Investor Relations update
UBS Indonesia Conference 2016
(based on FY2015)
Last update : March 2016
UBS Indonesia Conference 2016 (based on FY2015) Last update : March - - PowerPoint PPT Presentation
Investor Relations update UBS Indonesia Conference 2016 (based on FY2015) Last update : March 2016 TABLE of CONTENT SEGMENT OVERVIEW GUIDANCE 2016F IRs UPDATE GROUP PERFORMANCE Spirit of Innovation 2 SEGMENT OVERVIEW BOARD GUIDANCE#5
(based on FY2015)
Last update : March 2016
Spirit of Innovation
2
TABLE of CONTENT
SEGMENT OVERVIEW GROUP PERFORMANCE IR’s UPDATE GUIDANCE 2016F
BOARD GUIDANCE#5
PT WIJAYA KARYA (Persero) Tbk.
3
SEGMENT OVERVIEW
Spirit of Innovation |
To be One of The Best Integrated EPC and Investment Company in South East Asia
Providing Excellent Integrated Products and Services on EPC and Investment for Infrastructure, Building, Energy, Industrial Plant, Industry and Realty & Property Accomplish Key Stakeholders Expectation Practicing Business Ethics to Promote Good Corporate Citizen and Company Sustainability Strategic Overseas Expansion Implementing Best Practices Integrated Management System
4
Spirit of Innovation | 5
Government Public
65.05% 34.95%
60% 99% 99% 85.26% 85.26% 90.04% 96.05% 99% 51% 60% 100%
PORTOFOLIO BISNIS
SUBSIDIARIES
PT WIKA Realty Minor Development 50%
Spirit of Innovation | 6
Government Public
65.05% 34.95%
Toll Road 20% 40%
PT AIR MINUM INDONESIA 14%
20% 2% 0,4%
PT Citra Marga Lintas Jabar
PORTOFOLIO BISNIS
Railway
15% 38%
Sea Port
25%
PT Pilar Sinergi BUMN Indonesia
Transportations Infra Energy Renewable Energy Water & Environment INVESTM ENT IN ASSOCIATE
Spirit of Innovation | 7
INDUSTRY INFRASTRUCTURE & BUILDING ENERGY & INDUSTRIAL PLANT REALTY & PROPERTY INVESTMENT Precast Concrete :
Management
Industrial Facilities :
Bitumen :
Civil Construction :
Building Construction :
Steel Construction :
EPC :
Operation & Maintenance :
Realty & Property :
Condotel, Office Mixed Use)
Property Management Energy Water & Environment Transportation Infrastructure
Civil Work Department Overseas Department Building Department Industrial Plant Department Energy & Power Department Building Department Energy & Power Department
SERVICES/PRODUCTS
DEPARTMENT, SUBSIDIARIES, ASSOCIATES
PT WIJAYA KARYA (Persero) Tbk.
8
1.SK Menteri BUMN No. SK-16/S.MBU/2012 | 2.Assessment by Indonesia Quality Award (IQA) | 3.Assessment by “Kriteria Penilaian Kinerja Unggul” (KPKU) | 4.Assessment by LPPM | 5.Assessment by AON Hewitt | 6. Assessment based Coso Framework | 7. Assessment based ISO 31000 | 8. Self Assessment
2008 2009 2010 2011 2012 2013 2014 2015
GCG SCORE (Assessor: BPKP)
85,56 86,20 86,97 89,34 86,071) 89,238) 93,301)
BUMN BERSIH
INTERNAL TARGET : 9.4 PERCEPTION: 8.41
CGPI INDEX
80.36
Emerging Industry Leader
81,78
Emerging Industry Leader
ASEAN SCORECARD
49 biggest group score:
61-65
TOP 14 score: 69.9 Best SOE
CORPORATE RATING (Assessor: PEFINDO)
id A
Stable Outlook
Stable Outlook
id A+
Stable Outlook
id A+
Stable Outlook
id A+
Stable Outlook
MTN RATING
id A+
Stable Outlook id A+ Stable Outlook
PERFORMANCE EXCELLENCE
Emerging Industry Leader
582,53)
Emerging Industry Leader
ENGAGEMENT LEVEL
805) 885)
785)
RISK MATURITY LEVEL
2,86) 3,126) 2,567) 3,517) 3,797)
CORPORATE ASSESSMENT
Spirit of Innovation | 9
Spirit of Innovation | 10
NORTH SUMATRA JAKARTA EAST KALIMANTAN NORTH SULAWESI SOUTH SULAWESI WEST JAVA & BANTEN CENTRAL JAVA EAST JAVA BALI
Tamansari Debang Medan (LH) Tamansari Hive Fatmawati Hive Office Tamansari Parama Wikasatrian - Bogor (LH&H) Tamansari Cyber – Bogor (LH) Tamansari Iswara - Bekasi (A) Tamansari Panoramic – Bandung (A) Tamansari La Grande Merdeka – Bandung (A&C) Tamansari Skylounge – Tangerang (A&C) Tamansari Hill - Semarang (LH) Tamansari Amarta - DIY (A) Tamansari Papilio Surabaya (A&C) Jivva Tamansari – Lepang (C) Jineng Tamansari – Kuta (C) Tamansari Gangga – Tabanan ( C ) Tamansari Bukit Mutiara - Balikpapan (LH) Tamansari Grand Samarinda (LH) Tamansari Metropolitan Manado (LH) Tamansari Lagoon - Manado (A&C) Tamansari Kahyangan Kendari (LH) Tamansari Skylounge - Makassar (A)
Spirit of Innovation | 11
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2014 2015 3,734 3,068.94 2,596.909 2,318.154 2,033.2 1,827.7 1,557.21 1,252.74 1,041.24 683.12 309.11 209.7 2,828 2,596 2,817 2,053 1,714 1,583 1,424 1,146 778 679 489 220 220 489 679 778 1,146 1,424 1,583 1,714 2,053 2,817 2,596 2,828
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2014 2015 19,077.1 13,158.22 11,562.61 10,589.55 10,909.5 9,133.37 8,573.46 4,303.32 3,624.35 3,383.02 2,767.73 783.11 9,817 7,952 6,376 5,261 4,487 3,530 3,378 2,745 2,383 1,890 619 269 269 619 1,890 2,383 2,745 3,378 3,530 4,487 5,261 6,376 7,952 9,817 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2014 2015 1,034.35 658.42 165.67 165.67 61.62 60.63 59.65 59.25 58.65 61.58 10.78 0.49 3,634 3,517 3,314 3,359 2,040 2,040 2,040 1,982 1,981 1,981 1,885 1,884 1,884 1,885 1,981 1,981 1,982 2,040 2,040 2,040 3,359 3,314 3,517 3,634 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2014 2015 1,376.31 1,039.19 1,018.19 1,018.19 357.55 338.48 232.83 212.85 152.46 117.57 108.7 78.63 1,354 1,084 1,014 387 362 332 319 249 212 162 115 82 82 115 162 212 249 319 332 362 387 1,014 1,084 1,354
SEGMENT: INDUSTRY SEGMENT: INFRA & BUILDING SEGMENT: ENERGY & IND. PLANT SEGMENT: PROPERTY & REALTY
NEW CONTRACT
BOARD GUIDANCE#5
PT WIJAYA KARYA (Persero) Tbk.
12
GROUP PERFORMANCE
Spirit of Innovation 13
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total 2015 New Contract 2015 New Contract 2014 Total 2014
17,632 15,148 13,522 11,060 8,603 7,485 7,160 6,123 5,355 4,712 3,108 2,456 2,484 1,626 2,462 2,457 1,118 325 1,038 768 643 1,604 652 2,456 7,270 2,608 1,252 730 2,002 937 4,595 951 631 1,049 2,124 1,072 25,222 17,951.77 15,343.38 14,092 13,361.89 11,360.18 10,423 5,828 4,877 4,245 3,196 1,072 2,456 3,108 4,712 5,355 6,123 7,160 7,485 8,603 11,060 13,522 15,148 17,632 2,456 652 1,604 643 768 1,038 325 1,118 2,457 2,462 1,626 2,484
NEW CONTRACT CYCLE
NEW CONTRACT
FY2015 25,221.76 FY2014 17,631.94
Spirit of Innovation 14
Industrial Plant Precast Building Property Toll, Road&Bridges Port, Irrigation, DAM Manufacture&Constr Bitumen Power Plant
404.75 18 746 4,167 9,116 1,376 5,785 2,969 640
0.43 61 580 2,289 1,321 1,354 6,207 2,186 3,633
FY2014 FY2015
NEW CONTRACT BASED ON SCOPE OF WORK ( FY2015)
NEW CONTRACT
FY2015 25,221.76 FY2014 17,631.94
20.61% 12.40% 2.54% 11.77% 35.20% 22.93% 7.68% 5.46% 7.49% 36.14% 12.98% 16.52% 3.29% 2.96% 0.07% 0.0% 1.60% 0.35%
Spirit of Innovation 15
FY2015 MAJOR AWARDED PROJECTS
Timor Leste Rp1.008Tr
FY2015
FY2014 FY2015
7.68% 20.61% 55.68% 16.04%
25,221.76
FY2014 FY2015
3.66% 31.93% 58.02% 6.39%
23,784.39
Industry Infra & Building Energy & Industrial Plant Property & realty
NEW CONTRACT CARRY OVER
17,631.94
5.46% 4.10% 75.64% 14.80%
23,301.49
4.23% 36.40% 55.61% 3.76%
FY2015 48,523.24 FY2014 41,416.33
Spirit of Innovation 16
(bilion Rp.)
55.7% 29.0% 15.3%
39.7% 17.8% 42.5%
2010 2011 2012 2013 2014 2015F 31.6% 28.2% 40.2% 51.0% 30.6% 18.4% 55.7% 29% 15.3%
Private SOE Government
25.21% 22.17% 52.02%
DECEMBER
DECEMBER
Spirit of Innovation | 17
450 900 1350 1800
2012 2013 2014 2015
431.7 195.8 81.1 22.5 95.75 27.6 133.8 663.4 424.75 311.8 56.9 782.97 510.8 482
Subsidiaries Fixed Asset Business Developmen Capital Placement 1,045.9 691.4 753.8
22.5
1,735.17
BOARD GUIDANCE#5
PT WIJAYA KARYA (Persero) Tbk.
18
RESULT UPDATE FY2015
Spirit of Innovation | 19
Infra & Building Energy & Industrial Plant Industry Property & Realty
1 1 % 2 1 % 2 5 % 4 4 % 1 0% 2 6 % 2 5 % 3 8%
REVENUE
1 2 % 1 5 % 3 5 % 3 8% NET PROFIT 1 7 % 3 5 % 1 5 % 3 2 %
2014 2015
REVENUE
NET PROFIT
Spirit of Innovation | 20
5 8.75 12.5 16.25 20
3M13 6M13 9M13 FY13 3M14 6M14 9M14 FY14 3M15 6M15 9M15 FY15
Infra & Building Energy & Industrial Plant Industry Property & Realty
*JO: Join Operations
Spirit of Innovation |
49% 51% 55% 45%
Sales
Net Income
34% 66% 52% 48%
Sales
Net Income
53% 47% 56% 44%
Sales
Net Income
FY2013 FY2014 FY2015
WIKA Group SUBSIDIARIES
Spirit of Innovation |
0.725 1.45 2.175 2.9
2009 2010 2011 2012 2013 2014 2015
2.6 2.9 2.9 2.89 2.75 2.28 2.49
22
0.175 0.35 0.525 0.7
2009 2010 2011 2012 2013 2014 2015
0.65 0.62 0.52 0.44 0.21 0.19 0.07
Debt Covenant : 3.5 Debt Covenant : 2.3
Spirit of Innovation 23
ROE (%)
2009 2010 2011 2012 2013 2014 2015 1,513.91 1,401.48 1,212.00 870.00 654.00 478.00 485.00
Operating Margin
OPERATING PROFIT (IDR bio)
7.36% 7.93% 8.44% 8.78% 10.23% 11.24% 11.11%
2009 2010 2011 2012 2013 2014 2015 1,098.08 1,139.19 1,016.00 833.00 630.00 473.00 348.00
EBT Margin
EARNING BEFORE TAX (IDR bio)
6.11% 8.60% 9.19% 10.02% 8.55% 9.13% 8.06%
2009 2010 2011 2012 2013 2014 2015 625.00 608.00 570.00 476.00 355.00 285.00 189.00
Net Profit Margin
NET PROFIT (IDR bio)
2.87% 4.73% 4.58% 4.81% 4.8% 4.87% 4.59%
Revenue 9.28% OPEX 8.07% EBT (3.60%) Net Profit 2.80%
YoY 2015
Spirit of Innovation | 24 DESCRIPTION 2015 2014 Growth
New Contract 25,221.76 17,631.94 43.05% Order Book 48,523.24 41,416.33 17.16% Net Sales 13,620.10 12,463.22 9.28% Cost of Sales (11,965.44) (11,038.65) 8.40% Profit (Loss) JO Projects 288.40 369.76 (22.00%) Gross Profit 1,943.06 1,794.33 8.29%
14.27 14.40
Operating Expense (429.16) (392.85) 9.24% Operating Income 1,513.91 1,401.48 8.02% 11.12 11.24 Other Income (expense) (415.82) (262.29) 58.54% Profit (Loss) before Income Tax 1,098.08 1,139.19 (3.61%)
8.06 9.14
Final Tax (395.08) (395.42) (0.09%) Non Final Tax Deferred Tax Net Income 703.01 743.77 (5.48%)
5.90 5.97
Other Comprehensive Income After Tax Comprehensive Income 709.31 736.15 (3.65%)
5.21 5.91
Income Attributable To: Parent Entity Owner 625.04 608.15 2.78%
4.59 4.88
Non Controlling Interest 77.96 135.61 (42.51%) Total 703.01 743.77 (5.48%) Earning Per Share (full amount) 101.81 99.06
Spirit of Innovation | 25
Description 2015 2014 Growth YoY Total Current Assets 12,560.29 9,481.21 32.48% Total Non Current Assets 7,042.12 6,428.01 9.55% TOTAL ASSETS 19,602.41 15,909.22 23.21% Total Current Liabillties 10,597.53 8,476.04 25.03% Total Non Current Liabillities 3,566.77 2,556.42 39.52% TOTAL LIABILLITIES 14,164.30 11,032.47 28.39% Share Capital 614.92 614.92 Tresury Stock (10.27) (10.27) Additional Paid in Capital 715.86 715.86 Change of Equity in Subsidiaries 1,127.25 1,127.25 Retained Earning 2,013.22 1,523.05 32.18% TOTAL EQUITY 5,438.10 4,876.75 11.51% Non Controlling Interest 1,062.94 989.17 7.46% TOTAL LIABILLITIES & EQUITY 19,602.41 15,909.22 23.21%
Spirit of Innovation | 26
Description
2015 2014
Received from customer 12,700.43 10,916.21 Payment to Suppliers (11,155.71) (10,209.15) Payment for Director (286.83) (279.41) Payment for operating (168.46) (186.84) Deposite Interest 59.69 73.50 Payment of interest (431.41) (122.33) Payment of Taxes (479.30) (369.67) CASH FROM OPERATING ACTIVITIES 238.41 (177.69) CASH FROM INVESTING ACTIVITIES (325.09) (1,268.22) CASH FROM FINANCING ACTIVITIES 345.91 2,360.10 INCREASE (DECREASE) 259.23 914.19 CASH BALANCE & CASH EQUIVALENT EARLY PERIODE 2,300.89 1,386.71 CASH BALANCE & CASH EQUIVALENT END PERIODE 2,560.12 2,300.89
BOARD GUIDANCE#5
PT WIJAYA KARYA (Persero) Tbk.
27
GUIDANCE 2016
Spirit of Innovation |
2008 - 2016F
2008 2009 2010 2011 2012 2013 2014 2015 2016F
19,385 13,620 12,463 11,885 9,905 7,742 6,023 6,591 6,559 52,260 25,222 17,632 17,731 17,125 13,568 10,223 10,251 8,961 86,003 48,523 41,416 38,267 33,718 26,591 20,839 17,907 14,590
Order Book New Contract Sales Net Income
C A G R N e t I n c
e
21.69%
C A G R S a l e s
14.52%
28
156 189 285 354 479 570 608 625 750
(stated in Billion IDR)
Spirit of Innovation 29
FY2014 41,416.33 FY2015 48,523.24 FY2016F 86,003.03
FY2016F
FY2014 FY2015 FY2016
7.68% 20.61% 55.68% 16.04%
17,631.94
FY2014 FY2015 FY2016F
3.66% 31.93% 58.02% 6.39%
23,784.39
Industry Infra & Building Energy & Industrial Plant Property & realty
NEW CONTRACT CARRY OVER
25,221.76
5.46% 4.10% 75.64% 14.80%
23,301.49
1.92% 29.23% 64.74% 4.11%
52,259.96 33,743.07
4.52% 13.87% 72.46% 9.14% 2.60% 22.66% 68.92% 5.82%
PT WIJAYA KARYA (Persero) Tbk.
30
NEW CONTRACT BASED ON SCOPE OF WORK ( 2016F)
Industrial Plant Precast Building Property Toll, Road&Bridges Port, Irrigation, DAM Manufacture&Constr Bitumen Power Plant
4,468.6 107 1,045 4,549 26,307 2,363 5,880 3,625 3,914
FY2016F
NEW CONTRACT
FY2016F 52,259.96
7.49% 6.94% 34.82% 11.25% 4.52% 50.34% 8.70% 1.99% 8.55% 0.20%
PT WIJAYA KARYA (Persero) Tbk.
31
NEW CONTRACT BASED ON PROJECT OWNER
34.82% 50.09%
2010 2011 2012 2013 2014 2015 2016F 31.6% 28.2% 40.2% 51.0% 30.6% 18.4% 55.7% 29% 15.3%
Private SOE Government
63.42% 15.85% 20.73% 39.69% 42.54% 17.77%
Spirit of Innovation |
1750 3500 5250 7000
2012 2013 2014 2015 2016F
Subsidiaries Fixed Asset Business Development Capital Placement
32
1,045.9 691.4 753.8
CAPITAL EXPENDITURE 2016F
6,980.62 927.15
Spirit of Innovation | 33
CAPITAL EXPENDITURE 2016F
BOARD GUIDANCE#5
PT WIJAYA KARYA (Persero) Tbk.
34
IR’s UPDATE
Spirit of Innovation
N umber o f O ut st anding Sh ar es (as o f J anuar y 31
st, 201
6
6.1 49.225.000
35
Employees 1.09% Foreign 15.18% Indo Mutual Funds 5.86% Indo Corporates 9.43% Indonesian 3.39% Government 65.05%
JANUARY
36
0% 5.5% 11% 16.5% 22% J a n M a y S e p J a n M a y S e p J a n M a y S e p J a n M a y S e p J a n M a y S e p J a n M a y S e p J a n M a y S e p t
1 5.59%
WIKA’s shares price WIKA’s foreign ownership
IDR 2.815
Spirit of Innovation
This material is for Information only, and we are not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be
accurate or complete, and it should not be relied upon as such. Opinion expressed is our current opinion as of the date appearing on this material only, and subject to change without notice. It is intended for the use by recipient only and may not be reproduced or copied/photocopied or duplicated or made available in any form, by any means, or redistributed to others without written permission of PT Wijaya Karya (Persero) Tbk.
37 For further information Please contact
Investor Relations PT Wijaya Karya (Persero) Tbk D.I Panjaitan Kav. 9 Jakarta 13340 Indonesia Phone: +62 21 8192808 Fax: +62 21 85911969 investor-relations@wika.co.id