1
PRESENTATION DECK
LEONG HUP INTERNATIONAL BERHAD RESULTS PRESENTATION FOR 3 rd QUARTER - - PowerPoint PPT Presentation
LEONG HUP INTERNATIONAL BERHAD RESULTS PRESENTATION FOR 3 rd QUARTER 2019 (3Q19) 27 November 2019 1 PRESENTATION DECK DISCLAIMER This presentation is for information purposes only. The past performance of Leong Hup International Berhad
1
PRESENTATION DECK
2
PRESENTATION DECK
This presentation is for information purposes only. The past performance of Leong Hup International Berhad (“LHI” or the “Company”) and its subsidiaries (the “Group”) is not indicative of the future performance of LHI and/or the Group. Reliance should not be placed on the information and opinion contained herein or on its completeness. Such information may be subject to change without prior notice, its accuracy is not guaranteed and it may not contain all material information concerning the Group. This presentation may contain projections and “forward-looking statements” relating to the Group’s business and the sectors in which the Group
the Group with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that actual results could differ materially from those anticipated in these forward-looking statements. Actual results may differ materially from those projected and there can be no assurance on the occurrence of certain events, achievability of projections or accuracy of assumptions made by the Group. Accordingly, neither the Group nor its directors or officers make any representation regarding, and assume no responsibility or liability for, the accuracy or completeness of, any errors or omissions in, any information contained herein.
Issued by: Leong Hup International Berhad (Investor Relations Office) Address: 3rd Floor, Wisma Westcourt, No.126, Jalan Klang Lama, 58000 Kuala Lumpur, Malaysia. Tel: +603-7980 8086 / +603-7980 3817 Email: ir@lhhb.com Website: https://www.leonghupinternational.com
Note: Unless otherwise stated, all figures stated herein are for the third (3rd) quarter ended 30 September 2019, i.e. between 1 July 2019 and 30 September 2019 (“3Q19”) and the third (3rd) quarter ended 30 September 2018, i.e. between 1 July 2018 and 30 September 2018 (“3Q18”), as extracted from LHI's unaudited consolidated financial results for the financial period ended 30 September 2019.
3
PRESENTATION DECK
Malaysia 4.7 4.6 4.6 Singapore ^3.1 ^0.5 ^1.0 Vietnam 7.1 6.6 6.5 Indonesia 5.2 5.0 5.1 Philippines 6.2 5.8 6.1
8.0 7.1 6.6 *3.1 N/A N/A 7.3 7.3 7.3 5.1 5.2 5.1 5.6 5.9 5.9
Note: N/A means not available. Sources: (unless otherwise stated) World Bank East Asia and Pacific Economic Update, October 2019 by The World Bank; ^ Regional Economic Outlook: Asia and Pacific, October 2019 by the International Monetary Fund; ^ Department of Statistics Singapore.
4
PRESENTATION DECK
16.2 19.4 495.3 532.1 288.1 344.4 230.0 201.8 390.6 426.3 3Q18 3Q19
Revenue(1) by Country (RM million)
Philippines Indonesia Vietnam Singapore Malaysia
Note: 1) Excluding revenue from other sources.
1,420.2 1,524.0
1.1% 34.9% 16.2% 20.3% 1.3% 34.9% 13.2% 22.6% 27.5% 28.0% Revenue(1) by Country 3Q18 (RM million) 3Q19 (RM million) Variance Malaysia 390.6 426.3 +9.1% Singapore 230.0 201.8
Vietnam 288.1 344.4 +19.5% Indonesia 495.3 532.1 +7.4% Philippines 16.2 19.4 +19.6% LHI Group 1,420.2 1,524.0 +7.3% 814.9 858.2 605.3 665.8 3Q18 3Q19
Revenue(1) by Segment (RM million)
Livestock and poultry related Feedmill 57.4% 42.6% 56.3% 43.7%
5
PRESENTATION DECK
780.9 882.4
Group Production Capacity (‘000 MT)
3Q18 3Q19 71% 67%
Avg. Utilisation Rate
548.0 588.5
Group Feed Sales(1) (‘000 MT)
3Q18 3Q19 44% 41% 56% 59% 3Q18 3Q19
Sales Split
Internal Sales External Sales
Note: 1) Feed sales include both internal and external sales.
6
PRESENTATION DECK
119.8 123.1
Group Broiler DOC Sales(1) (million chicks)
3Q18 3Q19 32.0 33.6
Group Broiler Sales(1) (million birds)
3Q18 3Q19 420.7 429.6
Group Eggs Sales(2) (million eggs)
3Q18 3Q19
Note: 1) Broiler DOC and broiler chickens sales include both internal and external sales. 2) All eggs are sold to third parties.
7
PRESENTATION DECK
105.8 41.8 66.7 133.5 ‐17.3 ‐1.5 3Q18 3Q19
EBITDA(1) by Segment(RM million)
Livestock and poultry related Feedmill Inter‐segment elimination 76.2% 23.8%
61.4% 38.6%
Note: 1) EBITDA contribution by segment (in percentages) are computed based on gross EBITDA only.
1.6 3.7 70.0 47.0 25.2 30.2 28.9 22.3 29.4 70.6 3Q18 3Q19
EBITDA by Country (RM million)
Philippines Indonesia Vietnam Singapore Malaysia
155.2 173.7
1.0% 45.1% 18.6% 16.3% 19.9% 2.1% 27.0% 12.8% 17.4% 40.6%
8
PRESENTATION DECK
55.7 62.3 3.9% 4.1% 3Q18 3Q19
Profit After Tax (RM million)
PAT PAT Margin 35.2 44.4 2.5% 2.9% 3Q18 3Q19
Profit After Tax and Minority Interest (PATMI) (RM million)
PATMI PATMI Margin 77.9 83.8 5.5% 5.5% 3Q18 3Q19
Profit Before Tax (RM million)
PBT PBT Margin
9
PRESENTATION DECK
73.0% 73.9% 9.7% 9.5% 3.7% 3.9% 13.7% 12.7% 3Q18 3Q19 (RM million) COGS Staff Benefit Depreciation & Amortisation Others
1,419.2 1,322.2 (1) COGS refer to cost of goods sold which is inclusive of purchases and net changes of inventories and biological assets. (2) Others inclusive of below components: (a)Gain/(loss) on disposal of assets & liabilities (b)Utilities costs (c) Repair and maintenance (d)Transportation expenses (e)Other operating expenses (f) Upkeep of motor vehicle (g)Packaging material (h)Foreign worker levy
(2) (1)
10
PRESENTATION DECK
3Q19 3Q18 Financial quarter ended (RM million) (RM million) Variance Revenue 1,527.1 1,422.5 +7.4% EBITDA 173.7 155.2 +12.0% Depreciation and amortisation 55.4 48.8 +13.6% Finance cost 34.6 28.7 +20.7% Profit before tax 83.8 77.9 +7.6% Profit after tax and minority interest 44.4 35.2 +26.1% Earnings per share (sen) 1.22 1.04 +0.18 sen EBITDA margin 11.4% 10.9% +50 bps
11
PRESENTATION DECK
Note: (1) Including finance lease and lease liabilities for MFRS 16.
As at 30 September 2019 As at 31 December 2018 (RM million) (RM million) Assets Non-current assets 2,834.2 2,576.1 Biological assets and inventories 1,026.5 925.2 Trade receivables 597.7 649.2 Other receivables 244.0 224.6 Cash and bank balances 567.8 458.9 Total Assets 5,270.2 4,834.0 Equity and Liabilities Total equity 2,159.7 1,765.5 Trade payables 240.9 248.9 Other payables and liabilities 426.3 448.7 Short term borrowings (including leases(1)) 1,455.7 1,326.6 Long term borrowings (including leases (1)) 987.6 1,044.3 Total Equity and Liabilities 5,270.2 4,834.0
12
PRESENTATION DECK
37.3 36.0
67.3 74.0 86.3 93.0 FPE 30 Sep 2018 FPE 30 Sep 2019
Cash Conversion Cycle
Average biological assets / inventory turnover Average trade payable turnover Average trade receivable turnover Cash conversion cycle (days) 2.8x 1.3x 1.1x 1.2x 2.6x 1.1x 0.8x 1.2x Net debt / EBITDA Gross Gearing Net Gearing Current ratio
Key Ratios
FPE 30 Sep 2018 FPE 30 Sep 2019
(4) (4) (3)
Notes: (1) For the 9-month financial period ended 30 September 2018, included for comparison purposes. (2) For the 9-month financial period ended 30 September 2019 (3) EBITDA annualized based on 9-month financial period ended 30 September 2018 and 30 September 2019’s results (4) Computed based on group borrowings excluding the effect of MFRS 16 on lease liabilities
(2) (1) (2)
13
PRESENTATION DECK
2,384 43% 3,147 57% Fixed Asset Equity + LT Loan
FPE 30 Sep 2019(2) (RM million)
2,239 44% 2,810 56% Fixed Asset Equity + LT Loan FYE 2018(1) (RM million) 1,327 37% 2,258 63% Short Term Loan Current Asset FYE 2018(1) (RM million) 1,456 37% 2,436 63% Short Term Loan Current Asset
FPE 30 Sep 2019(2) (RM million)
Notes: (1) For the financial year ended 31 December 2018 (2) For the 9-month financial period ended 30 September 2019 (3) Fixed assets inclusive of investment properties.
(3) (3)
14
PRESENTATION DECK
Purposes Proposed utilization Actual utilization (as at 30 September 2019) %(1) Balance unutilized Intended timeframe for utilization from the date of listing(2) (RM million) (RM million) (RM million) (timeframe) Capital expenditure 207.7 (39.8) 19.2 167.9 within 24 months Working capital 33.0 (21.0) 63.6 16.3(3) within 6 months Defray fees and expenses for IPO and Listing 34.3 (30.0) 87.4 Total 275.0 (90.8) 33.0 184.2
Notes: (1) As a proportion of the proposed utilization, details of which are set out in the Company’s Prospectus dated 25 April 2019. (2) LHI was listed on Main Market of Bursa Malaysia Securities Berhad on 16 May 2019. (3) The unutilized balance of RM4.3 million allocated for estimated IPO and listing expenses has been transferred to working capital during 3Q19.
15
PRESENTATION DECK
Location Segment Project Commencement date Target completion date Total investment Philippines General Purchase of new ERP system 1Q2019 4Q2019 RM6.4 million Malaysia Livestock Expansion of closed-house broiler farms 1Q2019 4Q2020 RM86.8 million Vietnam Livestock Construction of additional 3 parent stock (“PS”) closed-house farms and machinery at Dong Nai farm 3Q2019 4Q2019 RM0.9 million Vietnam Feedmill Third pelleting line at Dong Nai feedmill 3Q2019 1Q2020 RM2.6 million Vietnam Feedmill Installation of automatic bagging & robotic pelletiser at Tien Giang feedmill 4Q2019 4Q2019 RM4.6 million Location Segment Project Commencement date Completion date Total investment Philippines Livestock Construction of new hatchery 1Q2020 3Q2019 RM8.5 million Vietnam Feedmill Construction of a spent grain drying facility at Dong Nai feedmill
RM1.6 million
16
PRESENTATION DECK
17
PRESENTATION DECK
i) Current capacity: 285,120 MT per annum (2 production lines) ii) Upcoming third pelleting line’s capacity: 142,560 MT per annum
per annum
18
PRESENTATION DECK
19
PRESENTATION DECK
Notes: (1) World Bank East Asia and Pacific Economic Update, October 2019 by The World Bank. (2) The Future of Global Meat Demand – Implications for the Grain Market by Yukiko Nozaki, Mitsui Global Strategic Studies (September 2016). (3) “Chickens rule the roost in Myanmar’s farmyards, cows are second: census”, The Myanmar Times (published 15 January 2019).
Myanmar Myanmar
(Source: The World Bank)
20
PRESENTATION DECK
with the rise in demand for poultry products
automation features to drive cost savings agenda
capitalizing on Singapore’s expertise in RTE and RTC sectors.
Nai feedmill to boost capacity, target to achieve capacity of 1,496,000 MT/annum in Vietnam by 2020.
satisfy uptake in demand from external customers
FY2021, supported by new feedmills in:
21
PRESENTATION DECK
3rd Floor, Wisma Westcourt, 126, Jalan Klang Lama, 58000 Kuala Lumpur, Malaysia.
Leong Hup International Berhad
Tel: +603-7980 8086 Email: ir@lhhb.com Esente Communications (M) Sdn Bhd
Tel: +603-6201 4110 Email: ashley@esente.com.my cassidy@esente.com.my
https://www.leonghupinternational.com