1Q 2019 results Enel Russia
April 25, 2019
1Q 2019 results Enel Russia April 25, 2019 Agenda Financial - - PowerPoint PPT Presentation
1Q 2019 results Enel Russia April 25, 2019 Agenda Financial highlights 3 Operational highlights 4 Unit margin on sales 5 Revenues and costs 6 EBITDA evolution 7 From EBITDA to net income 8 Cash flow and debt 9 Focus on liquidity
April 25, 2019
Financial highlights 3 Operational highlights 4 Unit margin on sales 5 Revenues and costs 6 EBITDA evolution 7 From EBITDA to net income 8 Cash flow and debt 9 Focus on liquidity 10
2
3
1Q 2019 1Q 2018 Δ YoY Revenue (RUB mn) 19,101 18,542 +3% EBITDA (RUB mn) 5,296 4,600 +15%
27.7% 24.8% +3% Net ordinary income (RUB mn) 3,000 2,319 +29% Net debt (RUB mn) 18,444 19,376¹
EBITDA/Net financial expenses² 13.9x 9.7x +4.2 Net debt/EBITDA 1.0x³ 1.0x
0.40x 0.40x
¹ As of December 31, 2018 ² Excluding FX differences and corresponding gain/loss from derivatives ³ Net debt at the end of the period divided by 12 months rolling EBITDA
1Q 2018 1Q 2019 Net output (TWh) CCGT Coal Conventional gas
4
9.7 9.3 4.5 3.5 1.6 4.5 3.2 1.5 1Q 2018 1Q 2019 Power sales (TWh) Free Regulated 11.0 10.7 8.7 2.3 8.5 2.2 87% 1Q 2018 1Q 2019 50% 48% Plant availability¹ Utilization on net electric capacity 89%
1 Annualized
1Q 2018 1Q 2019
5
1Q 2018 1Q 2019 Unit cost of sales (RUB/MWh)² 908 943
¹ Including regulated power sales, day ahead market and balancing market sales ² Including fuel cost and energy purchases
1Q 2018 1Q 2019 Unit selling price (RUB/MWh)¹ 1,090 1,161 1Q 2018 1Q 2019 Unit margin on sales (RUB/MWh) 183 218 +6% +4% +19%
1Q 2018 1Q 2019 Operating revenues (RUB bn) Heat and other Capacity Power/electricity
6
18.5 19.1 5.3 11.8 1.4 5.4 12.4 1.3 1Q 2018 1Q 2019 Variable costs (RUB bn) Purchased power Fuel 11.0 11.1 1.4 9.6 1.4 9.7 1Q 2018 1Q 2019 Fixed costs (RUB bn) Overhead Personnel O&M not manageable O&M manageable 3.1 2.7 1.2 0.7 1.1 0.6 0.9 0.7 0.3 0.3 +3% +1%
Fixed costs dynamics reflects property tax on movables removal from 2019
7
1Q 2018 1Q 2019 4,600 +495 +442 (240) 5,296 Gross margin Fixed costs Other items +15% EBITDA evolution (RUB mn)
8
1Q 2019 1Q 2018 Δ YoY EBITDA (all - RUB mn) 5,296 4,600 +15% DD&A¹ and impairment (1,224) (1,038) +18% EBIT 4,072 3,561 +14% Net financial charges (299) (645)
EBT 3,773 2,916 +29% Income tax (773) (597) +30% Net ordinary income 3,000 2,319 +29%
¹ Depreciation, depletion and amortization
9
31Dec18 31Mar19 19,376 18,444 (4,437) +2,850 +689 (495) Cash flow from
1 Post working capital changes
Capex Net financial charges FX Net debt (RUB mn) 31Dec18 31Mar19 Hedged debt on Total debt
Unhedged Hedged
100% 100% AVG Cost Weight 31/03/18 AVG Cost Weight 31/03/19 RUB 10.9% 69% 8.3% 79% EUR 1.7% 31% 1.6% 21% Total debt profile 1Q 2018 1Q 2019
+461 Income tax
10
31Dec18 31Mar19 Total credit facilities: utilised & available (RUB bn)¹ Long-term Short-term 105.3 127.3 88% 93% 7% 12%
1 Not adjusted for FX differences on EUR-nominated facility
+19%
20% % utilised 26%
22.5bn RUB loan with Sberbank was signed to finance the construction of Murmansk wind project 2019 updates 5bn RUB of commercial papers successfully placed with 8.50-8.60% coupon rate (April 2, 2019)
11
Ekaterina Orlova Investor Relations Phone +7 495 539 31 31 ext. 7746 Email ekaterina.orlova@enel.com Web site www.enel.ru (Investor Relations)