Regional Service Through Unity… Meeting our Region’s Needs Today and Tomorrow
WASTEWATER COMMITTEE MEETING May 30, 2019
WASTEWATER COMMITTEE MEETING May 30, 2019 CLICK TO EDIT MASTER - - PowerPoint PPT Presentation
Regional Service Through Unity Meeting our Regions Needs Today and Tomorrow WASTEWATER COMMITTEE MEETING May 30, 2019 CLICK TO EDIT MASTER TITLE STYLE AGENDA Opening Remarks A. Executive Director/Committee Champion Status Report
Regional Service Through Unity… Meeting our Region’s Needs Today and Tomorrow
WASTEWATER COMMITTEE MEETING May 30, 2019
CLICK TO EDIT MASTER TITLE STYLE AGENDA
A. Executive Director/Committee Champion Status Report concerning legislation and regulatory matters, budgets, current projects and ongoing Wastewater System programs of the District
2
EXECUTIVE DIRECTOR/COMMITTEE CHAMPION STATUS REPORT
3
Facility Flow Water Quality Total Bear Creek WWTP Buffalo Creek WWTP Farmersville WWTP 9 9 Floyd Branch WWTP 3 3 Muddy Creek WWTP 2 2 4 Panther Creek WWTP Rowlett Creek WWTP 5 4 9 Sabine Creek WWTP Seis Lagos WWTP 5 5 South Mesquite WWTP 3 1 4 Squabble Creek WWTP 1 1 Stewart Creek WWTP 1 1 Wilson Creek WWTP 3 3 29 10 39
Impacts of Recent Rain Events
3.03 4.9 6.75 7.28 1 2 3 4 5 6 7 8 April May MTD Recent Rainfall Exceeds Norms Normal Rainfall 2019 Actual
Violations shown in table below are for April and May (thru 5/28)
AGENDA
A. Consider Approval of Wastewater Committee Meeting Minutes – March 28, 2019 B. Consider Approval of Wastewater Committee Meeting Minutes – April 11, 2019 Recommend Approval of Wastewater Committee Meeting Minutes
4
AGENDA
C. Consider recommendation
authorizing award
construction contract with Flow-Line Construction, Inc., in the amount of $408,350 on Project No. 501-0478-17, McKinney and Upper Cottonwood Creek Lift Stations Metering Improvements (Please refer to Administrative Memorandum No. 5412)
5
concrete corrosion creating safety concerns.
with electromagnetic flow meters.
parshall flume meter vault and reroute the gravity pipeline into the lift station wet well.
MCKINNEY AND UPPER COTTONWOOD CREEK LIFT STATIONS METERING IMPROVEMENTS CONSTRUCTION AWARD
Base Bid: Upper Cottonwood Creek Lift Station
no longer function as designed.
billing meters for the existing McKinney Lift Station. Additive Alternative: McKinney Lift Station
MCKINNEY AND UPPER COTTONWOOD CREEK LIFT STATIONS METERING IMPROVEMENTS CONSTRUCTION AWARD
to disparity between engineer’s estimate and low bid.
(Project No. 502).
Bid Tabulation and Construction Award
Bidder Base Bid Bid Alternate Total Bid Recommendation Flow-Line Construction, Inc. $408,350 $337,160 $745,510 Lowest responsible bidder Recommended for Award Archer Western Construction, LLC $568,445 $163,620 $732,065 ENGINEER’S OPINION OF PROBABLE CONSTRUCTION COST $444,300 $267,700 $712,000
RECOMMENDATION
8
AGENDA
D. Consider recommendation
authorizing award
construction contract with Eagle Contracting, LP, in the amount of $14,193,000 for Project No. 301-0432-16, Floyd Branch Regional Wastewater Treatment Plant Process Optimization Improvements (Please refer to Administrative Memorandum No. 5410)
9
FLOYD BRANCH RWWTP PROCESS OPTIMIZATION IMPROVEMENTS Background
treated at the Floyd Branch RWWTP.
is outdated and needs to be replaced.
process to meet permitted capacity of 4.75 MGD annual average and 10 MGD peak.
includes providing plant SCADA and substantial electrical improvements.
Floyd Branch Regional Wastewater Treatment Plant Process Optimization Improvements Project No. 301-0432-16 Administrative Memorandum No. 5410
New Magnetite Building Floyd Branch RWWTP
Legend
Treatment Units Wastewater Plant
Aeration Basin 1 (North) Aeration Basin 2 (South) Modifications Abandon Trickling Filter New Electrical Buildings Abandon Trickling Filter
FLOYD BRANCH RWWTP PROCESS OPTIMIZATION IMPROVEMENTS
Bidder Base Bid Bid Alternate Total Bid Recommendation Eagle Contracting, LP $14,193,000 $499,000 $14,692,000 Lowest responsible bidder Recommended for Award Archer Western Construction, LLC $14,426,100 $493,000 $14,919,100 ENGINEER’S OPINION OF PROBABLE CONSTRUCTION COST $12,354,800 $550,000 $12,904,800
BID TABULATION
RECOMMENDATION
13
AGENDA
E. Consider recommendation
authorizing execution
Wastewater Regionalization Agreement with East Fork Partners, LLC, for the proposed East Fork Wastewater Treatment Plant located in Weston, Texas (Please refer to Administrative Memorandum No. 5413)
14
WASTEWATER REGIONALIZATION AGREEMENT WITH EAST FORK PARTNERS
East Fork Partners submitted permit application for 2.5 MGD WWTP to TCEQ to serve area near City of Weston
NTMWD requested from TCEQ contested case hearing on the East Fork Partners Permit application
NTMWD submitted draft agreement to East Fork Partners in attempt to settle protest of the permit application
TCEQ grants hearing request, concurrently referred matter to TCEQ Alternative Dispute Resolution (ADR)
NTMWD participates in ADR with East Fork Partners, City of Weston and TCEQ.
Agreement reached with East Fork Partners
15
WASTEWATER REGIONALIZATION AGREEMENT COMPONENTS
final TPDES permit to include the Wastewater Regionalization Agreement
Weston
provide notice to NTMWD prior to commencing initial construction and subsequent phased expansions. NTMWD will determine if connection to Regional Wastewater System is available and economically feasible
MGD
WWTP
16
RECOMMENDATION
17
AGENDA
A. Regional Wastewater System and Upper East Fork Interceptor System Cost of Service projections B. Preliminary budget and personnel requests
18
WASTEWATER COST OF SERVICE PROJECTIONS
19
RWWS – 5 YEAR EXPENSE TREND
20
$44.2 $46.7 $54.9 $58.3 $63.0 $- $10 $20 $30 $40 $50 $60 $70 2013-2014 2014-2015 2015-2016 2016-2017 2017-2018
Millions
6.11% 5.51% 17.64% 8.20%
UEFIS – 5 YEAR EXPENSE TREND
21
$19.3 $21.7 $24.8 $28.7 $33.1 $- $5 $10 $15 $20 $25 $30 $35 2013-2014 2014-2015 2015-2016 2016-2017 2017-2018
Millions
15.69% 12.23% 14.47% 15.35%
MAJOR COST DRIVERS
22
to non-water systems beginning in FY20
– Includes Administration, Engineering and Maintenance – Phased in over 5 years to minimize impact
COST ALLOCATION 5 YR PHASE-IN (CURRENT $’S)
23
IMPACTS
System FY 19 Budget 1st Year 2nd Year 3rd Year 4th Year 5th Year 5th Year Total RWWS $ 5.09 M $ 0.83 M $ 0.83 M $ 0.83 M $ 0.83 M $ 0.83 M $ 9.24 M UEF $ 1.17 M $ 0.55 M $ 0.55 M $ 0.55 M $ 0.55 M $ 0.55 M $ 3.92 M SW $ 1.51 M $ 0.18 M $ 0.18 M $ 0.18 M $ 0.18 M $ 0.18 M $ 2.41 M SS $ 2.27 M $ 0.41 M $ 0.41 M $ 0.41 M $ 0.41 M $ 0.41 M $ 4.32 M NET $10.04 M $ 1.97 M $ 1.97 M $ 1.97 M $ 1.97 M $ 1.97 M $ 19.89 M
*numbers may not tie due to rounding
CLICK TO EDIT MASTER TITLE STYLE SUPPORT SERVICES PHASE-IN
24
Support Cost Allocation 5 YR Phase-In
Results in an Estimated $9.9 M additional funds to be allocated to the non-water systems.
financial impact
COST REDUCTION EFFORTS (KEEP INCREASES UNDER 10%)
25
– Operating Savings in FY20 and beyond dependent on future budget needs
issuance in the next few years
– Debt Savings in FY20 and FY21 but projects are just deferred to future years.
Revolving Fund (CWSRF) financing
– Lowered the cost of borrowing but CWSRF may not be fully available
COST REDUCTION EFFORTS (KEEP INCREASES UNDER 10%)
26
increases
– Level debt service – payments stay level throughout the term
» Cheapest option but doesn’t limit increases during the 10 year COS period
– Structured debt – with Structured Principal only
» A middle ground option that keeps costs down during the 10 year COS period and moderately adds to the overall costs long term
27
COST REDUCTION EFFORTS (KEEP INCREASES UNDER 10%) REGIONAL WASTEWATER SYSTEM
Financing Options Additional Long Term Cost Highest % Increase in COS Level Debt Service $0 18.4% Structured w/o CAPI $10M 12.9%
28
29
30
31
32
PRELIMINARY 5-YEAR GROWTH PROJECTION (WASTEWATER)
33
Department / Group FY19 FY20 FY21 FY22 FY23 FY24 Change from Current Projected FY24 Headcount Wastewater General 16 1
17 Wilson Creek WWTP 58 7
65 Floyd Branch WWTP 6
8 Rowlett Creek WWTP 24 2 4 4
34 Mesquite WWTP 33
13 46 Panther Creek WWTP 16.5
20.5 Stewart Creek WWTP 18.5
Muddy Creek WWTP 18
3 21 UEFIS / LEFIS (Convey) 16
23 Small WWTP 9 1 1 1 1
13 Sister Grove WWTP 1 15 8
24 Growth/Expansion
6 20 13 11 61 Programs/Service
5 14 Total Headcount 215 11 15 20 18 11 75 290
FY20 PERSONNEL REQUESTS – PRELIMINARY
Wastewater Ops (11)
New Facility-Expansion WW Mechanic (2) Wilson Creek WWTP New Facility-Expansion Mechanic’s Assistant Wilson Creek WWTP New Facility-Expansion Assistant RWWS Manager Wilson Creek WWTP New Facility-Expansion Maintenance Supervisor Wilson Creek WWTP New Facility-Expansion WW Plant Operator III (2) Wilson Creek WWTP New Facility-Expansion WW Plant Operator II (2) Rowlett Creek WWTP New Facility-Expansion WW Plant Operator III Small Plants New Facility-Expansion Professional Engineer (General) Small Plants
34
35
WASTEWATER OPERATIONS PERSONNEL
RWWS UEFIS SS Requested Personnel $632 K $0 $178 K 3% Merit Adjustment $227 K $39 K $121 K 2% Market Adjustment $151 K $26 K $81 K Shift Differential/ Turnover $(280) K $160 K $177 K Total Increase $730 K $225 K $557 K
36
WASTEWATER Expenditures by Category
$10 $20 $30 $40 $50 $60 $70 $80 $90 $100
RWWS UEF SS FY19 Bdgt $71 $36 $42 FY19 Amnd $71 $36 $42 FY20 Bdgt $78 $39 $45
Millions
$3 M Incr Debt pmt 8% Incr $1 M Incr Debt pmt $.5 M New Personnel & Adjustments $.4 M New Support Fund 9.9% Incr $6.5 M Incr Debt pmt 0% 0% 7% Incr 0%
CLICK TO EDIT MASTER TITLE STYLE AGENDA
C. Muddy Creek Wastewater Treatment Plant Expansion to 15 MGD, Master Plan
37
Wylie NESUD Current Capacity:
Expansions:
20mgd AADF/ 60mgd P2HF in 5mgd increments
– Odor Control Improvements and Backup generator
MUDDY CREEK WWTP EXPANSION MASTER PLAN Background Information
Muddy Creek WWTP
38
39
Project Scope
– Assess condition down to each treatment unit level – Input from plant staff and historical maintenance – Assess criticality of failure and consequence of failure with scores
– Develop hydraulic model and process model for various flow conditions – Identify deficiencies and compliance with TCEQ – Review and update O&M. Define permit modifications to meet future regulatory requirements
– Evaluate and recommend updates to support facilities – Evaluate facilities for safety, access, workspace, and future needs – Evaluate SCADA, Electrical and I&C and recommend improvements
MUDDY CREEK WWTP EXPANSION MASTER PLAN Objective: Develop comprehensive master plan for phased improvement projects to meet future capacity needs, facility upgrades, and regulatory requirements
40
AGENDA
D. McKinney Lift Station Improvements
41
MCKINNEY LIFT STATION IMPROVEMENTS Background
into Wilson Creek RWWTP (Firm Capacity 30 MGD)
MCKINNEY LIFT STATION IMPROVEMENTS Project Scope
well by gravity
AGENDA
C. Opportunity for Committee Members to Provide Feedback on Wastewater Committee Meeting
45
CLICK TO EDIT MASTER TITLE STYLE AGENDA
Future Agenda Items
(No substantive discussion of items will take place at this time)
46