Se Selk lkirk irk Fire e Di District Co rict Comm mmunity unity Bu Budget et Meeting ing on th n the FY 2019Bud Budget get Oc October
- ber 16, 20
, 2018 Se Selk lkirk irk Fire e St Station tion No
- No. 1
. 1
Bethlehem Industrial Park Fire, March 2015
Se Selk lkirk irk Fire e St Station tion No No. 1 . 1 Public - - PowerPoint PPT Presentation
Se Selk lkirk irk Fire e Di District Co rict Comm mmunity unity Bu Budget et Meeting ing on th n the FY 2019Bud Budget get Bethlehem Industrial Park Fire, March 2015 Oc October ober 16, 20 , 2018 Se Selk lkirk irk Fire e
Bethlehem Industrial Park Fire, March 2015
A Future Selkirk Firefighter
Station No. 3 Circa 1960
Station No. 2 Circa 1960
Chief Asprion, Thank You!
(formed in 1953)
(formed in 1928)
South Bethlehem (formed in 1956)
With Linear Trending
The Selkirk FD will respond to an estimated 350 calls in 2018
227 268 289 281 317 302 336 332 297 306 427 277 320 326 354 342 367 200 250 300 350 400 450 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 F i r e c a l l s Years
Cedar Hill Trucking, March 2018
Firefighters Griffin, Richter, Collins & Saxe
Roof Ventilation Training
Year Tax Levy % Change 1999 $ 530,200
2000 $ 510,400
2001 $ 485,600
2002 $ 475,500
2003 $ 584,101 22.84% 2004 $ 553,366
2005 $ 598,410 8.14% 2006 $ 739,255 23.54% 2007 $ 691,670
2008 $ 800,350 15.71% 2009 $ 910,825 13.80% 2010 $ 945,725 3.83% 2011 $ 953,085 0.78% 2012 $ 940,170
2013 $ 958,973 2.00% 2014 $ 1,024,018 6.78% 2015 $ 1,040,000 1.56% 2016 $ 1,099,100 5.68% 2017 $ 1,261,286 14.76% 2018 $ 1,491,026 18.21% 2019 $ 1,607,360 7.80%
Note the district’s Total Assessed Value fluctuates
Year Total Assessed Change 2003 $ 745,543,217
$ 720,188,233
2005 $ 698,199,322
2006 $ 690,631,994
2007 $ 918,971,178 33.06% 2008 $ 912,067,307
2009 $ 921,993,463 1.09% 2010 $ 923,714,356 0.19% 2011 $ 930,528,836 0.74% 2012 $ 926,164,415
2013 $ 1,012,708,413 9.34% 2014 $ 1,022,303,458 0.95% 2015 $ 1,070,027,680 4.67% 2016 $ 1,074,750,521 0.44% 2017 $ 1,087,810,253 1.22% 2018 $ 1,053,481,349
2019 $ 1,078,811,499 2.40%
Top Fire Call Responders 2017
Property Tax Levy 96.16% Carry Over 3.0% Miscellaneous 0.55% PILOT 0.14% Interest 0.05% Other Governments 0.09%
A Property Tax Cap can have a significant impact upon the fire district as the property tax levy is 99.35% of revenues
Revenue Dollars Per Cent Property Tax $ 1,607,360 99.35% Interest $ 1,500 0.10% Miscellaneous $ 6,000 0.37% PILOT $ 2,000 0.12% Other Gov $ 1,000 0.06% Total $ 1,617,860 100.00%
Personal Services are just 2.71% of the entire budget
Personal Services $43,960 3% Equipment $108,200 7% Contractual $619,700 38% Administrative $846,000 52%
Personal Services
$ 43,960
Equipment
$ 108,200
Total Contractual
$ 619,700
Total Administration
$ 846,000
Total
$1,617,860 Less Revenues:
Received in Lieu of Taxes
$ 2,000
NYS Thruway/Other Gov Agencies
$ 1,000
Interest Earned (Multi Funds)
$ 1,500
Miscellaneous Revenue
$ 6,000
Total
$ 10,500
Property Tax Levy Required in FY 2019
$1,607,360
Property Tax Levy Required in FY 2018
$1,491,026
Property Tax Levy Increase
$ 116,334 or 7.80%
The District’s FY 2019 total budget will be $1,617,860, an increase of $844,534 or
5.51% over the FY 2018 budget of $1,533,326;
The FY 2019 tax levy will be set at $1,607,360, an increase of $116,334 or 7.80% over
the FY 2018 tax levy of $1,491,026;
The estimated FY 2019 tax rate will be $1.489 per $1,000 assessed value which is an
increase of $0.074 over FY 2018 tax rate of $1.415 per $1,000 assessed value
The resident’s home assessed at $250,000 will see a $18.50 increase in their fire tax
2017 Christmas Fire Truck
River Road House Fire