1Q2016 Results
Analyst Meeting 24 May 2016
1
1Q2016 Results Analyst Meeting 24 May 2016 1 1Q2016 at a glance 2 - - PowerPoint PPT Presentation
1Q2016 Results Analyst Meeting 24 May 2016 1 1Q2016 at a glance 2 Key Highlights for 1Q2016 Revenue and profits Other notes Transfer and pre-sales Pre-sales Total revenue IBD / Equity Slightly higher THB 748mm THB 1,189mm 0.5x margin
1
2
Pre-sales and transfer on target Slightly higher margin due to Zire contributing less to income
3
4
80 75 320 170 12 60 100 103 150 33 25 151 75
400 600 800 Actual Target
River 185 Northpoint Zire Unixx Lofts Ekkamai Mew Yenakat Loft Asoke
607mm 748mm
% Complete (3)
5
Project under development
% Sold (1) % Transfer (2)
Note : (1) By value (2) As % of sold value (3) As of 31 March 2016
% Sold (1) % Transfer (2) % Sold (1) % Transfer (2) % Sold (1) % Transfer(2) % Sold (1) % Complete (3)
82% 50% 94% 99% 91% 90% 94% 67% 89% 87%
LOFTS EKKAMAI
transfer to start in 4Q2016 MEWS LOFTS ASOKE
in 2Q2016
4Q2018 % Sold (1) % Complete (3)
30% 20%
% Sold (1)
0% 31%
6
6,560 210 894 586 1,795 1,999 145 932 7,106 2,000 4,000 6,000 8,000
Mar-16 River 185 Zire Unixx Lofts Ekkamai Mews Lofts Asoke Unsold
Secured Backlog as of 31st March 2016
THB Mil.
1Q2016 Revenue (THB mm) 7 Transfer revenue mix (by project)
146 95 962 267 495 237 27
400 600 800 1,000 1,200 1,400 1,600 1,800 1Q2015 1Q2016 River 185 Zire Northpoint Unixx 9% 8% 59% 23% 30% 20% 2% 48% 0% 20% 40% 60% 80% 100% 120% 1Q2015 1Q2016 River 185 Zire Northpoint Unixx
Total = 1,630 Total = 1,161
Margin (%)
(1) upward revision of 185 Rajdamri gross margin and (2) less contribution from Zire which has the least margin
8 EPS (THB)
32.5 35.9 41.5 40.2 39.1 9.0 12.9 18.4 17.5 20.4
10.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 2012 2013 2014 2015 1Q2016 Gross Margin Net Margin 0.14 0.21 0.34 0.25 0.07
0.10 0.15 0.20 0.25 0.30 0.35 0.40 2012 2013 2014 2015 1Q2016
Shareholder equity vs. interest bearing debt (THB mm) Interest bearing debt to equity ratio
due to continued transfer and debt repayment along with continued profits
for acquisition and development 9
6,637 6,221 5,448 3,538 2,884 603 1,556 2,306 3,544 4,451
2,000 3,000 4,000 5,000 6,000 7,000 FY2011 FY2012 FY2013 FY2014 FY2015 Interest Bearing Debt Shareholder Equity 11.0x 4.0x 2.4x 1.0x 0.7x 0.0x 2.0x 4.0x 6.0x 8.0x 10.0x 12.0x FY2011 FY2012 FY2013 FY2014 FY2015 1Q2016 1Q2016 0.5x 4,689 2,417
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26