The low cost retail park specialist
The low cost retail park specialist
2016 1ST HALF RESULTS
SFAF MEETING, 28TH SEPTEMBER 2016
2016 1 ST HALF RESULTS SFAF MEETING, 28 TH SEPTEMBER 2016 The low - - PowerPoint PPT Presentation
2016 1 ST HALF RESULTS SFAF MEETING, 28 TH SEPTEMBER 2016 The low cost retail park specialist The low cost retail park specialist Disclaimer This document was prepared by Patrimoine & Commerce for the sole purpose of presenting its first
The low cost retail park specialist
The low cost retail park specialist
SFAF MEETING, 28TH SEPTEMBER 2016
The low cost retail park specialist The low cost retail park specialist
This document was prepared by Patrimoine & Commerce for the sole purpose of presenting its first half results on 28 September 2016. This document may not be copied or circulated, in whole or in part, without the Company’s prior
does not belong to the Company. This document contains no quantified results forecasts. The Company makes no undertaking and provides no guarantee with regard to the achievement of its targets or of any goals announced as part of its business plans. Although the Company believes that its targets are reasonable, investors are reminded that the achievement of these targets is subject to risks and uncertainties, including those described in the section entitled “Risk factors” in the annual Registration Document.
2
The low cost retail park specialist The low cost retail park specialist
A dynamic half year
The successful project of a value-oriented SIIC
3
The low cost retail park specialist
4
surface area
total asset value(2)
Capitalization rate(4)
rental income(1)
(1) Gross rental income (2) Excluding taxes (incl. group share of Cherbourg and Studio Prod) (3) Adjusted for security deposits and hedging instruments (4) Annualized rental income + ERV of vacant spaces / value not including transfer taxes (5) Triple net EPRA/share
100% of assets +24% vs June 2015 +30 M€ vs Dec. 2015
The low cost retail park specialist The low cost retail park specialist
Acquisitions / projects totaling more than 26 000 m²
> Provins (77) - retail park measuring 3 240 m² > Loches (37) - retail park measuring 6 228 m² > Lempdes - Clermont-Ferrand (63) - retail park measuring 6 800 m² > Champniers - Angoulême (16) - retail park measuring 10 100 m²
Disposal of an office asset in Chasseneuil-du-Poitou (86) Refinancing for €9.5m
> Arcinvest in April 2016 – Arçonnay asset (72)
96% of SIIC assets
> SIIC status for the asset located at Place des Fêtes à Paris (75)
5
The low cost retail park specialist The low cost retail park specialist
6 Surface area: 10 100 m²
The low cost retail park specialist The low cost retail park specialist
7
A DYNAMIC HALF YEAR
The low cost retail park specialist The low cost retail park specialist
8 In €m
6 months 30/06/16 6 months 30/06/15 Variation in M€ Variation % Gross rental income 20.5 16.6 +3.9 +23.7% Net rental income 19.6 15.9 +3.7 +23.2% Operating expenses (2.1) (1.7) (0.4) +24.0% Normative EBITDA(1) 17.5 14.2 +3.3 +23.1% Non-SIIC assets current tax
+0.1
Net cost of debt (4.9) (4.1) (0.8) +20.1% Funds From Operations (FFO) 12.6 10.0 +2.6 +25.7%
FFO / action 1.02 € 0.82 € +0.21 € +25.2%
Note: (1) EBITDA does not include development business (reclassified as other income and expenses)
The low cost retail park specialist The low cost retail park specialist
9 In €m
6 months 30/06/16 6 months 30/06/15 Variation in M€ Variation % Funds From Operations (FFO) 12.6 10.0 +2.6 +25.7% Change in FV of properties 1.1 0.7 +0.4 n.a. Change in FV of financial instruments (2.7) 2.1 (4.8) n.a. Equity method investees (excluding change in FV) 0.2 0.1 +0.1 n.a. Other income and expenses 0.2 0.1 +0.1 n.a. Net income 11.4 13.0 (1.6)
Minority interests (1.3) (0.5) (0.8) n.a. Net income, group share 10.1 12.5 (2.4)
The low cost retail park specialist
10
Gross rental income 30 June 2015
16.6
Gross rental income 30 June 2016 Acquisitions and deliveries Indexing, renegotiations, and other
4.3 0.1
Turnover
20.5
(0.4)
+23.7%
In €m
The low cost retail park specialist The low cost retail park specialist
11
Lease expiration dates (end of lease)
€2m €4m €6m Automatic renewal 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 >2026
96%
Occupancy rate
2%
Unpaid/late payments
2%
Turnover
74% ILC 23% ICC 113 €/m²
Average rent, retail parks
262 €/m²
Average rent, Shopping malls and centers
The low cost retail park specialist The low cost retail park specialist
95%
Net rental income / Rental income
12
(1) Restatement of Croix St Jacques/Ville du Bois
89%
Reinvoicing rate(1)
11%
G&A
89%
EBITDA / Net rental income
64%
FFO / Net rental income
The low cost retail park specialist The low cost retail park specialist
13 In €m 50 32 Treasury Portfolio’s appraisal value €662m
in assets owned by entities consolidated using the equity method
Liabilities June 2016
Other Other 65 Financial debt 337 Minority interests 24 292 Equity (group share)
718 718
636
Assets June 2016
Stable NAV €23.7
(interest only strip)
The low cost retail park specialist The low cost retail park specialist
14
Portfolio’s appraisal value 1 January 2016 Portfolio’s appraisal value 30 June 2016 Acquisitions and deliveries Disposals Fair value (result)
606.0 636.0
29.5 (0.7) 1.4 In €m
The low cost retail park specialist The low cost retail park specialist
15
Net debt in €m LTV in %
250 200 150 100 50 65% 45% 35% 25%
46.1% 214
300
Dec. 2012 Dec. 2013 Dec. 2014 Dec. 2015 June 2016
55%
222 199 262 283 46.4% 39.0% 43.2% 44.5%
The low cost retail park specialist The low cost retail park specialist
16
Dec. 2014 June 2015 Dec. 2015 June 2016 3.32X 3.53X 3.44X 3.46X
ICR ratio Average interest rate
3.6% 3.6% 3.4% 3.2%
5.8 years
Average maturity
93%
Hedged
The low cost retail park specialist The low cost retail park specialist
17
2012 2013 2014 2015
Dividend € / share Yield % of FFO
€ 1.00 € 0.85 € 0.80 € 0.63 28% 40% 53% 60%
0.30 0.20 0.10 0.40 0.50 0.60 0.70 0.80 0.90 1.00 60% 10% 20% 30% 40% 50%
Stock dividend subscribed
+70% +59%
in 4 years
The low cost retail park specialist The low cost retail park specialist
THE SUCCESSFUL PROJECT OF A VALUE SIIC
18
The low cost retail park specialist The low cost retail park specialist
19
Shareholders
as of 13 July 2016
Stock price
Base 100 since 31 Dec. 2012
BPVF
9.2%
Predica
19,8%
Duval Family
24.4%
Suravenir
4.1%
Vergely Family
12.9%
Robbe Family
6.3%
Float
23.2%
2013
Patrimoine & Commerce IEIF SIIC France
80 100 120 140 160 180 2014 2015 2016
+41% +62%
€300m
market cap.
The low cost retail park specialist The low cost retail park specialist
20
Compensation Committee
3 independent members / 4
Investment Committee
4 independent members / 5 Chairman: M. Ranjard
Audit Committee
1 independent member / 3 Chairman: M. Louis-Victor
Supervisory Board
15 members, including 11 independent
Chairman: M. Louis-Victor
NB: Predica – considered non-independent – has two members on the supervisory board and one on each sub-committee
The low cost retail park specialist The low cost retail park specialist
21
> 77 assets > 383 000 m² > €662m assets value (group share) > 4 regional offices
Assets in m€ 96%
SIIC assets
2009 2012 2015 S1 2016
CAGR 24%
164 489 632 662
The low cost retail park specialist The low cost retail park specialist
Cergy (95) Buchelay (78) Plérin (22) Poitiers (86) Cognac (16) Soyaux (16) Limoges (87)
22
Lexy (54) Mulhouse (68) Champagne-au-Mont-d’Or (69) Saint Priest (69) Salon-de-Provence (13) Rivesaltes (66)
2016 2017 2018 2019
A pipeline worth €214m
In M€ 20 40 80 Committed pipeline Identified pipeline 60
The low cost retail park specialist The low cost retail park specialist
23
TOP 15 retailers
38% of total rents
Breakdown in rents
by type of retailer
90%
Nationwide brands
Household goods
28%
Beauty & Health
9%
Food
8%
Personal products
33%
Leisure & Culture
17%
Services
6%
The low cost retail park specialist The low cost retail park specialist
24
€50m €100m €350m €300m €250m €200m €150m Dec. 2009 June 2011 Dec. 2012 Dec. 2014 Dec. 2015 June 2016 94% 81% 44% 29% 23% 21% 6% 19% 50% 12% 57% 21% 19% 18% 61% Financial lease Mortgage loans Bonds 44%
6 to 79%
The low cost retail park specialist
25
Assets X4 NAV X5 Dividend 60% of FFO
End 2009 Dec. 2010 June 2011 Sept. 2011 Dec. 2012 Aug. 2014 Dec. 2014 Q1 2015 Creation P&C BPVF invests Suravenir invests Suravenir bond Integration
Predica invests EuroPP issue Trimax deal H2 2015 Foncière Sepric merges with P&C July 2016 Successful stock dividend +70%
The low cost retail park specialist The low cost retail park specialist
Leader in French low cost retail parks Target asset valuation of €1bn Yield above 7.0% Loan To Value ratio below 50% Dividend payout around 60% of FFO
26
Cergy retail park
The low cost retail park specialist The low cost retail park specialist
27
The low cost retail park specialist
28 Surface area: 4 500 m²
The low cost retail park specialist
29 Surface : 5 500 m²
ASIA Restaur ant
Signature prévue le 30/09/16 Poitiers Tranche 1 & 2
The low cost retail park specialist
30 Surface area: 4 500 m²
The low cost retail park specialist
31 Surface area: 23 000 m²
D429
The low cost retail park specialist
32 Surface area: 21 100 m²
The low cost retail park specialist
33 Surface area: 16 900 m²
Longwy
The low cost retail park specialist The low cost retail park specialist
34
Loches (37) 6 228 m²
Tenants: Intersport, Gémo, ChaussExpo Lempdes (63) 6 800 m²
Tenants: Fly Provins (77) 3 240 m²
Tenants: Décathlon, Orchestra