Results presentation
for the six months ended 30 June 2020
Results presentation for the six months ended 30 June 2020 1 - - PowerPoint PPT Presentation
Results presentation for the six months ended 30 June 2020 1 Half-year 2020 in context Impact of Covid-19 Group review Segmental review Financial performance Outlook 2 Half-year 2020 in context Unprecedented events Persistent and
for the six months ended 30 June 2020
2
3
4
5
restrictions for 30 days in period
6
7
8
4,948 5,132 5,062 5,595 5,944
2,000 4,000 6,000 8,000 10,000 12,000 2018 2019 2020
R million
HY1 HY2
10 543 11 076
Group revenue
206 255 127 545 469 4.2% 5.0% 2.5%
200 400 600 800 2018 2019 2020
R million
HY1 HY2 HY1 margin
751 724
1. Excluding Mpact Polymers. Actual 2018 and 2019 has been restated to exclude Mpact Polymers
Underlying operating profit
9
10
3,901 4,078 4,006 4,360 4,649
2,000 4,000 6,000 8,000 10,000 2018 2019 2020
R million
HY1 HY2
8 261 8 727
Segment revenue
219 296 184 475 420 5.6% 7.3% 4.6%
200 400 600 800 2018 2019 2020
R million
HY1 HY2 HY1 margin
694 716
Underlying operating profit
11
1,062 1,076 1,071 1,251 1,310
500 1,000 1,500 2,000 2,500 3,000 2018 2019 2020
R million
HY1 HY2
2 313 2 386
Segment revenue
26
104 83
50 100 150 2018 2019 2020
R million
HY1 HY2
130 83
Underlying operating profit
12
13
Notes: 1. Paper business raw materials include purchased paper, wood, pulp and recovered paper 2. Plastic raw materials include styrene, PET, HDPE, PVC and polypropylene and post consumer PET bottles 3. Other variable costs include chemicals, packaging costs and stock movements.
40 60 80 100 120 140 Jun-18 Jun-19 Jun-20 Index (June 2018 = 100) ZAR US$
Benchmark recovered paper prices (OCC)
70 80 90 100 110 120 130 140 Jun-18 Jun-19 Jun-20 Index(ZAR) (June 2018 = 100) P1 P2 P3
Benchmark polymer prices
Source: Mpact Source: RISI – PPI Asia, Old Corrugated Containers (OCC), CNF China US$, converted to ZAR
3,172 3,295 +3.9%
3.8% 0.9% 5.2% 2.7% 85.6%
1,640 1,595 563 534 341 344 420 436 208 386 500 1,000 1,500 2,000 2,500 3,000 3,500 HY1 2019 HY1 2020 R million Paper business raw material Plastics business raw material Energy Selling & distribution costs Other
14
15.7% 1.5% 2.6%
911 887
477 484 319 269
200 400 600 800 1,000 1,200 1,400 1,600 1,800 HY1 2019 HY1 2020 Depreciation and amortisation Net operating expenses Personnel costs 1 707 1 640
15
R million HY1 2019 HY1 2020 change Underlying operating profit 255 127 (50.3%) Net finance costs (123) (95) (22.8%) Loss from equity accounted investees and impairment charge (2) (7) >100% Underlying profit before tax 130 25 (80.3%) Tax charge before special items (25) (7) (70.9%) Non-controlling interests (7) (3) (51.7%) Underlying earnings 98 15 (84.2%) Special items, net of tax 1
Reported earnings for the period 99 15 (84.4%) Underlying earnings per share (cps) 57.0 9.0 (84.2%)
16
1. Return on Capital Employed (ROCE) is an annualised measure based on underlying operating profit plus share of equity accounted investees’ net earnings divided by average capital employed 2. Net debt includes lease liabilities
11.5% 9.4% 11.8% 0% 2% 4% 6% 8% 10% 12% 14% 2019 2020 ROCE %
Return on Capital Employed (ROCE)¹
HY1 Full Year
2,695 1,938 2,292
500 1,000 1,500 2,000 2,500 3,000 2019 2020 R millions
Net debt²
HY1 Full year
17
R million Full year 2019 HY1 2019 HY1 2020 Change HY1 2019 vs HY1 2020 Net debt - close 2 292 2 695 1 938 (28.1%) Net debt - average 2 550 2 638 2 349 (11.0%) Net finance costs 245 123 95 (22.8%) Gearing % 38.2% 35.9% 34.8% (1.1) Interest cover (underlying EBIT) (times) 3.0 2.1 1.3 Net debt to EBITDA (times) 1.7 2.1 1.7
18
2,520 2,067 24.9% 20.4% 500 1,000 1,500 2,000 2,500 3,000 HY1 2019 HY1 2020
Trade working capital % of revenue
R million
19
(2 292) 394 304 (161) (99) (20) (64) (1 938)
500 Net debt at December 2019 Cash generated from
before working capital Working capital inflows Capital expenditure Interest paid Income tax paid Other items Net debt at June 2020 R million
20
R million HY1 2019 HY1 2020 change Taxation charge 25 7 (70.9%) Effective tax rate 29.6% 28.6% (1.0) Tax paid 32 20 (38.6%)
21
1. Excludes Corporate capital expenditure of R20 million (June 2019: R8 million) which comprise spends related mainly to the purchase of Land and Buildings.
Paper business Plastics converting business
138 106 126
2019 2020 HY1 HY2
79 35 96
2019 2020 HY1 HY2
22
23
24