RKDP PROPOSAL
JULY 2019
EXECUTIVE SUMMARY OF RKDP PROPOSAL
RKDP PROPOSAL JULY 2019 EXECUTIVE SUMMARY OF RKDP PROPOSAL TOTAL - - PowerPoint PPT Presentation
RKDP PROPOSAL JULY 2019 EXECUTIVE SUMMARY OF RKDP PROPOSAL TOTAL FINANCIAL OUTLAY 1002.07 CRORES STATE POVERTY ERADICATION MISSION SECTOR-WISE FINANCIAL OUTLAY TOTAL 1002.07 CRORES FARM LIVELIHOODS 260.18 CRORES NON FARM LIVELIHOODS
JULY 2019
EXECUTIVE SUMMARY OF RKDP PROPOSAL
STATE POVERTY ERADICATION MISSION
SECTOR-WISE FINANCIAL OUTLAY
TOTAL 1002.07 CRORES
260.18 CRORES
FARM LIVELIHOODS
302.81 CRORES
COMMUNITY INVESTMENT FUND
327.03 CRORES
NON FARM LIVELIHOODS
112.05 CRORES
SOCIO – ECONOMIC INTERVENTIONS
ANIMAL HUSBANDRY AND AGRICULTURAL SECTORS
Sector Fund Expected from RKDP (crores) 1 Infrastructure Development 59.95 2 Production Enhancement 65.09 3 Outward Market Linkage 67.56 4 Data and Monitoring 5.08 5 Crisis Management Fund 62.50 TOTAL CAPITAL INVESTMENT
260.18
IN FARM LIVELIHOODS
Sector Infrastructure to be established RKDP (In Crores) Dairy Milk processing plant – capacity of 1,00,000 Lit/Day -Idukki
7.00
Goatery Two Mutton/Chevon processing plant Attapady and Kannur
2.00
Two Goat stocking sheds Attapady and Kannur
1.90
Broiler Controlled Environment Poultry Breeder House (Parent Stock Farm)
5.69
ISO 22000 Certified Poultry Abattoirs
12.41
Poultry Waste Rendering Plant
4.45
Marketing 93 Kudumbashree Shoppees
26.5
TOTAL CAPITAL INVESTMENT
59.95
IN FARM LIVELIHOODS Sector Production Enhancement Strategy RKDP (Crores) Dairy Inclusion of 10000 new beneficiaries to dairying by giving financial assistance (credit linked)
39.38
Goatery Inclusion of 25000 new beneficiaries to goat producti
10.80
Agri Smart Agri Village : sustainable integrated farms. One per district
14.00
Agri Financial assistance 40 % of the total project amount subject to a maximum of Rs.50000
0.91
TOTAL CAPITAL INVESTMENT
65.09
IN FARM LIVELIHOODS
Sector Outward Market Linkage Strategy RKDP (Crores) Organic Outlets 152 outlets and 28 Mobile Units for organic produce
3.66
Marketing One Branded Packaging system unit at Thiruvalla
2.65
Branding State-wide brand promotion exercises for one year
48.89
Quality Enhancement Standardisation of production process and unificat ion of quality
2.70
ISO certification for all the processing units
7.50
Trainings and capacity building, JEVA, Soil Testers etc.
2.16
TOTAL CAPITAL INVETSMENT
67.56
IN FARM LIVELIHOODS
Sector Data Management Strategy RKDP (Crores) Data Collection Android based extensive data collection for estimating current production and market potential (46 Lakh data)
4.60
Data Management ERP software system for management and monitoring
0.48
TOTAL CAPITAL INVETSMENT
5.08
Sl.No Name of Project
Amount (In Cr)
1
Extensive Monitory Support System
51.50
2
Complementary Intervention towards Skilling
60.00
3
Market lead Entrepreneurial Development
17.63
4
Ensuring Sustainable Livelihood by Critical Evaluation and Handholding
9.22
5
Strategy to bring in economies of scale
17.50
6
Start up Village Entrepreneurship Programme 14 blocks
70.00
7.
DDUGKY Skill Training and Placement
101.18
Total
327.03
EXTENSIVE ECONIMICS MANAGEMENT SYSTEM
Sl.No Programmes
ficiaries/un its RKDP (In Cr) 1. Financial assistance (Start up fund+Working Ca pital) to Vulnerable persons to start low capital Enterprises under Prathyasa Programme 1000
6.00
2. Crisis Management Fund 1500 units
30.00
3. Enhancing economic resilience of traditional sector livelihoods through Technolo gy up-gradation 500 units
15.00
4. Livelihood Support to Adimali Life House Beneficiaries 100
0.50
Total 3100
51.50
COMPLEMENTARY INTERVENTION TOWARDS SKILLING
Sl.No Programmes
ficiaries RKDP (In Cr) 1. ARISE- Skill training to 50,000 candidates in 10 sectors 50,000
9.00
2. Financial Assistance to 10000 trained candidates to start Micro Enterprises or to form Multi task teams at CDS level 10,000
50.00
3. Software & Marketing support
1.00
Total
60.00
MARKET LEAD ENTREPRENEURIAL DEVELOPMENT
Sl. No Programmes
units RKDP (In Cr) 1. Setting up of Centralized Packing Unit for Kudumbashree Products 1 2.93 2. Leverage E-commerce platforms to promote entrepreneurship 14.70 Total 17.63
SUSTAINABLE LIVELIHOOD BY EVALUATION AND HANDHOLDING
Sl.N
RKDP (In Cr)
1. District Level Facility Management Centre /Micro Enterprise Resource Centre 14 Units 4.20 2. Positioning effective mechanisms for sustai ned handholding-Capacitation of MECs 419 Nos. 5.02 Total 9.22
STRATEGY TO BRING IN ECONOMIES OF SCALE
Kudumbashree Fair Price Canteen To provide good quality food at fair price 70 Canteens across Kerala
Activity
Amount/unit Total Amount (In Cr)
Fair Price Canteen 5 Nos x 14 Districts 25 Lakhs 17.5
START UP VILLAGE ENTREPRENEURSHIP PROGRAMME
SNAP SHOT Total number of Blocks targeted 14 Total number of enterprises to be suppo rted 21000 Aspiration income per enterprise Rs 15000-18000/pm Number of microenterprises consultant t
280 Total CEF to be provided per block Rs 2.5 Cr
FUND REQUIRED PER BLOCK
Preparatory phase # Particulars No: of unit Rs in Lakhs Total in Lakhs A1 Project sensitization 1 1 1 A2 Baseline study 2 0.5 1 A3 DPR preparation 1 1 1 3 Training phase B1 Selection and training of MEC 1 5 5 B2 capacity building of the communi ty institutions 1 5 5 10 Implementation phased C1 Cost of service/ entrepreneur 1200 0.1 139 C2 Training of community institution 1 5 5 C3 Setting up of Resource centre 1 7 7 C4 Mentor support 1 6 6 C5 CIF 1 320 320 477.2 D1 Admin cost 1 lumpsum 9.84
Grand total 500 Total for 14 blocks 7000
Over all objectives Impart trade specific skill tainting to 10000 poor youth across the flood affected areas and to ensuring suitable wage employment to at least 7000 and self em ployment to 3000 youths. Specific objectives Provide sustainable livelihood through wage employment. Enhance the employability through organised skill training. Increase the income of affected poor through
(structured, market-oriented certified courses that can provide salaried employment and / or self-employment opportunities.)
Ensure inclusive growth with increased contribution of skilled poor to the Economy
Expected Outcome
Sl No Component Amount 1 Training 48,29,20,704 2 Boarding and Lodging 25,89,77,250 3 One time Travel Cost 4,50,00,000 4 Food and To & Fro charges (For non-residentia l courses) 5,10,30,000 5 Post Placement Support 2,44,98,000 6 Uniform cost 1,17,00,000 7 Retention Support 37,50,000 8 Support for Career Progression 30,00,000 9 Counselling for trainees placed in foreign coun tries. 7,00,000 10 Incentive for placement (70-85) 5,40,000 11 Incentive for placement (>85) 3,00,000 12 Assessment and Certification cost 1,50,00,000 13 Mobile tracking support cost 60,00,000 A Total Program Cost 90,34,15,954 B Total Support Cost 9,48,58,675 C Total Monitoring Cost 1,35,51,239 D=(A+B+ C) Total Project Cost 1,01,18,25,868 (101.18 crore)
SKILL TRAINING AND PLACEMENT – UNDER RKDP
Duration of the project will be 2 years
Selected by the community from flood effected districts .
Minimum 70% placement, Free boarding and lodging, Rs.125/ day allowance for day scholars
The youth between the age group
Total budgeted project cost is 100 crore ,average per head cost is 100000 (cost will change
based on the course and CNN)
Why CIF..?
k Loan.
to multiple memberships and channelling of informal credit through the NHG systems.
igher bank loan are further alienating the NHG from the banks.
What AND How ?
(Project Management Unit) working at the state and district level.
GROWTH AND NUMBER OF NHG SERVICED
Month Loan amount (Rs. In Cr.) EMI (Rs. In Cr.) Fund available at PMU (Rs. In Cr.) No of NHGs availed loan Month 1 300.00 9.13 9.13 3,750 Month 2 9.13 0.28 9.40 118 Month 3 9.40 0.29 9.69 121 Month 4 9.69 0.29 9.99 125 Month 5 9.99 0.30 10.29 129 Month 6 10.29 0.31 10.60 133 Month 7 10.60 0.32 10.92 137 Month 8 10.92 0.33 11.26 141 Month 9 11.26 0.34 11.60 145 Month 10 11.60 0.35 11.95 149 Month 11 11.95 0.36 12.32 154 Month 12 12.32 0.37 12.69 159 TOTAL 417.15
BUDGET – TWO YEARS
Sl No Activity Unit Unit cost in lakhs Total in Lakhs (Inr) Preparatory phase A1 Workshops for guideline an d process development 1.00 1.00 A2 Software development 1 25.00 25.00 A3 Stakeholder workshops 4 0.25 1.00 Total 27.00 Implementation phased B1 CIF 1 30,000.0 30,000.00 B2 AMC for software 1 10.00 10.00 Total 30,010.00
BUDGET – TWO YEARS
Sl No Activity Unit Unit cost in lakhs Total in Lakhs (Inr) Admin cost C1 Salary - Managing Director* 1 1.10 26.40 C2 Salary - State Programme Manage r* 1 0.60 14.40 C3 Salary - Assistant Programme Ma nager* 16 0.40 134.40 C4 Stationery and Communication Co sts* 1 0.75 18.00 C5 Office maintenance and security c
1 0.50 12.00 C6 Website creation and maintenance 1 0.50 0.50 C7 Computer and Accessories 1 10.00 10.00 C8 Office furniture, equipment etc. 1 10.00 10.00 Total 249.70 Grand total 30,281.90
Sector Fund Expected fro m RKDP (cr) 1 Revolving Fund for Flood Affected NHGs 37.61 2 Psycho Social Care 27.82 3 Disaster Resilience – Old and PWD 9.54 4 Disaster Immediate Response Team 24.89 5 Kudumbashree School 12.19 TOTAL CAPITAL INVESTMENT
112.05
TO FLOOD AFFECTED NHGs
No of flood affected NHG
Revolving Fund per NHG
Total Fund Needed under RF
As flood affected NHGs have already availed RKLS loan they will have to depen d only on NHG corpus for their credit needs. RF will enhance the corpus of NHGs and thus NHGs will be able to ensure easy access of credit to its flood affected members. The fund will rotate in the NHGs ( members are not allowed to withdraw) and will curtail members from availing loan at higher rate of interest.
IN DISASTER MANAGEMENT
336 Kudumbashree Community Counselors provided counseling service to 10000 affected at the time of flood.
in all phases
Counsellors in disaster management.
through Gender Resource Centers. BUDGET 27.82 Crores
AREAS OF INTERVENTION – TARGET 5,00,000 FAMILIES
OLDER PEOPLE AND PWD PEOPLE
Any time a disaster can be affected Kerala and a sustainable plan for the Elders and PWDs should be developed in order to reduce the impact from the disasters
(source: Kerala State Disaster Management Authority: Government of Kerala, State Disaster Management Plan 2016) TRAINING TO OLDER PEOPLE AND PWD PEOPLE
Data as per march 2019 Number of PWD N HG Number of PWD N HG Member Number of Elderly NHG Number of Elderly NHG members 1,477 17,615 5,445 72,078
TRAINING TO OLDER PEOPLE AND PWD PEOPLE
Training cost Head Amount (Rs.) 1 Training planning 150000 2 Training for District master trainers at District le vel 28000 3 Expert Trainers Honorarium and TA 70000 4 Training to the master RPs (Block level 2 day T
500000 5 District master trainers Honorarium and TA 56000 6 Training to the current Elderly NHG and PWD NHG 89693000 7 Master RPs Honorarium and TA 2000000 8 Handbook Print out 2730000 9 Monitoring cost 100000 10 Documentation 100000 Total 95427000
DISASTER IMMEDIATE RESPONSE TEAM
KDIRT is a concept level trained community team which can a ddress the Disasters. A team of 5 Female and Male members will form KDIRT in eac h ADS. They will be a trained team in the area of disaster man agement, First Aid, rescue, rehabilitation. It will act as permanent community level system of handling di sasters who are well trained.
Kudumbashree organization Data as per march 2019 Total CDS Total ADS Total NHGs Total members 1,064 19,489 2,91,507 43,93,579
KDIRT
SL n Training cost Head Amount 1 Training for CDS Master trainers at District level 272000 2 Expert Trainers Honorarium and TA 70000 3 Training to the Block level Master trainers 1000000 4 Block level master Trainers Honorarium and TA 544000 5 Training to the selected KDIRT members at ADS level. 194890000 6 Block level master Trainers Honorarium and TA 1000000 7 Immediate Response Kit for each ADS level Team 38978000 8 Monitoring cost 100000 9 Handbook Print out 12000000 Total 248990000
DISASTER MANAGEMENT
handling disasters.
(Neighbor Hood Groups) level.
Disaster
Kudumbashree organization Data as per march 2019 Total C DS Total A DS Total NHGs Total me mbers Number of RP to be identified at District level Number of RP to be identified at ADS level 1,064 19,489 2,91,507 43,93,579 272 3559
KUDUMBASHREE SCHOOL ON DISASTER MANAGEMENT
Training cost Head Amount (Rs.) 1 Training for CDS Master trainers at District level 272000 2 Expert Trainers Honorarium and TA 70000 3 Training to the ADS Master trainers 43559000 4 ADS master Trainers Honorarium and TA 544000 5 Training to the NHGs by ADS master trainers in thre e weeks 65338500 6 Handbook Print out 12000000 7 Monitoring cost 100000 8 Documentation 100000 Total 121983500