1
1
FY2005 Results
February 28, 2006
2
Scope of Presentation
- CEO’s Report
- Financial Review
- Operations Review
- Group Priorities & Outlook
Scope of Presentation CEOs Report Financial Review - - PDF document
FY2005 Results February 28, 2006 1 Scope of Presentation CEOs Report Financial Review Operations Review Group Priorities & Outlook 2 1 CEOS REPORT By Tang Kin Fei Group President & CEO SembCorp
1
February 28, 2006
2
3
4
5
161 278 184 228 100 200 300 2002 2003 2004 2005
2005 PATMI 2005 PATMI before EI before EI PATMI before EI ($M)
3 3-
Year CAGR
6
13 11 14 13 5 10 15 2002 2003 2004 2005
ROE* (%)
*Before EI
ROE ROE
Interest Cover Interest Cover
Position
7
$1.95 for every share cancelled via capital reduction in 2005
recommend a 30% increase in gross ordinary dividend to 6.5 cents per share
yield of 2.4% (based on December 30, 2005 closing share price)
1.00 1.50 2.00 2.50 3.00 3.50
Jan-05 Apr-05 Jun-05 Sep-05 Dec-05
1,800 2,300 2,800 3,300 3,800
Total Shareholder Returns (TSR) of 66%* versus STI TSR of 18%*
SembCorp Industries ► Straits Times Index *Source: Bloomberg
8
9
($M) FY2005 FY2004 ∆% Turnover 7,409 5,944 25 EBITDA 668 1,112 (40) PBT 508 982 (48) PATMI before EI 278 228 22 PATMI before EI (excl KNI) 278 192 45 PATMI 303 391 (23) EPS before EI (cts) 15.7 12.5 26 EPS after EI (cts) 17.1 21.5 (20)
(RESTATED) 10
($M) FY2005 FY2004 ∆% Utilities* 3,262 2,909 12 Marine 2,102 1,351 56 Logistics 542 500 9 Enviro 217 200 8 E&C 1,096 823 33 Others 185 153 21 Corporate 5 8 (42) Total 7,409 5,944 25
*Note: Utilities (excluding Offshore Engineering) 2,945 2,495 18 Offshore Engineering 317 414 (23)
(RESTATED)
11
FY2005
Total Turnover $7.4bn
Total Turnover $5.9bn
FY2004
Others 3% Enviro 3% E&C 15% Logistics 7% Marine 28% Others 3% Enviro 3% E&C 14% Logistics 8% Marine 23% Utilities 49% Utilities 44%
12
*Based on geographical location of customers
FY2005
Total Turnover $7.4bn Total Turnover $5.9bn
FY2004
Rest of Asia 28% Others 5% Singapore 47% Europe 20% Rest of Asia 16% Others 9% Singapore 52% Europe 23%
13
($M) FY2005 FY2004 ∆%
(RESTATED)
Utilities* 147.1 108.4 36 Marine 73.4 60.3 22 Logistics (excl KNI) 32.7 28.1 16 Enviro 4.7 14.4 (67) E&C 0.8 0.4 100 Others 21.7 19.1 14 Corporate (1.9) (38.3) 95 PATMI before EI (excl KNI) 278.5 192.4 45 KNI
NM PATMI (before EI) 278.5 227.7 22 Exceptional Items (EI) 24.8 163.8 (85) PATMI 303.3 391.5 (23)
*Note: Utilities (excluding Offshore Engineering) 170.3 152.0 12 Offshore Engineering (23.2) (43.7) 47
14
($M) FY2005 Gain on disposal of associates and other investments 56.1 Write-back of provisions for loans and other recoverables 24.2 Unrealised foreign exchange loss relating to an amount accumulated in connection with the Solitaire arbitration (30.8) Allowance for impairment loss for interests in associates (6.2) 43.4 Less: Tax and Minority Interests (18.5) Net Exceptional Items 24.8
15
($M) FY2005
MAJOR EQUITY INVESTMENT ITEMS
47.5
7.8
8.6
19.3 Sub-total 83.2
MAJOR FIXED ASSET ITEMS
156.7
42.0
18.3
51.2 Sub-total 268.2
TOTAL
351.4
16
($M) FY2005 FY2004
CASH FLOW FROM OPERATING ACTIVITIES
597 472
276 56
(45) (34) 828 494
CASH FLOW FROM INVESTING ACTIVITIES
223 1,452
(81) (192)
(366) (227)
124 178 (100) 1,211
CASH FLOW FROM FINANCING ACTIVITIES
84 53
(850) (207)
(314)
(512) (80) (1,592) (234)
NET (OUTFLOW) / INFLOW DURING THE PERIOD
(864) 1,471
CASH AND CASH EQUIVALENTS AT END OF PERIOD
1,231 2,100
FREE CASH FLOW
968 1,974
(RESTATED)
17
($M) 530 337 494 828 250 500 750 1000 2002 2003 2004 2005
18
($M) Dec 31, 2005 Dec 31, 2004 PF Loans 399 513 Long-term 546 471 Short-term 161 922 Gross 1,106 1,906 Less: Cash and FD (1,231) (2,100) Net Cash (125) (194) Net Cash (excl. PF*) (394) (575) Net Gearing Ratio Net Cash Net Cash
a b * PF: Non-recourse project financing.
a Includes the $1.3bn received by SembLog for the disposal of its 20% stake in KNI. b In FY05, $702m was paid to SCI shareholders & SembLog's minority shareholders in the form of special interim
dividend and capital reduction.
19
FY2005 FY2004
BEFORE EI
EPS (cts) 15.7 12.5 ROE (%) 14.2 12.8 ROTA (%) 5.5 5.9
AFTER EI
EPS (cts) 17.1 21.5 ROE (%) 15.3 21.1 ROTA (%) 6.1 13.5 EVA ($M) 251.0 305.7
(RESTATED) 20
Dec 31, 2005 Dec 31, 2004 NAV per share (cts) 114 107 NTA per share (cts) 106 99 Net Gearing Net Cash Net Cash Interest Cover (times) 12 15
(RESTATED)
21
22
156.1 (25%) PATMI ($M) 22.1 3,280.5 (12%) ROE (%) Turnover ($M)
23
($M) FY2005 FY2004 ∆%
REVENUE
Energy 1,967.7 1,655.5 19 Integrated Utilities 995.3 860.5 16 Offshore Engineering 317.5 414.1 (24) Total Revenue 3,280.5 2,930.1 12
PATMI
Energy 80.8 73.6 10 Integrated Utilities 111.6 84.3 32 Offshore Engineering (23.2) (27.4) 16 Corporate & Others (13.1) (5.7) (130) Total PATMI 156.1 124.8 25
24
1,000 2,000 3,000 FY2004 FY2005
Energy 1,655.5 1,967.7 Integrated Utilities 860.5 995.3 TOTAL 2,516.0 2,963.0
($M) 50 100 150 200 FY2004 FY2005
Energy 73.6 80.8 Integrated Utilities 84.3 111.6 TOTAL 157.9 192.4
($M) Local
77%
Overseas
23%
Local
77%
Overseas
23%
Local
72%
Overseas
28%
Local
60%
Overseas
40%
192.4 157.9 2,963.0 2,516.0
18%
REVENUE REVENUE
22%
PATMI PATMI
25
– Secured long-term utilities and services contracts (average 15
years) worth $68m per annum
– Secured $10m per annum worth of natural gas contracts with 13
new industrial customers
– Secured new and renewed contracts (1-5 years) worth $611m – Commenced construction of Wilton 10, one of UK’s largest
biomass renewable energy projects
26
Nanjing
Dec 2005: NCIP SembCorp Utilities
integrated utilities and services such as steam, service corridors and terminalling within NCIP Feb 2003: Nanjing SembCorp SUIWU
Nov 2005: NCIP SembCorp Water
water to the Park
treatment facility by 1Q2007
– Planned area: 45 sq km – One of the two State-level petrochemical parks in China – Park tenants include Celanese, DSM, BASF-YPC, etc. Nanjing Chemical Industrial Park Nanjing Chemical Industrial Park
27
– Shanghai Caojing completed reliability test runs and was
declared commercially operational in December 2005
– Established new beachhead in ZhangJiaGang Free Trade Zone
with a 20,000 tonnes per day integrated industrial wastewater treatment plant by 1H2006
– Focused on executing new projects secured during the year – Commenced expansion of Batam yard from 15 ha to 30 ha
28
–
Continue to support the growth of existing customers and secure new customers
–
Continue to engage in optimisation projects to increase assets yield
–
Continue to support the growth of existing customers and secure new customers
–
Construction of renewable energy power plant, Wilton 10. Target COD: mid-2007
–
Develop and strengthen start-up operations in China
–
Pursue selective greenfield and brownfield M&A opportunities in growing markets (China, GCC and ASEAN)
–
Focus on securing procurement and construction projects
29
–
Stable earnings from long-term contracts with organic growth
–
Potential M&A opportunities e.g. local genco
–
Expected launch of New Gas Market
–
Potential gas assets pipeline transfer
–
Strong performance expected to be maintained in 2006, underpinned by favourable energy prices in the UK
–
China projects are still in the early phase and are not expected to contribute significantly to the 2006 performance
–
Vietnam power plant will continue to perform well
–
Ranked as first of two short-listed bidders for Fujairah IWPP in UAE
–
Performance expected to improve in 2006
30
74.4 ( 24%) PATMI ($M) 11.9 2,119 ( 56%) ROE (%) Turnover ($M)
31
32
US
33
34
37.4 (95% ) PATMI ($M)* 9.9 542.1 (9% ) ROE (%) Turnover ($M)
* PATMI before EI (excluding KNI) for FY2005: $32.7m, up 16%
35
Philippines
North Asia SCM
new customers
customers regionally
countries to meet increase in demand
36
business to more countries in SembLog’s network
geographical areas
FY2005
37
review
disposal treatment and waste-to- resource to extract value from waste
from current JVs in China and India
4.7 ( 67%) PATMI ($M) 3.1 219 ( 8%) ROE (%) Turnover ($M)
38
projects
0.8 ( 100%) PATMI ($M) 1.3 1,097 ( 33%) ROE (%) Turnover ($M)
39
40
business model
term contracts
Vietnam) bearing fruit
markets, M&A opportunities
network of 12 shipyards with total capacity of 2.9m dwt
proprietary designed rigs
(2006-2009)
& marine sector
41
42
This presentation contain forward-looking statements that involve risks and
materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions. Representative examples
conditions, interest rate trends, availability and cost of fuel and materials, cost of capital and capital availability, competition from other companies and ventures for the sale and distribution of goods and services, shifts in customer demands, customers and partners, changes in operating expenses, including employee wages, benefits and training, governmental and public policy, directives and changes. You are cautioned not to place undue reliance on these forward-looking statements, which are based on current view of management on future events and impact on the Group.
44
45
46
As at Dec 31, 2005
Note: Excludes long-term contracts
47
($M) 4Q2005 4Q2004 ∆% Utilities* 909 706 29 Marine 746 396 88 Logistics 144 150 (5) Enviro 59 52 14 E&C 210 195 8 Others 23 42 (52) Corporate 1 2 35 Total 2,092 1,543 35
*Note: Utilities (excluding Offshore Engineering) 839 642 31 Offshore Engineering 70 64 9
(RESTATED) 48
($M) 4Q2005 4Q2004 ∆%
(RESTATED)
Utilities* 42.4 31.8 33 Marine 17.2 17.1 1 Logistics (excl KNI) 6.5 5.5 18 Enviro (1.7) 3.6 NM Engineering & Construction (0.2) 0.7 NM Others 8.7 7.9 5 Corporate 7.4 (6.1) NM PATMI before EI (excl KNI) 80.3 60.4 33 KNI
NM PATMI (before EI) 80.3 70.8 14 Exceptional Items (EI) 10.2 163.8 NM PATMI 90.5 234.6 (61)
*Note: Utilities (excluding Offshore Engineering) 36.6 37.9 (4) Offshore Engineering 5.8 (6.2) 194