2018-2019 Budget Presentation 05/08/18
Mo Moun unt t Ma Markh rkham am Cen entr tral al Scho hool
- l
2018-2019 Public Hearing and Budget Presentation On May ay 15, - - PowerPoint PPT Presentation
Mo Moun unt t Ma Markh rkham am Cen entr tral al Scho hool ol 2018-2019 Budget Presentation 05/08/18 2018-2019 Public Hearing and Budget Presentation On May ay 15, 2018 18 1-8PM 8PM ES C ES Caf Proposition 1 Budget
2 www.mmcsd.org 05/08/2018
On May ay 15, 2018 18 1-8PM 8PM ES ES C Café Proposition 1 Budget authorization in support of the 2018-2019 School Year; $26,275,933; 1.98% Tax Levy Increase Proposition 2 Authorization to use previously approved funds for new
create a greenhouse for Agriculture Education Program. Board of Education Tom Huxtable and Cynthia Miller seeking reelection
3 www.mmcsd.org 05/08/2018
4 www.mmcsd.org 05/08/2018
1.
The Mount Markham Central School is committed to providing a rigorous academic program that aligns with New York State Standards; preparing students for college and/or career readiness and creating strong PK-12 connections and collaborations as supported by ongoing professional development.
2.
The Mount Markham Central School is committed to leading technology integration education by supporting the development and implementation of innovative programs that promote the capable use of technology and digital media strategically throughout the district.
3.
The Mount Markham Central School community maintains high expectations for all community members. The campus environment will be safe, respectful, supportive, and inclusive. All community members will be held accountable for their actions that interfere or negatively impact the school learning environment.
4.
The Mount Markham Central School is committed to community engagement. We recognize the importance and embrace the
district.
5.
It is the goal of the Mount Markham Central School District to support sustainable programs that are effectively managed and implemented. Annually, building and department leaders will thoroughly assess needs and make recommendations for program improvement.
5 www.mmcsd.org 05/08/2018
6 www.mmcsd.org 05/08/2018
7 www.mmcsd.org 05/08/2018
8 www.mmcsd.org 05/08/2018
1216 1179 1142 1081 1060 1055 1049 1057 29 32 36 34 49 36 39 38 2010 2011 2012 2013 2014 2015 2016 2017
Enrollment llment His istory ry
k-12 enrollment upk
9 www.mmcsd.org 05/08/2018
17/18 18/19 $ change % Change
Salary $ 9,865,490. $ 9,993,942. $ 128,452. 1.3% Benefits $ 6,320,193. $6,522,050. $ 201,857. 3.19% Debt Service $ 3,212,600. $ 3,146,362. $ -66,238.
BOCES $ 3,661,206. $ 4,027,426. $ 366,220 10% Equipment/ Supplies/ Contracted $2,295,934. $ 2,206,153. $ -89,781.
School Buses $ 380,000. $ 380,000. NC NC Total Cost $25,735,423. $26,275,933. $ 540,510 2.1%
10 www.mmcsd.org 04/1 /10/2 0/2018
25% 25% 11% 12% 12% 6% 5% 2% 2% <1%
Health insurance and benefits $6,522,050 Teaching and Supervision $6,548,021 General Support $3,021,374 Debt service $3,046,362 Special Education $3,115,159 Transportation $1,472,194 Pupil Services Library and Cumputer Media $1,342,083 Occupational and Adult Education $ 660,626 Interscholastic Athletics $ 448,064 Interfund transfer $100,000
11 www.mmcsd.org 05/08/2018
$25,320,779 $24,405,662 $25,284,379 $25,735,423 2014-2015 2015-2016 2016-2017 2017-2018 2018-2019 $26,275,933
12 www.mmcsd.org 04/10/2018
13 www.mmcsd.org 04/10/2018
14 www.mmcsd.org 04/10/2018
15 www.mmcsd.org 05/08/2018
Componen
Budget et Perce centa ntage ge Administrative $ 2,064,962. 7.86% Capital $ 5,057,770. 19.25% Program $19,153,201. 72.89% Total $26,275,933. 100%
16 www.mmcsd.org 05/08/2018
Compone ponent nt Cost Perc rcent nt of budg dget et
Administrative
$ 2,095,657 8.14 % Program $18,543,820 72.06 % Capital $ 5,095,946 19.80 % Total $25,735,423 100.00%
Compone ponent nt Cost Perc rcent nt of budg dget et
Administrative $ 2,064,962
7.86% Program $19,153,201 72.89% Capital $ 5,057,770 19.25% Total $26,275,933 100%
Year to Year Budget Change = $540,510
17 www.mmcsd.org 05/08/2018
Account
2017 2017-201 018 2018 2018-201 019 Differe ference nce $ Differe ference nce % Taxes Levy $ 6,625,724 $ 6,756,913 $131,189 1.98%
Interest and Penalties
$ 15,000 $ 15,000 $ 0 0% Misc. Revenue $ 162,500 $ 160,500 $ (2,000)
State Aid $ 14,893,586 $ 15,333,103 $ 439,517 2.95% Building Aid $ 3,089,130 $ 3,128,019 $ 38,889 1.26% Federal Aid $ 50,000 $ 50,000 $ 0 0% Fund Balance $ 899,483 $ 832,398 $ (67,085)
Total $ 25,735,423 $ 26,275,933 $ 540,510 2.10%
18 www.mmcsd.org 05/08/2018
State te Aid, $15,333,1 333,103 03 59% 59%
Buil ilding ding Aid, d, $3,128,019 128,019 12% 12%
Tax Levy, , $6,756,91 56,913 3 26% 26% Fund Balanc ance, , $832,398 ,398 3% 3% Misc Revenu enue, e, $225,500 ,500 less
s than1%
State Aid Building Aid Tax Levy Fund Balance Misc. Revenue
19 www.website.com 05/08/2018
Tax Levy y Calculation ulation amount nt total al Prior year tax levy $6,625,724. Tax base growth factor
1.0054 $6,661,503. Pilot prior year
$3,343 $6,664,846.
Tax Levy (cap.)Exclusion 2018 -
$196,538 $6,468,308. Allowable Levy Growth Factor
1.02% $6,597,674. Pilot coming year
$6,593,997. Tax levy (Cap.)exclusion 2019
$190,300 $6,784,297. Maximum allowable * * Without 60% of voters approval (**2.39%) $158,573**. $6,784,297.
20 www.website.com 05/08/2018
Budget t Year Local l Tax Levy Local l Tax Increase rease % increase se 2014-2015 $ 6,439,129. $ 125,019. 1.98% 2015-2016 $ 6,566,624. $ 127,495. 1.98% 2016-2017 $ 6,625,724. $ 59,100. .90% 2017-2018 $ 6,625,724. $ 0. 0% 2018-2019 * $ 6,756,913. $ 131,189. 1.98%
* Tax Levy Limit per tax cap = 2.39%
21 www.mmcsd.org 05/08/2018
Essential Information
academic programs including:
FACS, ELA, Social Studies
Opportunities
prepares
22 www.mmcsd.org 05/08/2018
Key Details
drivers
staffing
$26, 275, 933
support the budget comes from Albany
23 www.mmcsd.org 05/08/2018