TAURON Group’s Q1 2017 Financial Results
May 11, 2017
TAURON Groups Q1 2017 Financial Results May 11, 2017 Q1 2017 key - - PowerPoint PPT Presentation
TAURON Groups Q1 2017 Financial Results May 11, 2017 Q1 2017 key data TAURON Groups Q1 2017 results Q1 2017 vs [PLN m] Q1 2016 4 590 1% Sales revenue 1 185 36% EBITDA 640 98% Net profit* CAPEX 636 (3)% down 0.19 down 0.01
May 11, 2017
2 z 40
* attributable to the shareholders of the parent company
TAURON Group’s Q1 2017 results
[PLN m]
Q1 2017 vs Q1 2016
Sales revenue
4 590 1%
EBITDA
1 185 36%
Net profit*
640 98%
CAPEX
636 (3)%
Net debt/EBITDA
2.31x
down 0.01
(vs 31.12.2016)
Q1 2017 operating data
Q1 2017 vs Q1 2016
Commercial coal production [t m]
1.51 25%
Electricity generation [TWh]
4.89 14%
Heat generation [PJ]
5.30 9%
Electricity distribution [TWh]
13.31 4%
Electricity supply [TWh]
9.12 9%
2 down 0.19
(vs 31.03.2016)
3 z 40
February 28 TAURON Sprzedaż (TAURON Supply) terminates long term green certificates purchase agreements March 1 Amendment is signed with RAFAKO-MOSTOSTAL WARSZAWA consortium to the agreement on the construction of the 910 MW generation unit at Jaworzno III Power Plant – the unit’s completion deadline is extended by 8 months, the agreement value increases by PLN 71m March 13 Decision of the Management Board of TAURON Polska Energia on submitting the motion to the Ordinary General Meeting of Shareholders on covering the company’s net loss in the financial year 2016 from the company’s spare capital and not recommending the use of spare capital to pay out dividend March 31 Agreement and amendments related to the conditions of continuing the ”Construction of the CCGT unit at Stalowa Wola” project come into force. Repayment of the PLN 581m debt to the institutions (EIB, EBRD, Pekao S.A.) financing ECSW (Stalowa Wola Combined Heat and Power Plant). April 6 TAURON Polska Energia is among the laureates of the 2016 Transparent Company of the Year ranking organized by ”Parkiet” stock market and investors daily and the Accounting and Taxes Institute. The company was distinguished for its business transparency and market communications quality. April 20 Letter of Intent is signed with Grupa Azoty S.A. defining the general principles of cooperation related to the coal gasification project. Project’s estimated value: EUR 400m to 600m (depending on the selected technology version)
3
4 z 40
Source: * GUS ** Bankier.pl ***PSE
21,73 21,63 12,09 14,02 1,45 1,58 4,09 4,24 2,72 2,83 10 20 30 40 50
Q1 2016 Q1 2017 industrial power plants renewable energy sources gas-fired thermal power plants lignite-fired power plants hard coal-fired thermal power plants 44,29 42,06
51,6% 28,7% 3,4% 9,7% 6,5% 48,8% 31,7% 3,6% 9,6% 6,4%
+16% +8,8% +4% +3,7%
5,3%
Structure of electricity generation in Poland*** [TWh]
3,7% 2,2% 1,3% 0,0%0,0% 0,5% 1,8% 2,6% 3,3% 3,3% 3,3% 3,3% 3,6% 3,1% 3,4% 4,3% 3,0% 3,1% 2,5% 2,7% 3,8%
46 47 48 49 50 51 52 53 54 55 56 0% 1% 2% 3% 4% 5% Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017
Poland’s GDP growth rate* and manufacturing PMI (quarterly average)**
GDP growth rate manufacturing industry PMI GDP growth rate forecast
Electricity prices under one year BASE contracts
Average electricity sales prices on the competitive market (acc. to ERO)::
201.36 PLN/MWh
181.55 PLN/MWh
163.58 PLN/MWh
169.99 PLN/MWh
169.53 PLN/MWh (forecast)
Average price [PLN/MWh] Volume [GWh] Y-13 191.60 108 861 Y-14 160.40 142 841 Y-15 168.11 146 932 Y-16 166.47 147 923 Y-17 160.27 76 729 Y-18 159.74 14 778 Y-19 164.73 1 743 Y-20 170.22 97
4
4,7% 2,6%
1,2% 5,0% 4,5% 4,9% 3,7% 1,8% 3,1% 5,3% 3,9% 4,3% 6,0% 3,0% 5,7% 2,5%1,5% 7,3%
0% 2% 4% 6% 8% Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017
Increase of industrial production sold* and electricity consumption (change yoy)***
production sold growth rate domestic electricity consumption change
5 z 40
323 640
Q1 2016 Q1 2017 100 200 300 400 500 600 700
Net profit attributable to the parent company’s shareholders [PLN m] Q1 2017 vs Q1 2016 EBITDA [PLN m]
874 874 995 1 185
200 400 600 800 1 000 1 200 1 400
Q1 2016 reported Q1 2016 comparable Q1 2017 comparable ECSW provision dissolving Q1 2017 reported
EBITDA Increase Decrease
13,9
5
2 421 2 267 1 587 1 691 238 252 57 18 78 156 183 206 500 1 000 1 500 2 000 2 500 3 000 3 500 4 000 4 500 5 000
Q1 2016 Q1 2017
Electricity Distribution and trading services Heat Property rights Hard coal Other revenue
4 565 4 590
PLN m
Sales revenue [PLN m]
6 z 40
[PLN m] Mining Generation Distribution Supply
Other
and exclusions*
Segment’s revenue
EBITDA
EBIT
CAPEX
6
* Items not included in the segments presented
22% 16% 62% 51% 19% 32% 4% 3%
874 1 185
200 400 600 800 1 000 1 200 1 400 1 600 Q1 2016 Q1 2017 Other and exclusions Supply Distribution Generation Mining PLN m 36%
Individual segments’ contribution to EBITDA [%]
7 z 40
7
457 774 417 412
35 64 212 1 19,2%
15,6% 35,0% 10,5% 18,3% 25,8% 200 400 600 800 1 000 1 200 1 400 1 600 Q1 2016 EBITDA Mining Generation Distribution Supply Other and exclusions Q1 2017 EBITDA
EBIT Depreciation and write-downs Segment's increase Segment's decrease EBITDA margin
PLN 311m, 36%
* *Other segment’s EBITDA margin
8 z 40
254 384
63 29
200 400 Q1 2016 Q1 2017 Sales revenue EBITDA EBIT CAPEX
Financial data [PLN m] EBITDA change [PLN m]
2 130
40 80
Q1 2016 Sold coal volume Coal production cost Inventory level change Other Q1 2017
1,51 1,21 1
0,19 0,11 0,09 0,06 1,24 0,92 0,21 0,05 0,06
1,79 1,22
0,0 0,2 0,4 0,6 0,8 1,0 1,2 1,4 1,6 1,8 2,0 Q1 2017 Q1 2016
Commercial coal production volume vs sales per product [Mg m]
Commercial coal production Large size lump coal sales Medium size lump coal sales Intra-Group coal dust sales Coal dust sales outside the Group Coal sludge sales
8
√
√
√
√
9 z 40
191 191
9 26
50 100 150 200 250
Q1 2016 Electricity margin Heat margin CO2 costs Other Q1 2017
Financial data [PLN m]
1 272 1 219
191 191
89 92 256 335
200 400 600 800 1 000 1 200 1 400 Q1 2016 Q1 2017 Sales revenue EBITDA EBIT CAPEX
0,20 0,10 0,09 0,10 0,13 0,13 0,51 0,60
0,0 0,1 0,2 0,3 0,4 0,5 0,6 0,7
Q1 2016 Q1 2017
biomass water wind cogeneration
0,41
RES and cogeneration production
0,33
EBITDA change [PLN m]
3,90 4,56 0,41 0,33 4,84 5,30
1 2 3 4 5 6 Q1 2016 Q1 2017 electricity electricity - RES heat
4,31 4,89 Gross production of electricity [TWh] and heat [PJ]
√
√
−
−
9
10 z 40
10
3,38 3,46 4,45 4,21 2,03 1,96 2,70 2,64
0,74 0,46
Q1 2017 Q1 2016 5 10 15 Group A Group B Group C2+C1+R+D Group G Other*
EBITDA change [PLN m]
EBIT depreciation and impairment charges
Electricity distribution [TWh]
13,31 12,73
*neighboring DSO and export
√
GWh (4.5%), mainly in correlation to the GDP growth rate
−
purchasing the transmission services and the RES fee (none in Q1 2016)
√
PLN/MWh decline of the Group’s electricity balancing price
√
292 346 252 262
102 41 22 8 3
543 607
100 200 300 400 500 600 700 800
Q1 2016 Distribution service sales price Sales volume TSO services' purchase Grid losses cost Other distribution services Tax on grid assets Other Q1 2017
Financial data [PLN m]
1 616 1 733 543 607 292 346
328 262 1 000 2 000 Q1 2016 Q1 2017 Sales revenue EBITDA EBIT CAPEX
11 z 40
11
14,9 15,6 16,3 2 4 6 8 10 12 14 16 18 2015 2016 2017
Regulatory Asset Base [PLN bn]
RAB 150 150 160 20 40 60 80 100 120 140 160 180 200 2015 2016 Q1 2017
Customer connection time [in days]
Customer connection time 276,8 177,1 177,1 204,0 188,0 110,0 50 100 150 200 250 300 2015* 2016 Q1 2017 2020
SAIDI [min.]
SAIDI SAIDI target 3,54 2,82 2,93 3,16 3,00 1,67 1 2 3 4 2015* 2016 Q1 2017 2020
SAIFI [number]
SAIFI SAIFI target
* Method used to calculate the indicators in 2015 was different than the method used under the quality based regulation – the calculation in 2015 took into account the low voltage distribution grid outages
12 z 40
161 377
7 3 1 60 190
50 100 150 200 250 300 350 400 Q1 2016 Electricity - volume and price Property rights
Property rights
Income on gas ECSW provision Other Q1 2017
380 168
Financial data [PLN m] EBITDA change [PLN m]
*includes sales to cover the balancing difference and to the intra-Group end users
EBIT depreciation and impairment charges
Retail electricity supply [TWh]
3 509 3 617 168 380 161 377
1 000 2 000 3 000 4 000 Q1 2016 Q1 2017 Sales revenue EBITDA EBIT
1,65 1,42 2,34 1,94 1,49 1,24 2,62 2,56 1,02 1,21
Q1 2017 Q1 2016 2 4 6 8 10 Group A Group B Group C2+C1+R+D Group G Other*
8,36 9,12
12
consumption by the largest customers
√
OZE from 15% to 15.4% and other PMs and introduction of PM OZE-BIO 0.6%
−
be redeemed prices (mainly PM OZE)
√
related to ECSW CCGT unit construction agreement
√
13 z 40
and bonds) as of 31.03.2017 is PLN 9 342m
16.2% of the total debt Debt structure based on interest rate [PLN m]:
TAURON Group’s debt maturity as of 31.03.2017 [PLN m]
13
439 187 2020 3190 340 288 281 261 200 200 185 170 779 802 500 1000 1500 2000 2500 3000 3500 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 … 2034 bonds credits, loans and leases 325 40 74 37 40 37 73 50 100 150 200 250 300 350
2Q 2017 3Q 2017 4Q 2017 1Q 2018 2Q 2018 3Q 2018 4Q 2018
bonds credits, loans and leases
collateral interest rate debt amount
9 342 floating 6 668 IRS 2 100 none 4 568 fixed 2 674
8 111 87% 1 164 13% 42 0,4% 25 0,3%
TAURON Group’s debt structure as
[PLN m]
bonds EIB loans NFOŚiGW / WFOŚiGW loans leases
300 9% 3120 91%
Financing available to TAURON Group as of 31.03.2017 [PLN m]
cash pool bond issue programs
9 342 3 420 Net debt/EBITDA = 2.31x
14 z 40
* Completion date will be estimated following the inventory taking and acceptance of the comprehensive project completion concept
Investment project Capacity (MWe) Capacity (MWt) Work progress (percentage) Planned completion date Construction of the hard coal-fired unit at Jaworzno III Power Plant 910
2019 Construction of the CCGT unit at Stalowa Wola Combined Heat and Power Plant* 450 240 85 2019 Construction of the 800m level at Janina coal mine
2020 Construction of Grzegorz shaft at Sobieski coal mine
2023 CAPEX program at Brzeszcze coal mine
2025 14
15 z 40
63 29 256 335 328 262 Q1 2016 Q1 2017
Mining Generation Distribution Supply and Other
(-2,5)%
Capital expenditures per segment [PLN m]
(excluding equity investments)
636 653
Key investment projects underway in Q1 2017: Mining:
11m)
(PLN 2m)
Generation:
Plant (PLN 282m)
(PLN 4m)
Distribution:
15
16 z 40
Segment Savings realized in 2016 – Q1 2017 Savings planned in 2016-2018 Progress % Main initiatives
Mining
PLN 109m PLN 255m
43%
Generation (including RES and Heat)
PLN 260m PLN 367m
71%
Distribution
PLN 184m PLN 390m
47%
Other
PLN 73m PLN 291m
25%
Total PLN 626m PLN 1,303m 48%
Group’s headcount was reduced by 591 FTEs. Savings resulting from redundancies, decreased by the costs incurred to generate these savings, are included in the amounts presented per segment
16
17 z 40
Marcin Lauer marcin.lauer@tauron.pl
Paweł Gaworzyński pawel.gaworzynski@tauron.pl
Katarzyna Heinz katarzyna.heinz@tauron.pl
17
18 z 40
This presentation serves for information purposes only and should not be treated as investment-related advice. This presentation has been prepared by TAURON Polska Energia S.A. (“the Company”). Neither the Company nor any of its subsidiaries shall be held accountable for any damage resulting from the use of this presentation or a part thereof,
The recipients of this presentation shall bear exclusive responsibility for their own analyses and market assessment as well as evaluation of the Company’s market position and its potential results in the future based on information contained in herein. To the extent this presentation contains forward-looking statements related to the future, in particular such terms as ”designed”, ”planned”, ”anticipated”, or other similar expressions (including their negation), they shall be connected with the known and unknown risks, uncertainty and other factors which might result in actual results, financial situation, actions and achievements being materially different from any future results, actions or achievements expressed in such forward-looking statements.
18
19 z 40
* Sources: Point Carbon, BNEF, Consus, GDF SUEZ Trading, HSE, Mkonline, Societe Generale, TAURON ** Average price in January - April 2017 + TPE analysts’ adjustment Electricity Platforms: TGE, TFS, GFI, GPW-POEE 2016 2017 (until April 18 + estimate) 2017/2016 Price (PLN/MWh) Volume (GWh) Price (PLN/MWh) Volume (GWh) Price % Volume % Forward BASE (Y+Q+M) 165.88 191 342 159.52 115 157
Forward PEAK (Y+Q+M) 210.27 23 414 208.64 17 615
Forward (weighted average) 170.72 214 756 164.03 132 772
SPOT (TGE) 160.64 27 590 158.21 28 000
1.5% Total weighted average 169.58 242 346 163.02 160 777
Property rights (PLN/MWh) Certificate type Market prices
(average between 1.01.2017 and 18.04.2017)
Substitution fee and obligation for: 2016 2017 RES (PMOZE_A) 33.40 303.03 (14.35%) 300.03 (15.40%) RES from biogas plants (PMOZE_BIO) 335.03 300.03 (0.65%) 300.03 (0.60%) Coal cogeneration (PMEC-2016) 10.72 11.00 (23.2%) 10.00 (23.2%) Gas cogeneration (PMGM-2016) 123.41 125.00 (6.0%) 120.00 (7.0%) Methane cogeneration (PMMET-2016) 62.27 63.00 (1.5%) 56.00 (1.8%) CO2 emission allowances(EUA/t) CO2 market analysts survey*
(updated in April 2017)
Price (EUR/t) 2016 average 5.36 EUR/t 2017 average 5.15 EUR/t 2018 average 6.60 EUR/t 2017 average price forecast by TAURON
(**updated in April 2017)
4.80 – 5.80 EUR/t
19
20 z 40
Average price [PLN/MWh] Volume [GWh]
Total 160.27 76 729
Including
TGE 159.77 51 535 non TGE 161.29 25 194 Average electricity price that takes into account 2017 one year BASE and PEAK contracts: 164.83 PLN/MWh, total 2017 BASE and PEAK volume: 84 473 GWh
20
21 z 40
Average price [PLN/MWh] Volume [GWh]
Total 159.76 21 138
Including
TGE 159.76 14 419 non TGE 159.75 6 719 Average electricity price that takes into account 2018 one year BASE and PEAK contracts: 163.80 PLN/MWh, total 2018 BASE and PEAK volume: 22 941 GWh
21
22 z 40
Average price [PLN/MWh] Volume [GWh]
Total 164.79 2 260
Including
TGE 164.91 2 111 non TGE 163.09 149 Average electricity price that takes into account 2019 one year BASE and PEAK contracts: 166.90 PLN/MWh, total 2019 BASE and PEAK volume: 2 350 GWh
22
23 z 40
Institution Analyst
DB Securities Tomasz Krukowski Dom Maklerski mBanku Kamil Kliszcz Societe Generale Bartłomiej Kubicki Dom Maklerski BZ WBK Paweł Puchalski Dom Maklerski PKO BP Stanisław Ozga Dom Maklerski Banku Handlowego Piotr Dzięciołowski Ipopema Robert Maj Erste Group Tomasz Duda Pekao Investment Banking Łukasz Jakubowski
Institution Analyst
Raiffeisen Centrobank Teresa Schinwald Trigon Krzysztof Kubiszewski UBS Investment Research Michał Potyra Patrick Hummel Tomasz Walkowicz WOOD & Company Bram Buring Dom Maklerski BOŚ Jakub Viscardi 23
24 z 40
24