Executive Summary ry MID IDGARD Oil il Hub LLC FZC Trading Pla latform (UAE)
Sep September 20 2019 19, Rev. 1.3 1.3
Trading Pla latform (UAE) Sep September 20 2019 19, Rev. 1.3 - - PowerPoint PPT Presentation
Executive Summary ry MID IDGARD Oil il Hub LLC FZC Trading Pla latform (UAE) Sep September 20 2019 19, Rev. 1.3 1.3 Executive Summary Trading Platform Table of Content 1 | Starting Position & Objective 2 | Brief Synopsis on
Sep September 20 2019 19, Rev. 1.3 1.3
2 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
3 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Starting Point
the laws of Mauritius (Reg.No.: 115750, FSC License No.: C213020001) holds a 90% participating interest in MIDGARD Oil Hub LLC FZC, a company incorporated under the laws of Fujairah – UAE (Reg. No. 19-FZC-1912), through Mr. Thierry Catherine.
products (Oil & Gas) trading license (license No. 4133), which entitles the company to act as an international trader.
and Russia, whilst their supplies will be exited to our clients in Asia and Africa.
FZC are free of any loans and up to now have been fully funded by its shareholders.
Objective
and operate a trading platform.
found as a new established company; despite the close links to the tank staorage and waste oil refinery project, it was found as a separate entity with own license.
principal & global player in the very near future.
network in the indusry to set-up and run such a project professionally.
shown on the following pages (Executive Summary).
4 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Why Fujairah?
Fujairah is the best location for MIDGARD Oil Hub LLC FZC as it serves the elements for successful trading operations:
distances to the oil producers
bunkering hub
5 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
In April 2019, MIDGARD Oil Hub LLC FZC has been formed as a private company based on shares incorporated in the Fujairah Free Zone (Registration No. 19-FZC-1912; License No. 4133), with its principal office registered in Fujairah (UAE). The main activity of MIDGARD Oil Hub LLC FZC is the trading of crude oil and petroleum products. While MIDGARD Oil Hub LLC FZC may (at the present time) be a junior company in the context of its physical presence, under the guidance of its first class trading personnel (who have a vast knowledge of the industry and who are extremely respected by their peers), MIDGARD Oil Hub LLC FZC is challenging its operations to become a reputable trading company and considerable player in the market within the next years. Through its extensive network of contacts that spans the globe, MIDGARD Oil Hub LLC FZC has been able to align itself with the right corporate entities (who not only share in its vision) but to the overall objective of developing a First Class Trading Company. In addition, MIDGARD Oil Hub LLC FZC has a vast network of connections in the industry on which it can immediately draw resources either to recruit the right expert to be posted on a long-term assignment or to be assigned duties on a consultancy basis. Through its connections and vast knowledge of the oil & gas industry, MIDGARD Oil Hub LLC FZC can access to the most adequate and proper services in due time necessary to ongoing operations. MIDGARD Oil Hub LLC FZC will succeed, because it has a strong knowledge base that is characterized by professionals who bring with them a wealth of experience from their chosen and specialized fields. Couple the latter with a balanced and open minded approach to innovative ideas and new technologies and an indefatigable drive for success, and one has the makings of an Trading Company that will (in no time) place its own stamp in the industry.
6 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Holdings Ltd. (Mauritius), 10% are held by a local sponsor (Mr. Obaid R.H.K. Alyammahi)
7 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
8 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
MIDGARD OIL HUB LLC FZC has opened an account with Abu Dhabi Islamic Bank (ADIB) branch in Fujairah (UAE). Beneficiary Name: MIDGARD OIL HUB LLC FZC AED current account : 18927469 IBAN : AE980500000000018927469 USD current account : 18927470 IBAN : AE710500000000018927470
the account.
9 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
(bunkering and waste oil refining supports the trading operations in best way): geopolitical location with short distances to the oil producers Fujairah is the world´s #2 largest bunkering hub (#1 Singapore, #3 Rotterdam) with more than 12 million m³ of bunkering capacities (+ petrochemcial storage) Fujairah is a tax free zone excellent market opportunities (domestic markets in UAE / Middle East + huge demand from African and Asian countries) International Banking Structures
Suppliers / Sellers (National Oil Corporations, Refineries, etc.), such as ADNOC, SOMO, Saudi Aramco Exit buyers (Governments, Traders, Refineries, Endusers, etc.), target market Asia - including China and Japan - and Africa (governmental oil corporations) Africa, local supply to companies like GPS Chemoil, Mabanaft, Aegean, ILFS Network partners (other traders like Trafigura, AOT Energy. bankers, etc.)
he BC model is based on assumptions for quantities, margins and growth.
10 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
BC results of Petroleum & Metal Trading Platform Project
(discout rate 5%,
USD 121.6 Mio.
Description / Year Total Yr 1-15 Working Capital (Project Funding by Financier)
150.000.000 USD
CAPEX total
OPEX - Operation Costs total
OPEX - Salaries total
OPEX - Administrational Costs total
OPEX - Contingencies total
Revenue total
340.261.095 USD
Total Project (non-discounted aggregate without amortization)
289.302.049 USD
Amortization (after moratorium period)
Total Project (non-discounted aggregate incl. amortization)
139.302.049 USD
Fee to FOIZ (future development of FOIZ) @ 10% of net profits
4.644.882 USD
Total Project (non-discounted aggregate incl. amortization + FOIZ fee)
134.657.166 USD
Total Project (NPV) - discounted aggregate incl. amortization + FOIZ fee
121.624.586 USD
Description / Year Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8 Yr 9 Yr 10 Yr 11 Yr 12 Yr 13 Yr 14 Yr 15 Total Yr 1-15 Working Capital (Project Funding by Financier)
150.000.000 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 150.000.000 USD
CAPEX total
OPEX - Operation Costs total
OPEX - Salaries total
OPEX - Administrational Costs total
OPEX - Contingencies total
Revenue total
5.100.000 USD 10.200.000 USD 12.240.000 USD 14.422.800 USD 16.648.032 USD 18.916.326 USD 21.228.322 USD 23.584.666 USD 25.986.013 USD 28.433.030 USD 29.821.874 USD 31.235.651 USD 32.674.722 USD 34.139.451 USD 35.630.207 USD 340.261.095 USD
Total Project (non-discounted aggregate without amortization)
144.186.800 USD
340.784 USD 1.485.178 USD 3.573.708 USD 5.684.359 USD 7.814.853 USD 9.962.363 USD 12.123.405 USD 14.293.703 USD 15.521.939 USD 16.757.811 USD 18.000.490 USD 19.249.044 USD 20.502.431 USD 289.302.049 USD
Amortization (after moratorium period)
Total Project (non-discounted aggregate incl. amortization)
134.186.800 USD -10.194.820 USD
2.123.405 USD 4.293.703 USD 5.521.939 USD 6.757.811 USD 8.000.490 USD 9.249.044 USD 10.502.431 USD 139.302.049 USD
Fee to FOIZ (future development of FOIZ) @ 10% of net profits
0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 0 USD 212.340 USD 429.370 USD 552.194 USD 675.781 USD 800.049 USD 924.904 USD 1.050.243 USD 4.644.882 USD
Total Project (non-discounted aggregate incl. amortization + FOIZ fee)
134.186.800 USD -10.194.820 USD
1.911.064 USD 3.864.333 USD 4.969.745 USD 6.082.030 USD 7.200.441 USD 8.324.140 USD 9.452.188 USD 134.657.166 USD
Total Project (NPV) - discounted aggregate incl. amortization + FOIZ fee
134.186.800 USD
1.293.484 USD 2.490.983 USD 3.050.992 USD 3.556.037 USD 4.009.475 USD 4.414.469 USD 4.773.997 USD 121.624.586 USD
11 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
internationally in due time.
12 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Date of Birth: 21.12.1962 in Mauritius Nationality: Mauritian
as well as financial services.
with top Russian Companies in the Oil and Gas sector. We hold various letters of reference from recognized international oil and gas players, attesting his capabilities as CEO of Midgard Holdings .
the Chamber Inter Commerce of the Royal Academy of the United Nations - CICRAUN.
International Ltd of UK – https://www.rcrcommodities.com, a waste to Energy company. Conversion of all types of waste to Electricity and Ethanol production.
13 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Date of Birth: 07.09.1965 in Munich Nationality: German Univ niversit ity 1982 – 1987 Study of Economy at the Ludwig-Maximilians-University of Munich, Germany, degree Master of Business & Administration (MBO) Prof
ion 1998: Founder of macon, a management consultancy company 2000: Founder of PHOENIX OEL AG, an Oil & Gas company, mainly focusing on upstream E&P projects. PHOENIX was staffed by former top executives of major oil companies, such as Mr. Alain Bessiére, Jean-Michel Fonck, Dr. Hans Kind PHOENIX OEL AG has signed a PSA in August 2001 for exploration and production of petroleum in the Democratic People´s Republic of Korea. Due to the political situation PHOENIX did decide not to proceed with the project for the time being. PHOENIX was working on the acquisition of petroleum assets in North Africa by renegotiation of an EPSA. PHOENIX has signed a JV agreement with ESSAR E&P Ltd. (part of ESSAR Group India) in 2007. 2015: Founder of combine Consulting, which forms the merger of two reputable German players within the Corporate Real Estate consultancy (www.combine–consulting.com)
14 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
Date of Birth: 16.03.1955 in Linz Nationality: Austrian Univ niversit ity 1980 Master degree of Economics at University of Vienna (Magister rer.soz.oec. ) Prof
ion 1980 – 1988: Shipping & Operations Manager, OMV Vienna 1988 – 1991: Trader, Crude Oil Supply 1991 – 2002: Trading Manager, Crude Oil Supply & Trading 2002 – 2004: Head of Feedstock Supply 2003 – 2004: Project Lead, “Biofuels” 2005 – 2008: Director Crude & Feedstock Supply; PETROM Bucharest 2008 – 2009: Sales Manager Oil Products (International Oil Companies) 2009: Project Lead, „Romanian Crude Logistics“ 2010: Project Manager, „Crude Strategy OMV“ 2011 – 2014: Head of Crude Management, OMV Vienna 2014 – 2017: Senior Group Expert, Refining & Petrochemical
15 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
moratorium period of 12 months based on a total project term of 15 years until complete refunding of initial loan.
a detailed business plan model including all fees for financing, etc.).
16 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
D.I. Vermögensverwaltungs- und Beteiligungs GmbH Ma Mana naging g Partner ner: Oliver er A. Dittmar ar Regi gistrat ation
5 240 GE GERM RMANY MIDGARD Holdings Ltd. CEO: Thierry M. M.F. F.G. Cather herine Regi gistrat ation
5750 FSC Li Licens ense e No No.: : C2130 130200 20001 01 MAU MAURI RITI TIUS MIDGARD Oil Hub LLC FZC Thier erry CATH THERI RINE Oba baid d ALY LYAMMAHI Regi gistrat ation
FZC-19 1912 12 Li Licens ense No
33 FUJA UJAIRA RAH (UAE) 100% 0%
THE HE BORR RROWER TRA RADING & & MANAGEMENT
MIDGARD OIL & GAS LLC FZC Thier erry CATH THERI RINE HH Shei eikh Saif f Al Al Sharqi Regi gistrat ation
FZC-19 1918 18 Li Licens ense No
39 FUJA UJAIRA RAH (UAE)
TANK FARM & & REFI FINERY OPE PERA RATIONS
90% 90% 90% 90%
17 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
18 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
19 June 2019 MIDGARD Holdings Ltd. / MIDGARD Oil Hub LLC FZC
MIDGARD Oil Hub LLC FZC
Inc./Registration No.: 19-FZC-1912 License No.: 4133 Trading Offices: Office No. 5, Block B, P.O. Box 1133 Fujairah Freeport Zone – Phase II Thierry M.F.G. CATHERINE (CEO) Mobile UAE: +971 528052362 Mobile UAE: +971 554835380 Mobile Mauritius: +230 52567066 Skype: icitrade eMail: contact.uae@midgard-holding.com or icitrade@gmail.com
MIDGARD Holdings Ltd.
Inc./Registration No.: 115750 FSC License No.: C213020001 / FSC Code: FS 4.2 3rd Floor Esplanade Building Ebene City – 72201, Mauritius Thierry M.F.G. CATHERINE (CEO) Mobile UAE: +971 528052362 Mobile UAE: +971 554835380 Mobile Mauritius: +230 52567066 Skype: icitrade eMail: tc@midgard-holding.com or icitrade@gmail.com