T SX:
T L G
OT CQB:
CHXMF T he T r
- ilus Gold Pr
- je c t
A Ne w L ife for the F
- r
me r T r
- ilus Gold Mine
Co rpo ra te Pre se nta tio n – Aug ust 2020
T he T r oilus Gold Pr oje c t T L G A Ne w L ife for the - - PowerPoint PPT Presentation
T SX: T he T r oilus Gold Pr oje c t T L G A Ne w L ife for the F or me r T r oilus Gold Mine OT CQB: CHXMF Co rpo ra te Pre se nta tio n Aug ust 2020 Cautionar y L anguage & L e gal Disc laime r s S tate me
T SX:
OT CQB:
A Ne w L ife for the F
me r T r
Co rpo ra te Pre se nta tio n – Aug ust 2020
| 2
Cautionar y L anguage & L e gal Disc laime r s
v
S tate me nts and c e rtain info rmatio n c o ntaine d in this pre se ntatio n a nd any do c ume nts inc o rpo rate d by re fe re nc e ma y c o nstitute “fo rward-lo o king state me nts” within the me aning o f applic able Canadian se c uritie s le gislatio n whic h ma y inc lude , but is no t limite d to , info r matio n with re spe c t to the Co rpo ratio n’s e xpe c te d pro duc tio n fro m, and furthe r po te ntial o f, the Co rpo ratio n’s pro pe rtie s; the Co rpo ratio n’s ability to raise additio nal funds; the future pric e o f mine rals, partic ular ly g o ld and c o ppe r; the e stimatio n o f mine ral re so urc e s; c o nc lusio ns o f e c o no mic e valuatio n; the re alizatio n o f mine ral re se rve e stimate s; the timing and amo unt o f e stimate d future pro duc tio n; c o sts o f pro duc tio n; c apital e xpe nditure s; suc c e ss o f e xplo ratio n a c tivitie s; mining o r pro c e ssing issue s; c urre nc y e xc ha ng e rate s; g o ve rnme nt re g ulatio n o f mining o pe ratio ns; a nd e nviro nme ntal r
lo o king state me nts/ info rmatio n c a n be ide ntifie d by the use o f wo rds suc h a s “ plans”, “ e xpe c ts”, “is e xpe c te d”, “ budg e t”, “ sc he dule d”, “ e stimate s”, “fo re c asts”, “inte nds”, “ antic ipate s”, o r “ be lie ve s” o r variatio ns (inc luding ne g ative variatio ns) o f suc h wo rds a nd phra se s, o r state me nts that c e r tain a c tio ns, e ve nts o r re sults “ may”, “ c o uld”, “ wo uld”, “ mig ht” o r “ will” be take n, o c c ur o r be a c hie ve d. F
lo o king state me nts/ info rmatio n is base d o n ma na g e me nt’s e xpe c tatio ns a nd re aso na ble assumptio ns at the time suc h state me nts are made . E stimate s re g arding the antic ipate d timing , amo unt and c o st
mine ral re so urc e e stimate s and the re alizatio n o f suc h e stimate s are se t o ut he re in. Capital and
by the Co rpo ratio n to date , re c e nt e stimate s o f c o nstruc tio n a nd mining c o sts and o the r fac to rs that are se t o ut he re in. F
its subsidiar ie s to be mate r ially diffe re nt fro m any future re sults, pe rfo rmanc e
e xpre sse d o r implie d by the fo rward-lo o king state me nts. S uc h fa c to rs inc lude : unc e rtaintie s o f mine ral re so urc e e stimate s; the nature o f mine ral e xplo ratio n a nd mining ; variatio ns in o re g rade a nd re c o ve ry rate s; c o st o f o pe ratio ns; fluc tuatio ns in the sale pr ic e s o f pro duc ts; vo latility o f g o ld and c o ppe r pric e s; e xplo ratio n a nd de ve lo pme nt r isks; liquidity c o nc e rns a nd future fina nc ing s; risks a sso c iate d with
isdic tio ns; po te ntial re vo c atio n o r c hang e in pe rmit re quire me nts a nd pro je c t app ro vals; c o mpe titio n; no g uara nte e o f title s to e xplo re and o pe rate ; e nviro nme ntal liabilitie s and re g ulato ry re quire me nts; de pe nde nc e o n ke y individuals; c o nflic ts o f inte re sts; insuranc e ; fluc tuatio n in marke t value o f T ro ilus G o ld Co rp’s share s; rising pro duc tio n c o sts; e quipme nt mate r ial and skille d te c hnic al wo rke rs; vo latile c urre nt glo bal financ ial c o nditio ns; a nd c urre nc y fluc tuatio ns; and o the r risks pe rtaining to the mining industry. Altho ug h T ro ilus G o ld Co rp has atte mpte d to ide ntify impo r tant fac to rs that c o uld c ause a c tual ac tio ns, e ve nts o r re sults to diffe r mate r ially fro m tho se de sc ribe d in fo rward-lo o king state me nts, the re may be o the r fac to rs that c a use a c tio ns, e ve nts o r re sults to diffe r fro m tho se antic ipate d, e stimate d o r inte nde d. F
unkno wn risks, unc e rtaintie s and o the r impo r tant fac to rs that may c ause the a c tual re sults, le ve l o f ac tivity, pe rfo rmanc e o r a c hie ve me nts o f T ro ilus to be mate r ially diffe re nt fro m tho se e xpre sse d o r implie d by suc h fo rward-lo o king state me nts, inc luding b ut no t limite d to : the impac t the COVID 19 pa nde mic may have o n the Co mpany’ s ac tivitie s and the e c o no my in g e ne ral; the impac t o f the re c o ve ry po st COVID 19 pa nde mic a nd its impac t o n g o ld and o the r me tals; the re be ing no assura nc e that the e xplo ratio n pro g ram will re sult in e xpande d mine ral re so urc e s; risks and unc e rtaintie s inhe re nt to mine ral re so urc e e stimate s; re c e ipt o f ne c e ssary ap pro vals; g e ne ral busine ss, e c o no mic , c o mpe titive , po litic al and so c ial unc e rtaintie s; future g o ld and
ic e s; ac c ide nts, labo ur dispute s a nd sho rtag e s; e nviro nme ntal and
mining industry, inc luding witho ut limitatio n, r isks and unc e rtaintie s disc usse d in the late st annual info rmatio n fo rm o f the Co mpany, in the T e c hnic al Re po r t to be file d and in o the r c o ntinuo us disc lo sure do c ume nts o f the Co mpany available unde r the Co mpany’s p ro file at www.se da r.c o m. F
c o ntaine d he re in o r inc o rpo rate d by re fe re nc e a re made as o f the date o f this pre se ntatio n o r as o f the date o f the do c ume nts inc o rpo rate d by re fe re nc e , as the c ase m ay be , and T ro ilus G o ld Co rp do e s no t unde rtake to update any suc h fo rward-lo o king info rmatio n, e xc e pt in ac c o rd anc e with applic able se c uritie s laws. T he re c an be no a ssura nc e that fo rward-lo o king info rmatio n will pro ve to be ac c urate , as a c tual re sults and future e ve nts c o uld diffe r mate r ially fro m tho se antic ipate d in suc h info rmatio n. Ac c o rdingly, re ade rs a re c a utio ne d no t to plac e und ue re lianc e o n fo rward-lo o king info rmatio n. T he fo rwa rd-lo o king info rmatio n c o ntaine d o r inc o rpo rate d by re fe re nc e in this do c ume nt is pre se nte d fo r the purpo se o f assisting share ho lde rs in unde rstanding the fina nc ial po sitio n, strate gic prio r itie s and o bje c tive s o f the Co rpo ratio n fo r the pe r io ds re fe re nc e d a nd suc h info r matio n may no t be appro priate fo ro the rpurpo se s. T he T ro ilus pro je c t has no t be e n the subje c t o f a c urre nt fe asibility study and as suc h the re is no c e rtainty that a po te ntial mine will be re alize d. T he re is a sig nific ant r isk that a ny p ro duc tio n fro m the pro je c t will no t be pro fitable with the se r isks e le vate d by the abse nc e o f a c o mpliant NI43 101 fe asibility study. Mine ral Re so urc e s that are no t Mine ral Re se rve s do no t have de mo nstrate d e c o no mic viability; the e stimate o f Mine ral Re so urc e s in the update d Mine ral Re so urc e state me nt may be mate r ially affe c te d by e nviro nme ntal, pe rmitting, le g al, title , taxatio n, so c io -po litic al, marke ting, o r o the r re le vant issue s. T he re is no c e rtainty that the Indic ate d Mine ral Re so urc e s will be c o nve rte d to the Pro bable Mine ral Re se rve c ate g o ry, and the re is no c e rtainty that the update d Mine ral Re so urc e state me nt will be re alize d. T he 2020 mine ral re so urc e e stimate disc lo se d in this pre se ntatio n wa s p re p are d b y Mr. Pa ul Daigle , g é o ., S e nio r Asso c iate Re so urc e G e o lo gist with AG P, and the suppo rting T e c hnic al Re po r t will be available o n S EDAR (www.se da r.c o m) unde r the Co mpany’s issue r pro file within 45 c ale ndar da ys. Mr. Pa ul Daigle , who is an inde pe nde nt Q ualifie d Pe rso n as de fine d unde r NI 43-101, ha s re vie we d and appro ve d the mine ralre so urc e e stimate disc lo se d in thispre ss re le ase . T he te c hnic al and sc ie ntific info r matio n in this pre se ntatio n ha s be e n re vie we d and appro ve d by Be r trand Brassa rd, M.Sc ., P.G e o ., S e nio rPro je c t G e o lo gist, who is a Q ualifie d Pe rso n a s de fine d by NI43-
ac c e pte d standa rds. Mr. Brassard is an e mplo ye e o f T ro ilus a nd is no t inde pe nde nt o f the Co mpany unde r NI43-101. T he Mine ral Re so urc e e stimate s c o ntaine d he re in may be subje c t to le g al, po litic al, e nviro nme ntal o r
ially affe c t the po te ntial de ve lo pme nt o f suc h Mine ral Re so urc e s. S e e the T e c hnic al Re po rt fo r mo re info rmatio n with re spe c t to the ke y assumptio ns, parame te rs, me tho ds and risks o f de te rminatio n asso c iate d with the fo re g o ing . Cautio nary no te to U.S . inve sto rs c o nc e rning e stimate so f Mine ralRe so urc e s: T he se e stimate s have be e n pre p are d in ac c o rd a nc e with the re quire me nts o f Canadian se c uritie s laws, whic h diffe rfro m the re quire me nts o f U.S . se c uritie s laws. T he te rms “mine ral re so urc e ”, “ me asure d mine ral re so urc e ”, “indic ate d mine ral re so urc e ” a nd “ infe rre d mine ral re so urc e ” are de fine d in NI 43- 101 and re c o g nize d by C a nadian se c uritie s laws b ut are no t de fine d te r ms o r re c o g nize d unde r U.S . se c uritie s laws. U.S . inve sto rs are c a utio ne d no t to assume that a ny p art o r all o f mine ral de po sits in the se c ate g o r ie s will e ve r be upg rade d to mine ral re se rve s. “ Infe rre d mine ral re so urc e s” have a g re at amo unt o f unc e rtainty as to the ir e xiste nc e , and g re at unc e rtainty as to the ir e c o no mic and le g al fe asibility. I t c anno t be assume d that all o r any pa rt o f an “infe rre d mine r al re so urc e ” will e ve r be upg rade d to a hig he r c ate g o ry. Unde r Ca nadian se c uritie s laws, e stimate s o f “infe rre d mine ral re so urc e s” ma y no t fo rm the basis o f fe asibility o r pre -fe asibility studie s. U.S . inve sto rs are c autio ne d no t to assume that all o r a ny p art o f an infe rre d mine ral re so urc e e xists o r is e c o no mic ally o r le g ally mine able . Ac c o rdingly, the se mine ral re so urc e e stimate s and re late d info rmatio n may no t be c o mparable to similar info rmatio n made public by U.S . c o mpa nie s subje c t to the re po r ting and disc lo sure re quire me nts unde r the U.S . fe de ralse c uritie slaws and the rule s and re g ulatio ns the re unde r.
T r
*Se e mine ra l re so urc e ta b le o n slide XX
T he n:
c o p p e r o p e n-p it mine (1996-2010)
no wn mine ra l re se rve s we re mine d (+2Mo z o f g o ld a nd ~70,000t o f c o p p e r)
to b e fully e xp lo ite d
T wo ye a rs o f e xplo ra tio n suc c e ss g ro ws T ro ilus into o ne o f the la rg e st unde ve lo pe d g o ld de po sits in No rth Ame ric a
| 3
*Se e mine ra l re so urc e ta b le in Ap p e nd ix
Now:
ro ilus wa s a c q uire d in 2017 with a mine ra l re so urc e
q (I nd .) a nd 0.7 Mo z AuE q (I nf.)
me tre s d rille d sinc e a c q uisitio n ha s le d to sig nific a nt lo w-c o st g o ld g ro wth
q Indic ate d (177 Mt; a ve ra g e g ra de o f 0.87 g /
t AuEq ) and 3.15
Moz AuE q Infe rre d (116.7 Mt; a ve ra g e g ra de o f 0.84 g /
t AuEq )
a nd p a c ka g e inc re a se d fro m 16,000 ha to 107,326 ha in 2020, ma king T ro ilus the la rg e st c la ims ho ld e r in the hig hly p ro sp e c tive F rô te t-E va ns Gre e nsto ne Be lt.
2020 2019 2018 2017
| 4
Mine r al Gr
+36,000m o f drilling sig nific a ntly impro ve s g e o lo g ic a l unde rsta nding , fo c us shifte d to a n
de ve lo pme nt sc e na rio a nd e xpa nding ne a r- surfa c e mine ra liza tio n. Ac q uisitio n c o st; $300k c a sh a nd sliding sc a le NSR, $1M spe nt o n te c hnic a l studie s. T ro ilus la unc he s with $23.5M to 20 g lo b a l Institutio ns with a pre -mo ne y va lua tio n o f C$42M.
F
T roilus Mine
T he T ro ilus mine pro duc e d +2Mo z Au a nd ~70,000t o f Cu fro m a c o nve ntio na l
1996- 2010
~90% * inc re ase in mine ral re sourc e s Inhe rite d Re sourc e 129% * inc re ase in mine ral re sourc e s sinc e ac quisition
+36,000m o f drilling re sulte d in a me a ning ful e xte nsio n
a lo ng strike a nd do wn dip. Hig h g ra de g o ld tre nds ide ntifie d thro ug ho ut e ntire
142% * inc re ase in mine ral re sourc e s sinc e ac quisition
* I ndic a te d c a te g o ry
+8,500m o f drilling . Ne w g e o lo g ic a l a ppro a c h le a ds to the disc o ve ry o f the So uthwe st g o ld zo ne . 583,000 o unc e s AuE q a dde d to Infe rre d c a te g o ry.
Capital Str uc tur e & Analyst Cove r age
T SX:
T L G
OT CQB:
CHXMF
F RA:
CM5R
52-we e k sha re p ric e :
C$0.42-$1.60
Ba sic Sha re s Outsta nd ing :
~115M
Ma rke t Ca p ita liza tio n:
~C$170M
Op tio ns:
250,000
Wa rra nts: 26,105,000 RSU’ s:
3,136,660
Ca sh:
~C$11.1M*
*As a t April 30, 2020. No t inc lud ing ~$25 millio n ra ise d in June 2020.
T ight c apital str uc tur e Str
e asing visibility
| 5
Ric ha rd Gra y Co rmark T yro n Bre yte nb a c h Stife l|GMP T
Canac c o rd Ja c q ue s Wo rtma n L aure ntian Bank Pie rre Va illa nc o urt Haywo o d Philip K e r PI F inanc ial Stua rt Mc Do ug a ll Mac kie Re se arc h Ja c o b Willo ug hb y Re d Clo ud Se c uritie s
Analyst Cove r age
Confidence in Troilus’ future demonstrated by growing insider ownership
| 6
*As a t Ma rc h 2020
Sha r e holde r Distr ibution
T r
Owne r ship:
Ca isse de Dé po t Ma ple L e a f F unds Spro tt Asse t Mg mt
Str
Owne r ship
Re ta il Ca na c c o rd Chib o ug a ma u Drilling Go ld 2000 Qc . Institutio na l (SIDE X, ARX, F T Q, JBIB)
Strong Que be c Owne rship
Institutional & Cor por ate
(Apo g e e , Do n Smith, Middle fie ld, Ma c ke nzie , AGF , Go o dma n, Dunde e , Sun Va lle y, De lb ro o k, O3 Mining Inc ., a mo ng o the rs.) Ruffe r
| 7
A Str
Value Cr e ation
F
mine with a c tive mining le a se in Que b e c , Ca na da . Indic a te d mine ra l re so urc e s ha ve g ro wn 142% a nd Infe rre d 350% sinc e a c q uisitio n. Ro a ds, po we r, ta iling s, e tc , inhe rite d fro m fo rme r mine . Po sitive impa c t fo r pro je c t e c o no mic s. T ro ilus is the la rg e st mine ra l c la ims ho lde r in the hig hly pro spe c tive F rô te t-E va ns Gre e nsto ne Be lt T ra c k-re c o rd o f suc c e ssful pro je c t de ve lo pme nt a nd va lue g e ne ra tio n. Stro ng sha re ho lde r b a se ; suppo rtive c o mmunity, Go ve rnme nt a nd F irst Na tio ns.
L OW RISK JURISDICT ION
L ARGE & GROWING GOL D DE POSIT MAJOR INF RAST RUCT URE IN PL ACE
DIST RICT WIDE GROWT H POT E NT IAL E XPE RIE NCE D L E ADE RSHIP T E AM ST RONG ST AKE HOL DE R SUPPORT
Ca na da is o ne o f the la rg e st a nd mo st fa vo ura b le mining na tio ns in the wo rld
| 8 | 8
L
isdic tion: Que be c , Canada
QUE BE C
| 9
F a vour a ble Jur isdic tion for Mine Pe r mitting & De ve lopme nt
Pr
E SIA file d Pe r mit Awar de d T ime for Pe r mit
L a c Blo o m (iro n mine ) De c 2006 F e b 2008 14 mo nths Osisko (g o ld mine ) Se pt 2009 Se pt 2010 12 mo nths Go ldc o rp (g o ld mine ) Oc t 2009 Oc t 2011 24 mo nths Bla c kRo c k (iro n a nd Va ) De c 2011 De c 2013 24 mo nths Sto rno wa y Dia mo nd Co rp. De c 2011 De c 2012 12 mo nths Mine Arna ud (a pa tite ) Ma r 2012 Ma r 2015 36 mo nths Ro ya l Nic ke l No v 2012 No v 2015 36 mo nths Hydro Que b e c (e le c tric line 161 kV) De c 2012 Apr 2014 16 mo nths Ne ma ska L ithium Ma r 2013 Se pt 2015 30 mo nths Aria nne Pho spha te June 2013 De c 2015 30 mo nths Wa ska g a nish (a g g re g a te s q ua rry) June 2014 Se pt 2015 16 mo nths
Re c e nt Pe r mitting T ime line s of Pr
T r
| 9
“Pla n Nor d”
25-ye ar Gove rnme nt plan for natural re sourc e s se c tor de ve lopme nt and job c re ation.
| 10
F r
vans Gr e e nstone Be lt
L
distric t- wide pote ntia l.
T ro ilus is the la rg e st mine ra l c la ims ho lde r in the F ro tê t-E va ns Gre e nsto ne Be lt, whic h re ma ins sig nific a ntly unde re xplo re d c o mpa re d to the Ab itib i.
L and Position Signific antly E xpande d in 2020
| 11 | 11
T ro ilus is no w the la rg e st mine ra l c la ims ho ld e r in the F rô te t-E va ns Gre e nsto ne Be lt
*Se e p re ss re le a se d a te d Ap ril 28, 2020 fo r furthe r d e ta il.
+91,000 ha a c quir e d in 2020
T r
| 12
Road ac c e ss via “Route du Nord”
(ma na g e d b y Que b e c T ra nspo rt Ministry a nd Ja me s Ba y E ne rg y So c ie ty)
Ne are st airport in Chibougamau
(~170km so uth o f T ro ilus)
Z87 pit J4 pit
500m
T he T r
| 13
Z87 pit J4 pit
Ac tive Mining L
e a se
Ma inta ine d fro m pro duc tio n e ra
Pe r
mitte d T a iling s F a c ility
Curre ntly re c la ime d a nd re ve g e ta te d
+85km of Powe r
L ine s
Ma inta ine d b y Hydro -Que b e c
+40km of Roa ds
a nd rive r c ro ssing s
Ad va nta g e s o f a F
| 14
E xisting infra struc ture is e xpe c te d to po sitive ly impa c t e c o no mic s a nd time line o f the pro je c t*
*Ple a se re fe r to the c a utio na ry la ng ua g e o n slide 2 re la te d to the c o mp le tio n o f a F e a sib ility S tudy
E xte nsive Inhe r ite d Infr astr uc tur e
F
me r Mine Site & Mine r al Zone s
| 15
+20km Mag L
re nd 2020 Mine ral Re sourc e (July 2020)
Indic a te d: 4.96 Mo z AuE q @ 0.87 g / t Infe rre d: 3.15 Mo z AuE q @ 0.84 g / t
Z87 South Allongé Southwe st Z87 J Zone Z87 pit J4 pit
Mine r al Re sour c e Gr
| 16 Indic ate d 121.7 Mt 1.00 g / t 3.92 Mo z Infe r r e d 36.1 Mt 1.01 g / t 1.17 Mo z Indic ate d 44.0 Mt 1.45 g / t 2.05 Mo z Infe r r e d 18.7 Mt 1.16 g / t 0.7 Mo z Indic ate d 159.1 Mt 0.92 g / t 4.71 Mo z Infe r r e d 52.7 Mt 1.04 g / t
a l r e sour c e s ha ve g r
r e d mine r a l r e sour c e s ha ve g r
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 5,500
2016 2018 2019 2020
0.7
Mo z AuEq
2.05
Mo z AuEq
1.17
Mo z AuEq
3.92
Mo z AuEq
1.76
Mo z AuEq
4.71
Mo z AuEq
3.15
Moz AuE q
4.96
Moz AuE q
2016 Inhe rite d Mine ral Re sourc e s¹ 2018 T
2019 T
Indic ate d
177.3 Mt 0.87 g / t 4.96 Mo z
Infe r r e d
116.7 Mt 0.84 g / t 3.15 Mo z
Ope n Pit & Unde rground
T
Gr ade AuE q Containe d AuE q
2020 T
2016¹ 2018² 2019³
1. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt June 30, 2016 (RPA) 2. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt Ja nua ry 1, 2019 (RPA) 3. Se e T e c hnic a lRe p o rt o n the T ro ilus Go ld -Co p p e rPro je c t Mine ra lRe so urc e Estim a te , NI43-101 Re p o rt De c e m b e r20, 2019 (RPA) 4. Se e 2020 Mine ra l Re so urc e ta b le o n slid e 22 a nd a d d itio na l d isc lo sure s o n slid e 49
2020⁴
Zo ne
Z87
Zo ne
Z87 South
Zo ne
Southwe st
OPE N OPE N OPE N OPE N
~500m
Zo ne
J Zone
2016
~300m Z87 pit J5 pit
200m
2020
| 17
Signific ant Mine r al Re sour c e Gr
2019
Zo ne
J5
Zo ne
J4
Zo ne
Z87 / Z87 South ~500m
1. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt June 30, 2016 (RPA) 2. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt Ja nua ry 1, 2019 (RPA) 3. Se e T e c hnic a lRe p o rt o n the T ro ilus Go ld -Co p p e rPro je c t Mine ra lRe so urc e Estim a te , NI43-101 Re p o rt De c e m b e r20, 2019 (RPA) 4. Se e 2020 Mine ra l Re so urc e ta b le o n slid e 22 a nd a d d itio na l d isc lo sure s o n slid e 49
| 18
Global “Disc ove r y De fic it”
| 18
Be ne fiting c o mpa nie s tha t a re suc c e ssfully inve sting in e xplo ra tio n
Cha rt So urc e : SNL , GF MS, Pa ra dig m Ca pital Inc .
T roilus is finding g old for <$5/ oz AuE q
Ave rage Global Gold E quivale nt Disc ove ry Costs: 1990-2001: $14/ oz 2002-2009: $34/ oz 2010-2017: $174/ oz
Mine r al Re sour c e Zone s
| 19
Z87 pit J4 pit
Z87 pit J4 pit *Se e 2020 Mine ra l Re so urc e ta b le o n slid e 22
| 20 Exte nt o f 2018 Mine ra l Re so urc e 2020 Mine ra l Re so urc e Enve lo p e
Z87 J Zone Allongé
F
87
F
Z87 South Southwe st
2018/ 2019 Drill Ho le T ra c e s
New Gold Zone Disc over y in 2020:
+1km mine ra lize d tre nd c o nfirme d to date ; 580,000 o z AuE q (I nfe rre d) adde d to Mine ral Re so urc e with o nly 8,500m drille d. Ac tive Mining L e a se
Gr
T ar get
2019/ 2020 Ne w Drilling Inc lude d in Mine ra l Re so urc e Up d a te
2.5km 1km
2018- 2020 Dr illing & Shor t- te r m Gr
ar ge ts
L
Signific ant E xpansion 2018-2020
Be lo w and o n strike with fo rme r o pe n pits:
Ope n Pit Gr
| 21 500 1000 1500 2000 2500 3000 2016 2018 2019 2020 200 400 600 800 1000 1200 2016 2018 2019 2020
Indic a te d
Op e n Pit Mine ra l Re so urc e s, All Zo ne s
2018² 2019³ 2016¹ 2020⁴ 2018² 2019³ 2016¹ 2020⁴
Z 87 & Z 87 So uth J Z
So uthwe st Z
Z 87 & Z 87 So uth J Z
Z 87 & Z 87 So uth J Z
Z 87 & Z 87 So uth J Z
Z 87 & Z 87 So uth J Z
Z 87 & Z 87 So uth J Z
So uthwe st Z
Z 87 & Z 87 So uth J Z
So uthwe st Z
Z 87 & Z 87 So uth J Z
So uthwe st Z
Infe rre d
Op e n Pit Mine ra l Re so urc e s, All Zo ne s
1. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt June 30, 2016 (RPA) 2. Se e T e c hnic a l Re p o rt o n the T ro ilus Go ld -Co p p e r Mine Mine ra l Re so urc e Estima te , NI43-101 Re p o rt Ja nua ry 1, 2019 (RPA) 3. Se e T e c hnic a lRe p o rt o n the T ro ilus Go ld -Co p p e rPro je c t Mine ra lRe so urc e Estim a te , NI43-101 Re p o rt De c e m b e r20, 2019 (RPA) 4. Se e 2020 Mine ra l Re so urc e ta b le o n slid e 22 a nd a d d itio na l d isc lo sure s o n slid e 49
Mine r al Re sour c e Summar y – All Zone s
| 22
T
& Unde r gr
T
T
gr
T
(Mt)
Gold E quiv.
(g / t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
Indic ate d
177.30 0.87 0.75 0.08 1.17 4.30 322.60 6.66 4.96
Infe rre d
116.70 0.84 0.73 0.07 1.04 2.76 189.73 3.91 3.15
Indic ate d
164.20 0.80 0.68 0.08 1.20 3.62 284.69 6.32 4.21
Infe rre d
101.20 0.70 0.60 0.07 1.12 1.95 151.01 3.65 2.27
Indic ate d
13.10 1.79 1.61 0.13 0.81 0.68 37.91 0.34 0.75
Infe rre d
15.50 1.77 1.62 0.11 0.52 0.81 38.72 0.26 0.88
Mine ral Re so urc e s tha t a re no t Mine ral Re se rve s d o no t ha ve d e mo nstra te d e c o no mic via b ility; Summa tio n e rro rs ma y o c c ur d ue to ro und ing ; Op e n p it mine ra l re so urc e s a re re p o rte d within a n o p timize d c o nstra ining she lls. Op e n p it c ut-o ff g ra d e is 0.3 g p t AuEQ whe re the me ta l e q uiva le nts we re c a lc ula te d a s fo llo ws: Z87 Zo ne : AuEq = Au g ra d e + 1.2566 * Cu g ra d e + 0.0103 * Ag g ra d e J4/ J5 Zo ne : AuEq = Au g ra d e + 1.2979 * Cu g ra d e + 0.0108 * Ag g ra d e SW Zo ne : AuEq = Au g ra d e + 1.2768 * Cu g ra d e + 0.0106 * Ag g ra d e Me ta l p ric e s fo r the AuEQ fo rmula s a re : $US 1,600/ o z Au; $3.25/ lb Cu, a nd $20.00/ o z Ag ; with a n e xc ha ng e ra te o f US$1.00:CAD$1.30; Me ta l re c o ve rie s fo r the AuEQ fo rmula s a re : Z87 Zo ne : 83% fo r Au re c o ve ry, 92% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry J4/ J5 Zo ne : 82% fo r Au re c o ve ry, 88% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry SW Zo ne : 82.5% fo r Au re c o ve ry, 90% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry Und e rg ro und c ut-o ff g ra d e is 0.9 AuEQ a t Z87 Zo ne a nd J4/ J5 Zo ne *Se e a d d itio nal d isc lo sure s re la te d to the mine ra l re so urc e c a lc ula tio n in Ap p e nd ix
2020 Mine r al Re sour c e – Gr ade Distr ibution
| 23
Above 0.3 g/ t AuE q (ope n pit) & above 0.9 g/ t AuE q (unde r gr
T
g r
Indic ate d
177.3 0.75 0.08 1.17 0.87 4.30 322.60 6.66 4.96
Infe r r e d
94.1 0.74 0.07 1.08 0.85 2.25 154.00 3.26 2.57 T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz) Classific ation 0.30 g/ t OP and 0.90 g/ t UG
Limit of Resource Shell
J5 285m J4 Z87 UG Z87 South 485m 600m 870m fro m surfa c e
g/t AuEq.
0.3 – 0.5 0.5 – 0.9 > 0.9
J4 UG
Z87, Z87 South a nd J Zone
Ope n Pit Mine r al Re sour c e s – By Zone
| 24 Indic ate d
84.60 0.92 0.79 0.09 1.39 2.15 169.54 3.77 2.50
Infe rre d
32.70 0.70 0.60 0.07 1.50 0.63 49.34 1.57 0.73
Z87 & Z87 South J Zone (J4 & J5)
Indic ate d
79.60 0.67 0.57 0.07 1.00 1.47 115.16 2.55 1.71
Infe rre d
45.90 0.65 0.55 0.07 0.96 0.82 65.94 1.42 0.96
Southwe st Zone
Infe rre d
22.60 0.80 0.70 0.07 0.89 0.51 35.73 0.65 0.58
T
(Mt)
Gold E quiv.
(g / t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
T
Indic ate d 164.20 0.80 0.68 0.08 1.20 3.62 284.69 6.32 4.21 Infe rre d 101.20 0.70 0.60 0.07 1.12 1.95 151.01 3.65 2.27
Mine ral Re so urc e s tha t a re no t Mine ral Re se rve s d o no t ha ve d e mo nstra te d e c o no mic via b ility; Summa tio n e rro rs ma y o c c ur d ue to ro und ing ; Op e n p it mine ra l re so urc e s a re re p o rte d within a n o p timize d c o nstra ining she lls. Op e n p it c ut-o ff g ra d e is 0.3 g p t AuEQ whe re the me ta l e q uiva le nts we re c a lc ula te d a s fo llo ws: Z87 Zo ne : AuEq = Au g ra d e + 1.2566 * Cu g ra d e + 0.0103 * Ag g ra d e J4/ J5 Zo ne : AuEq = Au g ra d e + 1.2979 * Cu g ra d e + 0.0108 * Ag g ra d e SW Zo ne : AuEq = Au g ra d e + 1.2768 * Cu g ra d e + 0.0106 * Ag g ra d e Me ta l p ric e s fo r the AuEQ fo rmula s a re : $US 1,600/ o z Au; $3.25/ lb Cu, a nd $20.00/ o z Ag ; with a n e xc ha ng e ra te o f US$1.00:CAD$1.30; Me ta l re c o ve rie s fo r the AuEQ fo rmula s a re : Z87 Zo ne : 83% fo r Au re c o ve ry, 92% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry J4/ J5 Zo ne : 82% fo r Au re c o ve ry, 88% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry SW Zo ne : 82.5% fo r Au re c o ve ry, 90% fo r Cu re c o ve ry a nd 76% fo r Ag re c o ve ry Und e rg ro und c ut-o ff g ra d e is 0.9 AuEQ a t Z87 Zo ne a nd J4/ J5 Zo ne *Se e a d d itio nal d isc lo sure s re la te d to the mine ra l re so urc e c a lc ula tio n in the Ap p e nd ix
| 25
Mine r al Re sour c e Gr ade Distr ibution, Main Zone
Above 0.3 g/ t AuE q (ope n pit)
485m 600m
Z87 J4 J5
285m 315m
Z87 South
Indic ate d
164.2 0.68 0.08 1.20 0.80 3.62 284.69 6.32 4.21
Infe r r e d
78.6 0.57 0.07 1.19 0.67 1.44 115.28 3.00 1.69 T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz) Classific ation 0.30 g/ t OP
Main Zone
Z87, Z87 South a nd J Zone
| 26
Infe r r e d
22.6 0.70 0.07 0.89 0.80 0.51 35.73 0.65 0.58
T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz)
Limit of Resource Shell
ZSW
280m
g/t AuEq.
0.3 – 0.5 0.5 – 0.9 > 0.9
130m
Mine r al Re sour c e Gr ade Distr ibution, Southwe st Zone
Above 0.3 g/ t AuE q (ope n pit)
| 27
Above 0.6 g/ t AuE q (ope n pit)
Indic ate d
83.3 0.99 0.10 1.42 1.13 2.66 181.98 3.82 3.04
Infe r r e d
34.9 0.84 0.07 1.34 0.94 0.94 56.34 1.50 1.06 T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz) Classific ation 0.60 g/ t OP
485m 600m
Z87 J4 J5
285m 315m
Z87 South
Mine r al Re sour c e Gr ade Distr ibution, Main Zone
Z87, Z87 South a nd J Zone
| 28
Infe r r e d
12.0 0.97 0.09 1.12 1.10 0.37 25.08 0.44 0.43
T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz)
Limit of Resource Shell
ZSW
280m 130m
Mine r al Re sour c e Gr ade Distr ibution, Southwe st Zone
Above 0.6 g/ t AuE q (ope n pit)
| 29
Above 0.9 g/ t AuE q (ope n pit)
Indic ate d
40.7 1.38 0.13 1.70 1.56 1.81 117.39 2.22 2.05
Infe r r e d
12.6 1.20 0.09 1.56 1.33 0.49 24.62 0.63 0.54 T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz) Classific ation 0.90 g/ t OP
485m 600m
Z87 J4 J5
285m 315m
Z87 South
Mine r al Re sour c e Gr ade Distr ibution, Main Zone
Z87, Z87 South a nd J Zone
| 30
Infe r r e d
5.9 1.30 0.14 1.49 1.49 0.25 17.61 0.28 0.28
T
(Mt)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Gold E quiv.
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Contained AuE q
(Moz)
Limit of Resource Shell
ZSW
280m 130m
Above 0.9 g/ t AuE q (ope n pit)
Mine r al Re sour c e Gr ade Distr ibution, Southwe st Zone
Ne w Gold Zone at Sur fac e in Southwe st Zone
| 31
a l zone s a nd a c c e ssible via e xisting r
e s dr ille d in la te 2019/ e a r ly 2020, ide ntifie d size a ble ne w g old zone a t sur fa c e
ibute s 583,000oz AuE q Infe r r e d to 2020 mine r a l r e sour c e
(22.6 Mt, a vg . g ra de o f 0.80 g / t AuE q )
g e olog y to ma in zone , Z87
Southwe st Zone Dr illing 2019/ 2020
| 32
* F
8,500m drille d c o ntrib ute s 583,000 o unc e s AuE q to Infe rre d mine ra l re so urc e s
Southwest
One of the be st hole s e ve r dr ille d on the pr
ty:
Southwe st Zone Dr ill Re sults (April 2020)
| 33
* F
q ove r 73m, inc l. 2.05 g/ t AuE q ove r 48m; 1.23 g/ t AuE q
0.98 g/ t AuE q ove r 13m inc l. 1.9g/ t AuE q ove r 3m and 2.17 g/ t AuE q
(T L G-Z SW20-189)
q
(T L G-Z SW20-185)
AuEq Au Cu Ag Contained Contained Contained Contained (g/t) (g/t) (%) (g/t) AuEq Gold Copper Silver (Moz) (Moz) (Mlb) (Moz) Indicated 1.86 1.62 0.15 1.16 1.09 0.95 58.45 0.68 Inferred 1.82 1.63 0.12 0.67 0.97 0.87 43.60 0.36 Classification 0.90 g/t UG Z87 Tonnage (Mt) Total Underground 16.6 18.3
| 34
2019 Mine r al Re sour c e - Unde r gr
870m
Z87
350m
Z87 South
Resource Shell
NE SW
Above 0.9 g/ t AuE q
gound in 2019 with impr
standing
ade fr
e ase s 24% and
e ase - without dr illing!
c ise c ur r e ntly be ing applie d to the r e st of the de posit
~30g/ t gold
T he T ro ilus de po sit is a b ro a d b a se ~1g / t g o ld ha lo with a se c o nda ry hig he rg ra de g o ld syste m. No w ide ntifiable a nd pre dic ta ble thro ug ho ut the de po sit.
| 35
High- Gr ade Gold T r e nd
E xplor ation Pote ntial - 2020 and Be yond
| 36
Ma in mine ra lize d zo ne s re ma ins unde r e xplo re d Surve ying unde rwa y; c hip/ g ra b/ c ha nne l sa mple s b e ing c o lle c te d a nd se nt to la b
| 37
Committe d to Sustainable De ve lopme nt
At T ro ilus, we a re c o mmitte d to c re a ting va lue fo r o ur sha re ho ld e rs while
c o ntrib uting to the pro spe rity o f o ur e mplo ye e s a nd o ur lo c a l c o mmunitie s while re spe c ting huma n rig hts, c ulture s, c usto ms a nd va lue s o f tho se impa c te d b y o ur a c tivitie s.
We a im to ma inta in a pro duc tive a nd suppo rtive wo rk e nviro nme nt tha t is b a se d o n mutua l re spe c t, fa irne ss a nd inte g rity. We a im to e limina te , minimize a nd mitig a te impa c ts o f o ur o pe ra tio ns o n the e nviro nme nt to ma inta in its via b ility a nd dive rsity. We a im to o pe ra te a sa fe a nd he a lthy wo rkpla c e tha t is injury fre e a nd e nha nc e s the we ll-b e ing o f e mplo ye e s. We a im to c o ntrib ute to the so c ia l a nd e c o no mic de ve lo pme nt o f susta ina b le c o mmunitie s to e nsure a le g a c y o f impro ve me nt.
Pe ople E nvir
He alth & Safe ty Communitie s
| 38
Stake holde r E ngage me nt
Sig ne d Pr e -De ve lopme nt Ag r e e me nt (PDA) with the Cr e e Na tion of Mistissini, the Gr a nd Counc il of the Cr e e s (E e you Istc he ) a nd the Cr e e Na tion in July 2018¹
sta b lishe s the fra me wo rk fo r the o n-g o ing a nd mutua lly b e ne fic ia l re la tio nship re g a rding b usine ss a nd e mplo yme nt o ppo rtunitie s fo r the Cre e
a c ilita te s c o ntinue d suppo rt fo r e xplo ra tio n a c tivitie s a nd pre pa ra tio n o f the E SIA studie s
e c o no mic via b ility o f the T ro ilus Pro je c t
(1) Se e ne ws d a te d July 17, 2018 At Z87 d uring the Cre e Site to ur with c o unc il a nd Chie f T ho ma s Ne e p o sh Justin Re id , CEO a nd Jo hn Ma to ush, Mistissini Co mmunity L ia iso n At Z87 d uring the Cre e Mine ra l Exp lo ra tio n Bo a rd ’ s stud e nt site to ur
| 39
T r
Up d a te d Mine ra l Re so urc e E stima te - July 2020 Ac q uisitio n o f c la ims fro m 03 Mining I nc . (Osisko ) Sub missio n o f a p p lic a tio n fo r p it d e wa te ring p e rmit Ba se line stud ie s (to b e inc lude d in EI
A 2020)
Ne w Go ld Zo ne id e ntifie d in So uthwe st Zo ne E COL OGO Ce rtific a tio n fo r Re sp o nsib le De ve lo p me nt - Aug 2020
Re c e nt Mile stone s
Drilling & Re g io na l E xp lo ra tio n wo rk T hro ug ho ut 2020 Pe rmit fo r Pit De wa te ring Q3 2020 T ra d e -o ff stud ie s fo r mining , me ta llurg y a nd ta iling s d e p o sitio n Q3 2020 Pre limina ry E c o no mic Asse ssme nt Q3 2020
Pla nne d Upc oming Ca ta lysts
| 40
T r
e d by a Pr
e am
Senior Management Quebec Team
Justin Re id, CE
O & Dire c to r
Paul R. Pint, Pre side nt De nis Arse nault, CF
O/SVP Qc .
Blake Hylands, SVP E
xplo ratio n
Ian Pritc hard, SVP T
e c hnic al Se rvic e s
Cathe rine Stre tc h, VP Co rpo rate Affairs Brianna Davie s, VP L
e g al & Co rpo rate Se c re tary
Caroline Arse nault, VP Co rp. Co mmunic atio ns Danie l Be rge ron, VP Que b e c Ope ra tio ns Jac que line L e roux, Dire c to r o f E
nviro nme nt
Be rtrand Brassard, Se nio r Pro je c t Ge o lo g ist John Matoush, Co mmunity L
ia iso n Mistissini
An a c c o mp lishe d ma na g e me nt te a m with a histo ry o f suc c e ssful mine d e ve lo p me nt a nd stro ng sha re ho ld e r re turn
| 40
Boar d of Dir e c tor s
Dia ne L a i, ICD.D, MBA - Chairpe rso n
Se a so ne d e xe c utive a nd e ntre pre ne ur with +20 yrs o f g lo b a l ma rke ting e xpe rie nc e
Andr e w Ma r k Che a tle , P.Ge o . F
GS, MBA 30 yrs o f inte rna tio na l mining e xpe rie nc e ; c o nsulting Ge o lo g ist; fo rme r CE O o f PDAC
Ja mie Hor va t, M.Sc .
+20 yrs o f e xpe rie nc e in a sse t ma na g e me nt, pa rtic ula rly re so urc e s a nd pre c io us me ta ls
T homa s Ole sinski, CPA, CMA
20 ye a rs o f fina nc e a nd ma na g e me nt e xpe rie nc e ; fo rme r fo re nsic a c c o unta nt
Justin Re id, M.Sc ., MBA
Ge o lo g ist a nd c a pita l ma rke ts e xe c utive with +20 yrs o f e xpe rie nc e in the mine ra l re so urc e spa c e
r e Pe ttig r e w, p.c .
F
xe c utive Adviso r a t De lo itte
Dr . John Ha djig e or g iou, PhD, P.E
ng , ing , F CI M, I CD.D Pie rre L a sso nde Cha ir in Mining E ng ine e ring a t Uo fT ; c o nsulta nt to ma ny ma jo r mining c o mpa nie s
Dr . E r ic L a monta gne , E
ng .PhD. F
ro ilus mine ; GM Gre e nsto ne JV (Ce nte rra / Pre mie r)
| 41
| 42
Re star t Unde r way Post- COVID 19 Shutdown
Str
pla c e me nt c lo se d Fe b rua ry 28, 2020
Re sta r t of Ope r a tions a t Site
a nd sa fe ty o f e mplo ye e s a nd lo c a l c o mmunitie s
a c hie ve d with minimal sta ff to limit pe rso na l inte ra c tio ns
g o ve rnme nt a nd o the r mining o pe ra tio ns in the re g io n
T e c hnic a l De live r a ble s On T r a c k for 2020
mine ral re so urc e s e stima te ta rg e te d fo r H2 2020
ng ine e ring te a m c o mpiling da ta , te sts a nd de sig n wo rk fo r Pre liminary E c o no mic Asse ssme nt ta rg e te d fo r H2 2020
the No rth pla nne d fo r Summe r 2020
de ntific a tio n o f ne w drill ta rg e ts a nd infill drilling ta rg e te d fo r se c o nd ha lf 2020
T r
ake aways
We ll Positione d for L
e r m Gr
T ro ilus is the la rg e st la nd ho ld e r in a hig hly p ro sp e c tive g o ld b e lt
L
isk jur isdic tion; Pr
ic t
F
Sig nific a nt Infr a str uc tur e in Pla c e
E xp e c te d to ha ve a p o sitive imp a c t o n p ro je c t e c o no mic s a nd time line
L a r g e a nd Gr
a l Re sour c e s
Ro b ust g e o lo g ic a l a p p ro a c h is d e live ring sig nific a nt lo w-c o st g o ld g ro wth
Pr
T e a m with a lo ng histo ry o f wo rking to g e the r, lo o king to re p e a t p a st suc c e sse s
Str
Stra ig htfo rwa rd d e ve lo p me nt p la n to wa rd s a p o te ntia l mine re sta rt
| 43
Cor por ate He adquar te r s
400-36 L
T
Inve stor Contac t
Paul Pint, Pre side nt
+1 (416) 602-1050 p a ul.p int@ tro ilusg o ld.c o m
J Zone Ope n Pit - Se nsitivitie s & Assumptions
| 46
J Zone Ope n Pit Re sour c e s
Cut- off AuE q
(g/ t)
T
(Mt)
Gold E quiv.
(g/ t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
Indic ate d
2.0 1.4 2.64 2.48 0.12 1.28 112,000 3,684,000 58,000 119,000 1.5 3.1 2.13 2.00 0.09 1.22 198,000 6,465,000 122,000 212,000 1.0 9.7 1.49 1.37 0.08 1.21 427,000 17,281,000 378,000 464,000
0.9 13.0 1.35 1.24 0.08 1.20 515,000 22,264,000 501,000 563,000
0.8 17.6 1.22 1.11 0.08 1.19 627,000 29,564,000 677,000 690,000 0.7 24.6 1.08 0.98 0.07 1.18 770,000 40,060,000 933,000 856,000
0.6 34.9 0.95 0.85 0.07 1.15 953,000 54,892,000 1,289,000 1,071,000
0.5 48.3 0.84 0.74 0.07 1.11 1,150,000 73,729,000 1,721,000 1,308,000 0.4 65.0 0.74 0.64 0.07 1.05 1,341,000 96,515,000 2,198,000 1,547,000
0.3 79.6 0.67 0.57 0.07 1.00 1,469,000 115,157,000 2,554,000 1,714,000
0.2 84.9 0.64 0.55 0.06 0.97 1,502,000 120,759,000 2,655,000 1,759,000 0.1 85.7 0.64 0.55 0.06 0.97 1,505,000 121,259,000 2,666,000 1,763,000
Infe r r e d
2.0 0.4 2.44 2.36 0.04 1.55 29,000 377,000 19,000 30,000 1.5 1.3 1.91 1.81 0.07 1.39 78,000 1,938,000 60,000 82,000 1.0 5.2 1.37 1.26 0.07 1.28 209,000 8,022,000 212,000 227,000
0.9 7.2 1.25 1.14 0.07 1.24 264,000 11,140,000 286,000 288,000
0.8 10.1 1.13 1.03 0,07 1.21 333,000 15,726,000 391,000 367,000 0.7 14.2 1.02 0.92 0.07 1.16 419,000 21,590,000 531,000 466,000
0.6 19.6 0.92 0.82 0.07 1.11 516,000 29,271,000 699,000 579,000
0.5 27.2 0.81 0.72 0.07 1.07 626,000 40,545,000 939,000 713,000 0.4 37.4 0.71 0.62 0.07 1.01 743,000 54,888,000 1,221,000 860,000
0.3 45.9 0.65 0.55 0.07 0.96 816,000 65,939,000 1,423,000 956,000
0.2 49.2 0.62 0.53 0.06 0.94 836,000 69,954,000 1,488,000 985,000 0.1 49.7 0.62 0.52 0.06 0.94 838,000 70,194,000 1,494,000 987,000
Z87/ Z87 South, Ope n Pit - Se nsitivitie s & Assumptions
| 47
Indic ate d
2.0 6.9 2.67 2.34 0.24 2.58 521,000 36,954,000 573,000 594,000 1.5 13.1 2.22 1.94 0.21 2.32 818,000 60,926,000 982,000 940,000 1.0 24.3 1.77 1.54 0.17 2.00 1,203,000 88,874,000 1,566,000 1,382,000
0.9 27.8 1.66 1.45 0.16 1.92 1,294,000 95,121,000 1,720,000 1,486,000
0.8 32.7 1.54 1.34 0.14 1.83 1,410,000 103,258,000 1,920,000 1,619,000 0.7 39.1 1.41 1.23 0.13 1.73 1,543,000 113,505,000 2,173,000 1,774,000
0.6 48.4 1.26 1.10 0.12 1.62 1,709,000 127,092,000 2,527,000 1,968,000
0.5 60.7 1.12 0.97 0.11 1.53 1,890,000 143,283,000 2,980,000 2,183,000 0.4 73.8 1.00 0.86 0.10 1.45 2,047,000 158,973,000 3,439,000 2,374,000
0.3 84.6 0.92 0.79 0.09 1.39 2,147,000 169,537,000 3,769,000 2,497,000
0.2 88.3 0.89 0.76 0.09 1.36 2,172,000 172,433,000 3,868,000 2,528,000 0.1 88.8 0.89 0.76 0.09 1.36 2,174,000 172,663,000 3,878,000 2,530,000
Infe r r e d
2.0 0.9 2.61 2.34 0.19 3.11 65,000 3,595,000 87,000 73,000 1.5 1.7 2.16 1.91 0.18 2.72 104,000 6,620,000 149,000 118,000 1.0 4.1 1.59 1.41 0.13 2.17 188,000 11,759,000 290,000 212,000
0.9 5.5 1.43 1.27 0.11 1.97 223,000 13,477,000 346,000 251,000
0.8 7.6 1.27 1.13 0.10 1.81 277,000 16,206,000 443,000 311,000 0.7 10.6 1.12 0.99 0.09 1.70 339,000 20,469,000 579,000 382,000
0.6 15.3 0.98 0.86 0.08 1.64 421,000 27,072,000 805,000 479,000
0.5 21.1 0.86 0.74 0.08 1.59 506,000 35,506,000 1,076,000 582,000 0.4 27.5 0.76 0.66 0.07 1.52 580,000 43,626,000 1,342,000 674,000
0.3 32.7 0.70 0.60 0.07 1.50 627,000 49,340,000 1,574,000 733,000
0.2 34.3 0.68 0.58 0.07 1.47 637,000 50,669,000 1,619,000 746,000 0.1 34.6 0.67 0.57 0.07 1.46 638,000 50,876,000 1,625,000 748,000
Z87 & Z87 South Ope n Pit Re sour c e s
Cut- off AuE q
(g/ t)
T
(Mt)
Gold E quiv.
(g/ t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
Unde r gr
| 48
Z87&Z87 South
Indic ate d
2.0 3.4 2.96 2.72 0.19 1.06 299,000 14,065,000 117,000 326,000
1.5 6.6 2.37 2.15 0.16 1.03 455,000 23,578,000 219,000 501,000
1.0 12.2 1.85 1.67 0.13 0.83 656,000 36,304,000 328,000 726,000
0.9 13.1 1.79 1.61 0.13 0.81 680,000 37,904,000 340,000 753,000
0.8 13.7 1.75 1.58 0.13 0.79 694,000 38,827,000 348,000 768,000 0.7 14.0 1.72 1.55 0.13 0.79 701,000 39,350,000 355,000 777,000
Infe r r e d
2.0 4.0 3.32 3.14 0.14 0.24 407,000 12,194,000 32,000 430,000
1.5 6.0 2.79 2.62 0.13 0.43 505,000 17,021,000 82,000 537,000
1.0 10.8 2.07 1.92 0.12 0.42 668,000 28,403,000 148,000 722,000
0.9 13.5 1.85 1.70 0.12 0.37 740,000 34,479,000 162,000 804,000
0.8 14.0 1.81 1.66 0.12 0.37 751,000 35,587,000 165,000 818,000 0.7 14.2 1.80 1.65 0.11 0.36 754,000 35,850,000 166,000 821,000
Cut- off AuE q
(g/ t)
T
(Mt)
Gold E quiv.
(g/ t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
J Zone
Indic ate d
2.0 0.000 0.00 0.00 0.00 0.00
0.001 1.53 1.42 0.08 0.56 30 1,000 10 30
1.0 0.002 1.35 1.26 0.06 0.52 80 3,000 30 90
0.9 0.007 1.07 1.03 0.03 0.47 240 5,000 110 250
0.8 0.010 1.01 0.96 0.03 0.56 310 8,000 180 330 0.7 0.029 0.83 0.77 0.04 0.64 720 25,000 600 770
Infe r r e d
2.0 0.0 2.42 2.27 0.09 2.65 3,000 86,000 4,000 3,000
1.5 0.2 1.81 1.62 0.13 1.88 13,000 684,000 15,000 14,000
1.0 1.5 1.30 1.15 0.10 1.56 54,000 3,244,000 73,000 61,000
0.9 2.0 1.21 1.06 0.10 1.55 67,000 4,237,000 97,000 76,000
0.8 2.6 1.12 0.99 0.09 1.43 82,000 5,128,000 119,000 93,000 0.7 3.6 1.01 0.89 0.08 1.34 103,000 6,566,000 156,000 118,000
Cut- off AuE q
(g/ t)
T
(Mt)
Gold E quiv.
(g/ t)
Gold
(g/ t)
Coppe r
(% )
Silve r
(g/ t)
Containe d Gold
(Moz)
Containe d Coppe r
(Mlb)
Containe d Silve r
(Moz)
Containe d AuE q
(Moz)
2020 Mine r al Re sour c e - Additional Disc losur e s
| 49
The resource constraining shells were generated with: Metal Prices: Gold $US 1600/oz, Copper $US 3.25/lb, Silver $US 20/oz Mining Costs: J Zone and 87 Zone base cost $Cdn 1.71/t moved, SW Zone base cost $Cdn 1.66/t moved Incremental cost $Cdn 0.03/t waste moved, $Cdn 0.02/t feed moved Process and G&A Costs: $Cdn 8.44/t processed Wall slopes: varied between 49.5 to 60 degrees depending on pit area and slope sector Metal Recoveries: Gold: 90% all zones except in lower grade (Au<1/2 g/t) portions of SW zone = 88% Copper: 90% all zones except in higher grade (Cu%>0.13%) portions of SW zone = 92% Silver: all zones 40%