SENTORIA GROUP BERHAD
Investors Briefing 9m12 Financial Results & Corporate Update
Private & Confidential
1
10 September 2012
SENTORIA GROUP BERHAD Investors Briefing 9m12 Financial Results - - PowerPoint PPT Presentation
SENTORIA GROUP BERHAD Investors Briefing 9m12 Financial Results & Corporate Update 10 September 2012 1 Private & Confidential Contents Section 1 9m12 Operations Review Section 2 9m12 Financial Highlights Section 3 Growth
Private & Confidential
1
10 September 2012
Private and Confidential
2
Private and Confidential
3
Private and Confidential
4
#All take-up rates are as at 15 August 2012
Private and Confidential
5
+17.8% yoy +4.6% yoy
Private and Confidential
6
*MICE = Meetings, Incentives, Conventions & Exhibitions
Private and Confidential
7
Private and Confidential
RM'mil 9m12 9m11* Change Remarks Revenue 135.4 129.3 4.7%
All-round revenue growth in both segments
Gross Profit 60.3 46.0 31.1% Gross margin 44.6% 35.6% 9.0 pt EBITDA 44.3 35.0 26.8% EBITDA margin 32.8% 27.1% 5.7 pt PBT 39.4 30.2 30.5% PBT margin 29.1% 23.4% 5.8 pt PATMI 31.1 23.3 33.1% Net margin 22.9% 18.0% 4.9 pt Basic EPS (sen) 8.39 6.86 22.3%
Based on share base of 400 mil shares Property segment enjoyed higher margins from favourable product mix, also from disposal of certain land parcels in 3Q12; higher patronage to BGRC saw increased profitability in Leisure and Hospitality segment 9m11 PATMI includes tax allowance of RM12 mil; FY12 on track for outperformance Still growing despite higher OPEX from ongoing expansion efforts Asset-light strategies (eg. sale and leaseback approach) minimizing finance requirements
8
*Prorated from audited 10m11 figures, net of ITA
Private and Confidential
9
Revenue Breakdown by Activities (RM’mil)
Gross Profit Breakdown by Activities (RM’mil) Revenue Breakdown by Activities (RM’mil) 9m12 9m11* Change
Property Development
91.1 90.2 1.0%
Leisure and Hospitality
44.3 39.1 13.2% Total 135.4 129.3 4.7% Gross Profit Breakdown by Activities (RM’mil) 9m12 9m11 Change
Property Development
39.9 29.5 34.9%
Leisure and Hospitality
20.5 16.5 24.3% Total 60.3 46.0 31.1%
*Prorated from audited 10m11 figures, net of ITA
Private and Confidential
10
Gross Profit (RM’mil) & GP Margin (%) EBITDA (RM’mil) & EBITDA Margin (%) Revenue (RM’mil) Net Profit (RM’mil) & Net Margin (%)
Private and Confidential
11 Balance Sheet (RM’mil)
Total Assets (RM’mil) & ROA (%) Shareholders’ Funds (RM’mil) & ROE (%)
(RM’mil) As at 30.06.12 As of 30.09.11 Plant & Equipment 135.7 90.5 Other Non-Current Assets 28.8 28.6 Current Assets 141.6 109.6 Current Liabilities 91.3 81.4 Non-Current Liabilities 32.0 38.9 Total Shareholders Equity 182.6 108.4 Total Borrowings 45.8 53.1 Cash & Cash Equivalents 28.7 5.3 Gearing (net of cash) (x) 0.09 0.44 Net Tangible Assets/share (RM) 0.46 54.2*
* Based on 2 mil shares only
Private and Confidential
12
Private and Confidential
To continue promoting Global Heritage South nationwide
residences
To continue developing affordable housing projects
13
Private and Confidential
end-2012
1,866
and MICE groups
end-2012
complex
main roads and infrastructure underway
licenses to procure animals
14
Accommodation MICE Facilities
family suites
3,100 people (roundtable seating)
Private and Confidential
15
Private and Confidential
16
1 Based on FY2011 net profit of RM26.0 mil (net of RM12.5 mil in deferred tax assets from hospitality segment) 2 Based on annualized net profit of RM41.4 mil 3 Based on Net Tangible Assets per share of RM0.46 (as at 30 June 2012)
Private and Confidential
Group’s property sales displays resilience even in recession; pipeline projects with total
GDV of RM1.1 billion till 2020
Growing awareness of BGRC, increasing number of attractions and accommodation
capacity enables operational scalability
17
Private and Confidential
18
Contact:
nasir@sentoria.com.my T:019-669 1505/03-8943 8388
julia@aquilas.com.my T:012-390 9258/03-2711 1391
Private and Confidential
19
Private and Confidential
20
Property Development: Currently focused
properties in Kuantan, Pahang Leisure & Hospitality: Featuring BGRC, an integrated theme park with MICE facilities and accommodation for a holistic experience for corporates and families
Leisure & Hospitality Property Development
Township Development Resort City Development
* Meetings, Incentives, Conventions and Exhibitions
Resort Accommodation Themeparks MICE* Facilities
Private and Confidential
21
In 2001, Sentoria
formed a JV to develop Taman Sentoria
In 2002, Sentoria
developed Taman Indera Sempurna 1 via its 2nd JV
In 2005, Sentoria
entered into its 3rd JV to develop Taman Indera Sempurna 2
2001 - 2006 2007 2008 2009 2010 2011
Sentoria commenced
the construction of BGRC, comprising Bukit Gambang Water Park (BGWP) & Caribbean Bay Resort (CBR) accommodation
Launched the
1st parcel of Desa Hijauan (single-storey terrace houses within vicinity
Launched sales
Resort (ABR) accommodation; targeted for completion by 2nd half of 2012
2012 -
Ventured into the
leisure & hospitality sector with the official
in July 2009
BGWP garnered
10,000 visitors by August 2009
Launched Fasa
Bunga Raya double-storey homes in Pajam, Negeri Sembilan; targeted for completion by April 2013
To undertake
upcoming projects to further develop BGRC as a top – notch leisure destination and value-accretive investment proposition
Private and Confidential
22
Private and Confidential
23
Project Name / Location GDV (RM’mil)
units available for sale
units reserved @15 August 2012
sold/ Take-up rate Total Sales (RM’mil) Unbilled Sales (RM’mil) Construction progress/ Targeted completion
Arabian Bay Resorts @ BGRC 90.1 546 112 429 / 99% 84.5 4 100%* / Sep 2012 Global Heritage South @ BGRC Amsterdam1 34.8 50 4 31 / 62% 21.7 19.5 10%/ 2015 San Francisco1 29.0 42 3 22 / 52% 15.2 13.7 10%/ 2015 Venice2 25.1 34 12 5 / 15% 3.8 3.8 5%/ 2015 Barcelona2 32.1 46 12 0/0% 0%/2015 Desa Hijauan @ BGRC Phase 2 terrace: Tulip A & B 19.2 168
19.12 3.9 80% / Dec 2012 Phase 2 semi detached: Inggeris, Jerman, Tropika, Perancis 32.1 176
32.1 9.5 70% / Dec 2012 TOTAL
262.4 1,062 143 831/71% 176.42 54.4
1 Launched in March 2012 2 Launched in May 2012
Private and Confidential
24
Project Name / Location GDV (RM’mil)
available for sale @15 August 2012
sold/ Take-up rate Total Sales (RM’mil) Unbilled Sales (RM’mil) Construction progress/ Targeted completion
Taman Indera Sempurna @ Kuantan Block D 20.5 180 180 / 100% 20.45 1 95% / Aug 2012 Block E 68.8 287 262 / 91% 61.8 31 50% / Feb 2013 Block F – Double-storey shop office 13.7 34 34 / 100% 13.69 1.4 90%/ Sept2013 Fasa Bunga Raya @ Pajam 19.5 135 134 / 99% 19.4 5 75%/ Apr 2013 Taman Bukit Rangin @ Kuantan 59.5 472 444 / 94% 57.7 46.2 20%/ Mar 2014 TOTAL
182 1,108 1,054 173.04 84.6
Private and Confidential
25
Single Storey Semi-D Double Storey Shop Office Single Storey Terrace Single Storey Semi-D Single Storey Terrace Taman Sentoria Taman Indera Sempurna 1 Taman Indera Sempurna 2 Sempurna Resort 108 rooms & 4 meeting rooms Desa Hijauan Single Storey Terrace Single-Storey Terrace Shop Office
Private and Confidential
26
Single Storey Semi D (Seri Sentosa) Commencement & Completion Date: Oct 2010 – Oct 2012 Single Storey Semi D (Seri Harmoni (C)) Commencement & Completion Date : June 2011 – June 2013 Taman Indera Sempurna 2 Single Storey Bungalow (Seri Carcosa) Commencement & Completion Date: Jan 2011 – Jan 2013 Double Storey Shop Office (Sempurna Ria) Commencement & Completion Date: Sept 2010 – Sept 2013 Fasa Bunga Raya Commencement & Completion Date: April 2011 – April 2013
Desa Hijauan Commencement & Completion Date: Nov 2009 – Dec 2012
Private and Confidential
27
Arabian Bay Resort (ABR)
Type of Suite Total No.
Units Sold
Owned by Group Price Range (RM’000) Blk A – Family Suite 160 120 20 190.8 – 212.8 Blk B – Family Suite 160 157
Blk C – Hotel Suites 216 115 36 132.8 – 142.8 Blk C – Penthouse Suite 10
198.8 – 298.8 Total 546 392 66
Block A (Family Suite) Block F (Recreational) Block D (Corporate Centre) Block C (Hotel & Penthouse Suite) Block B (Family Suite) Block E (Club House)
Higher range compared to CBR family suite of RM150K-190K, and studio of RM99K-145K
Private and Confidential
28
Project
Types of Development Location Land Area (Acres) Gross Development Value (RMm) Taman Indera Sempurna 2 501
Perkampungan Indera Sempurna, Kuantan, Pahang 71.6 64.7 Desa Hijauan 262
Taman Gambang Damai, Kuantan, Pahang 31.6 36.5 Arabian Bay 546
Jalan Bukit Gambang Utama, Kuantan, Pahang 12.0 92.0 Fasa Bunga Raya 135
Desa Pinggiran Bayu, Pajam, Negeri Sembilan 3.1 19.2 TOTAL 1,444 118.3 212.4
Private and Confidential
29
Project
Units Types of Development Location Land Area (Acres) Estimated GDV (RMm) Expected Year
Desa Hijauan 97
Taman Gambang Damai, Kuantan, Pahang 15.8 20.9 2013 Taman Bukit Rangin 474
Kuantan, Pahang 39.4 58.0 2014 Taman Bukit Tinggi 31
Salak Tinggi, Selangor 4.0 7.8 2014 Global Heritage South 763
BGRC 59.0 335.0 2016 Mediterranean Bay Resort 400
BGRC 8.2 80.0 2016 East Coast Bazaar 200
BGRC 7.1 40.0 2016 TOTAL 1,965 133.5 541.7
Private and Confidential
30 Project
Types of Development Location Land Area (Acres) Estimated GDV (RMm) Sungai Karang Beach Resort 120
Kuantan, Pahang 2.6 48.0 Global Heritage North 580
BGRC 54.9 400.0 Hawaiian Bay Resort 400
BGRC 9.6 80.0 Andaman Bay Resort 400
BGRC 5.1 80.0 Rainforest Eco Suites 1,2,3 600
BGRC 16.3 180.0 Promenade Retail Suites 200
BGRC 3.6 40.0 Heritage Square 20
BGRC 4.9 20.0 Business Hotel and Convention Centre 201
BGRC 6.5 90.0 TOTAL 2,521 103.5 938.0
Private and Confidential
31
Private and Confidential
from Kuantan town and 218km from Kuala Lumpur
32
Private and Confidential
33
ample land for future attractions
and locker facilities
convenience
Glacier River Malaysia’s longest 6-lane racer slide (97.8m) Cabanas Malaysia’s longest family raft ride (222m) One of largest in M’sia & 1st 8-mode Wave Pool (24K sq ft)
Private and Confidential
transaction system in Malaysia
locker system in Malaysia
Malaysia
Private and Confidential
Diamond” wave in Malaysia
Private and Confidential
36
Caribbean Ballroom Cabana Ballroom Meeting Room Multipurpose Hall
(for up to 200 pax/room)
2,400 pax in one day
Private and Confidential
37
Ground Obstacle Challenge Paintball Warzone ATV Rides High Ropes & Flying Fox
Private and Confidential
38
Type of Suite Gross Built Up (sq ft) Total No. of Units Room rate (per room per night) Studio 470 140 RM238/= Family 810 420 RM388/= Deluxe 639-985 18 RM488/= Total 578
Average Occupancy Rates in CBR FY2010: 24.5% FY2011: 30.5%
Private and Confidential
39
Pipeline Residences in BGRC Global Heritage South Arabian Bay Resort (ABR) Desa Hijauan
Developed on 59-acre land; comprises 490 units of themed resort villas and 273-suite boutique hotel. Adjacent to CBR and developed on 12-acre land; will have 546 units of resort suites. Developed
comprising 962 units of affordable housing. Est GDV: RM335 mil Est GDV: RM92 mil Est GDV: RM115.2 mil
Pipeline Theme Parks Bukit Gambang Safari Park Aquarium Park Adventure Land
Spans 88.2 acres; will allow appreciation of animals in their natural settings Spans 5.4 acres; will showcase local fresh water fish and marine wildlife. Span 82.0 acres; will feature an amusement park with themed zones Est investment: RM48 mil Est investment: RM30 mil Est investment: RM170 mil
Total GDV (incl. upcoming & future projects):
Private and Confidential
40
Bukit Gambang Safari Park @ Bukit Gambang Resort City (Kuantan)
Private and Confidential
41
Type of Suite Gross Built Up (sq ft)
Room rate (per room per night) Studio Suite (Blk C) 413 216 RM248-308/= Family Suite (Blk A/B) 738 320 RM408-468/= Penthouse Suite (Blk C) 824 – 1,876 10 RM1,388/= Total 546
Private and Confidential
environment on 59-acre land featuring themed villas for high-end market
42 Venice Villa Barcelona Villa San Francisco Villa Paris Villa Florence Villa Amsterdam Villa
Global Heritage Southern Precinct