SE AF CO
Public Company L imite d Oppor tunity Day
Q2- 2562
Aug ust 23rd,2019
SE AF CO Public Company L imite d Oppor tunity Day Aug ust 23 - - PowerPoint PPT Presentation
SE AF CO Public Company L imite d Oppor tunity Day Aug ust 23 rd ,2019 Q2- 2562 Subsidia rie s e Capital 369.85 MB Shar 100% 97.99% 80% 50% Se afc o plc Se afc o Se afc o Se afc o Inte r tr ade Co.,L td (Myanmar ) Co.,L td
Aug ust 23rd,2019
Se afc o plc Se afc o Inte r tr ade Co.,L td Se afc o (Myanmar ) Co.,L td Se afc o Constr uc tion Co.,L td
Shar e Capital 369.85 MB Se afc o JV Subsidiar ie s
Updated 24/5/62
NO. PRODUCT Income for
Q2_2019 Q2_2018 Increase (Decrease)
Unit : MB Unit : MB
Unit : MB % 1
BORED PILE, BARRETTE AND DIAPHRAGM WALL
754.95 607.91 147.04 24 1.1
Bored Pile, Barrette and Diaphragm Wall (Labor Only)
284.69 261.24 23.45 9 1.2
Bored Pile, Barrette and Diaphragm Wall (Labor and materials)
470.26 346.67 123.59 36 2
OVERSEAS
20.15 48.01 (27.86) (58)
TOTAL
775.10 655.92 119.18 18
Direct Contract from Client Subcontract From Main Contractor
As of 30 June 2019 = 1,626.01 MB
2014 2015 2016 2017 2018 2019_Q1 2019_Q2 2019_6M
Revenue 1,887 1,856 1,863 1,818 2,765 851 775 1,626 Gross Profit 389 309 325 337 625 180 170 350 Net Profit (Owners of the Company) 210 153 156 211 352 120 102 222 Gross Profit Margin (%) 21% 17% 17% 18% 22% 21% 22% 22% Net Profit Margin(%) 11% 8% 8% 12% 13% 14% 13% 14% D/E Ratio 0.88 0.82 0.76 1.06 1.13 1.04 1.03 1.03 Net Gearing 0.23 0.20 0.24 0.19 0.22 0.18 0.25 0.25 ROA 15.81% 10.27% 9.98% 7.65% 14.43% 4.59% 4.29% 8.91% ROE 22.63% 15.46% 14.53% 17.65% 25.05% 7.79% 6.74% 14.52%
151.89 155.18 211.15 360.57 120.07 101.75
0.00 100.00 200.00 300.00 400.00
2015 2016 2017 2018 Q1_2019 Q2_2019
MB
NE T PROF IT(CONSOL IDAT E D)
2015
income was from high-rise building projects from private sector.
significant increase in income from the
compared with the previous year.
2016
income was still from high-rise building projects
parts of works from Suvarnabhumi Airport Extension were award to the
there was a slight drop in income from the oversea branch.
2017
income was still from high-rise building projects.
income was from selling used machines after purchasing of several new machines.
2018
net profit is contributed from two mega projects, MRT Orange Line and One
projects have been working approximately 1 year.
Q1/2019
net profit is contributed from three mega projects, MRT Orange Line, One Bangkok and MRT Pink line.
Mall project Q2/2019
net profit is contributed from three mega projects, MRT Orange Line, One Bangkok and MRT Pink line.
production.
holiday.
Market Cap. : 5,806.71 MB Dividend Policy : 40% of Net Profit
Year 2014 2015 2016 2017 2018 2019 (Jan-Mar) (Interim) 2019 (Apr-June) (Interim) 2019 (Jan – June) (Interim)
DPS (Baht) 0.34 0.25 0.26 0.175 0.31 0.05 0.03 0.08 Total Dividend (MB) 98.99 76.41 79.47 106.98 208.46 36.99 22.19 59.18 Dividend (%) / Profit 50% 52% 50% 51% 57% 29% 22% 13% Par Value/share 1.00 1.00 1.00 0.50 0.50 0.50 0.50 0.50 Market Cap.(MB) 2,474.44 2,934.38 3,484.58 5,838.20 6,220.28 5,473.84 5,806.71 5,806.71
291,110,727 305,665,008 305,665,008 611,330,016 672,462,428 739,707,908 739,707,908 739,707,908 Dividend Yield(%) 4.00% 2.60% 2.28% 1.83% 3.35% 0.63% 0.35% 0.98%
5 Years Dividend Payout
As of June 30th, 2019
(8%) 2,148.14 MB
Source of Backlog
*MB
Detail of Backlog
(25.40%) (69.37%)
As of June 30th, 2019
Brought Forward Q1/2019 Q2/2019
Total Backlog
2,308.22 2,507.50 4,005.57
Handed Over Works
775.10
Net Backlog
2,308.22 1,870.83 2,337.38
T
Hande d ove r work Q1/ 2019 Ne t bac klog at June 30th, 2019
850.91 1,626.01
4,000.00 6,000.00
Brought Forward Q1/2019 Q2/2019
Dec 31th, 2018
2,308.22 2,507.50 2,308.22 1,870.83 4,005.57 2,337.58 June 30th, 2019
28 Project, Award to other players (21.21%) 13 Projects, Award to SEAFCO (9.85%) 91 Projects, Under review by project
Total Tendered Project (132 Projects) Total Project Value Estimated (23,293 MB)
Data Reference since 1-1-2019 until 16-8-2019
19,612 MB Under review by project
(84.19%) 1,869 MB Award to other players (8.03%) 1,812 MB Award to SEAFCO (7.78%)
Ove r all innovation c apability = 3.75 (Matur e ) Me a ning : Syste ma tic a lly imple me nta tio n o f inno va tio n in the o rg a niza tio n
E va lua te d b y: NI A [Na tio na l I nno va tio n Ag e nc y (Pub lic Org a niza tio n)], 2019
Sub- str uc tur e and Base me nt Building and Civil wor ks
Se a fc o re c e ive d “T
Sub- str uc tur e and Base me nt Building and Civil wor ks
Se a fc o Pub lic Co mpa ny L imite d is c e rtifie d a s a n E SG 100 (E nviro nme nt So c ia l Go ve rna nc e ) Co mpa ny
se c to r in T ha ila nd.