 BLACKWATER Direct processing 13,905 0.76 4.0
1,788
4,207 0.33 3.4
460
18,112 0.66 3.9
2,248
1,001 3,860 132
37
Notes to Mineral Reserve and Resource Estimates
1. New Gold’s Mineral Reserves and Mineral Resources have been estimated in accordance with the CIM Standards, which are incorporated by reference in NI 43-101. 2. All Mineral Reserve and Mineral Resource estimates for New Gold’s properties and projects are effective December 31, 2018. 3. New Gold’s year-end 2018 Mineral Reserves and Mineral Resources have been estimated based on the following metal prices and foreign exchange (FX) rate criteria: Gold $/ounce Silver $/ounce Copper $/pound FX CAD:USD Mineral Reserves $1,275 $17.00 $3.00 1.30 Mineral Resources $1,350 $18.00 $3.25 1.30 4. Lower cut-offs for the Company’s Mineral Reserves and Mineral Resources are outlined in the following table: Mineral Property Mineral Reserves Lower cut-off Mineral Resources Lower Cut-off Rainy River O/P direct processing: 0.30 – 0.50 g/t AuEq 0.30 – 0.50 g/t AuEq O/P low grade material: 0.30 g/t AuEq 0.30 g/t AuEq U/G direct processing: 2.20 g/t AuEq 2.00 g/t AuEq New Afton Main Zone – B1 & B2 Blocks: C$ 17.00/t All Resources: 0.40% CuEq B3 Block & C-zone: C$ 24.00/t Blackwater O/P direct processing: 0.26 – 0.38 g/t AuEq All Resources: 0.40 g/t AuEq O/P low grade material: 0.32 g/t AuEq
38