Refinance, Retrofit, Redevelop or Run!
Planning your Society’s future
1
Refinance, Retrofit, Redevelop or Run! Planning your Societys future - - PowerPoint PPT Presentation
Refinance, Retrofit, Redevelop or Run! Planning your Societys future 1 Background Since the early 1980s through to the 2000s both levels of government have been encouraging and offering various programs to Non-Profit housing
1
encouraging and offering various programs to Non-Profit housing societies to finance and operate affordable rental housing.
and the provincial government through BC Housing have been the agencies responsible for the delivery of programs and the administration of the numerous operating agreements with the sponsoring societies.
The terms, conditions and responsibilities vary greatly depending on the specific program under which a project was funded. Generally the funding was based on a 35 year term for mortgage amortization and funding of rental subsidies.
2
The Red Door Housing Society is currently working on the redevelopment of 2
these projects.
3
consider relating to the future operations and management of your projects.
have time for questions and answers as well as focus on the issues you as society leaders want to address.
conference you will take away some ideas and be able to build some enthusiasm within your organization for addressing the challenges ahead.
4
This presentation will provide examples and explain some evaluation tools that can be used to determine the best approach to consider for the future.
Will your revenues be sufficient without subsidies and will you cash reserves be sufficient to undertake any outstanding maintenance need or upgrades.
extensive retrofitting fix the problems and if so, would it be financially prudent to refinance in order to fund the work.
so, with what? Would a new build be financially possible? Would the new project be affordable? What happens to the residents during the demolition and construction.
the government.
5
to “decide to begin”.
mortgage and land agreements are a good place to start.
considerable depending on the program variation under which they were funded.
the early stages you probably have a good idea of what is needed as either maintenance or upgrades.
available and what has worked for other societies facing the same issues.
6
The key to developing a realistic action plan for the future is to undertake a thorough assessment of your current circumstances.
community and residents?
improvements or major upgrading?
keep rents affordable without subsidies?
7
8
The following is an example from Red Door Housing Society’s Mi Casa project using their
Annual Revenue 288,363. Annual Expenses 273,784. Surplus: $14,579. Less rent subsidies - 26,449. Less mortgage P&I
Net Revenue 261,914. Net Expenses 170,862. Surplus: $91,052.
would have an increased annual operating surplus of $91,052.
eligible residents to directly access rental assistance under the RAP or SAFER programs. The society could increase the rents to the RAP or SAFER maximums as the residents can receive subsidies directly. Again using this example by increasing tenant rents to RAP maximums the net annual rental revenue would increase from $223,975. to $304,444. a further increase of the annual surplus of $80,469.
9
maintained with proper maintenance and regular upgrades funded from the society’s annual operating surpluses. Surpluses can also be set aside to grow a capital replacement reserve for future renovation or redevelopment needs.
number of issues and or upgrades are needed, societies may seek short term financing in order to bring the building into good condition. Depending on the value of this work societies may obtain the short term financing from their traditional banking facility.
next category, Retrofit.
10
mechanical and electrical to bring a project to current standards and extend the projects useful life by decades.
thorough building assessment by competent professions.
proposals or by public tender must be bondable and have extensive experience in major multi-family renovations.
capital required to fund the work and usually requires that all, or portions of the project, be vacated to accommodate the construction.
11
Case Study” from the Fall 2013 edition that details how the North Peace Seniors Housing Society did refinance their project privately through a pension fund and did undertake major renovations and improvements to all their facilities.
cancelling their operating agreements, purchasing back their leased land, obtaining a new private mortgage to both retire the CMHC mortgage and fund the major retrofit. This did involve increasing rents to SAFER maximums and assisting residents to access the benefits to replace the previous PRAP subsidies.
project improvements, established capital replacement reserves and acquired additional projects and property to increase the supply of affordable housing and support services to seniors in the Fort St. John area.
12
replacing it. Societies faced with this option need to consider all the challenges and options available.
as there are no government facilitated programs similar to those under which projects were originally built. Societies are required to leave their comfort zone as building operators and managers and begin to take a lead role as a housing provider.
non-profit societies must accept that their role is changing and the need for affordable rental housing continues and is not being address by either level of senior governments or the private sector.
13
available, both BC Housing and CMHC do offer assistance to societies through programs such as Seed Funding grants and Proposal Development Funding loans. Both agencies also offer interim and capital financing at very competitive rates and terms.
introduced the Asset Transfer Program last year to change the land tenure on most projects from leasehold to freehold.
partnerships to facilitate development. This often involves developing mixed income and mixed use projects which can reach a wider range of residents and generate revenue to allow sub-market lower rents to those in need.
Consultants offer their services and expertise as well associations such as the BC Non- Profit Housing Association.
14
project as an example of a project that would be financially viable after the mortgage and operating subsidies expired.
comprehensive building assessment indicated that it would require over $2.3 million over the next 10 years just to remain operational.
providing a new project would continue to offer affordable rents to families and singles.
Performance Construction and Dane Jansen of DYS Architecture worked to develop a proposal that is currently working its way through the rezoning process in Vancouver.
15
concrete apartment of 51 units.
number of the original residents are now empty nesters and would have had to move out of their 2 or 3 bedroom units that were their homes as they raised their families.
with a mixed range of rents from the SAFER and RAP threshold to a maximum of 90% of equivalent market rents.
neighbours’ concerns with increased density and height. They also informed the existing residents and developed a plan to assist in their relocation.
Housing has offered assistance with construction and mortgage financing.
16
June 22, 2015 Preliminary Operating Costs Scheme B -51 units Red Door Housing Society 6 story plus basement mid-rise concrete Mi Casa Redevelopment Proposal A) Building Data: B) Estimated Capital and Financing Costs
Unit type Size (sq. ft.) Total (sq. ft.) Total capital 17,753,840. 20 1 bdrm. apt. 537/605 11,123 Less: Land Equity (3,905,000.) 14 2 bdrm. apt. 880 12,350 Net Mortgage required 13,848,840. 17 3 bdrm. apt. 988/1,053 17,186 51 40,659 Annual debt servicing costs Circulation /amenity 9,716 (13,848,840. @ 3.1% @ 35yrs.) $647,026. Total Gross Area 50,375 Monthly costs/rents per unit (20) -1 bdrm. (14) - 2 bdrm. (17) - 3 bdrm. Total Annual Mortgage P & I (35yrs @ 3.1%) 738.00 1,170.60 1,340.46 647,233. Property Tax 0. Administration 50.00 50.00 50.00 30,600. Utilities - common area 45.00 45.00 45.00 27,540. Utilities In-suite (not included) 0. Maintenance / janitorial 65.00 65.00 65.00 39,780. Service Contracts ( elevator/fire/systems) 50.00 50.00 50.00 30,600. Landscape maintenance 10.00 10.00 10.00 6,120. Replacement reserve 83.34 83.33 83.33 51,000. Contingency 40.00 40.00 40.00 24,480. Total monthly expenses (economic rent) 1,203.00 1,640.60 1,810.46 933,675.
Vancouver average rent (50 to 99 units) 1,037.00 1,191.00 1.520.00 1,717.00 1,869.00 2,556.00 Vancouver average rent (2000/newer) 1,499.00 1,561.00 1,968.00 1,972.00 2,829.00 ** Percent of Vancouver average rent (2000/newer) 80.4% 77.1% 83.4% 83.2% 64.0% ** #8 Mt. Pleasant/Renfrew Hts. Vacancy rate 1.2% 0.9% 1.5% 1.1% 0% 0% #8 Mt. Pleasant/Renfrew Hts. Average rents 948.00 987.00 1,275.00 1,329.00 1,465.00 1,613.00
17
Preliminary Rental Schedule based on Capital and Operating Cost Projections Red Door Housing Society - Mi Casa Redevelopment Proposal 51 unit 6 story plus basement mid-rise apartment Rents at full capital financing less land equity One bdrm. units x rent Two bdrm. units x rent Three bdrm. units x rent 4 units x $765. = 3,060. 2 units x $1,055. = 2,110. 3 units x $1,160. = 3,480. (SAFER Single max.) (RAP max. 3 person) (RAP max 4+ person) 6 units x $825. = 4,950. 2 units x $1,190. = 2,380. 3 units X $1,697. = 5,091 (SAFER Couple max.) (RAP max. 4+ person) (60% of Market avg. $2,829.) 2 units x $1,066. = 2,132. 4 units x $1,577. = 6,308. 5 units x $2,263.= 11,315. (SAFER Shared max.) (80% of market avg. $1,972.) (80% of market avg. $2,829.) 8 units x $1,405. = 11,240. 6 units x $1,775. = 10,650. 6 units x $2,546. = 15,276. (90% of market avg. 1,561.) __________ (90% of market avg. $1,972.) __________ (90% of market avg. $2,828.) __________ 20 14 17 Total rent per month 21,382. 21,448. 35,162. Monthly Annually Affordability: Projected Rental Revenue 77,992. 935,904. 19 units or 37.3% “deep subsidy “ Less: Total Economic rents required
3 units or 5.9% “60% of market” Revenue surplus/(deficit) 186. 2,232. 9 units or 17.6% “80% of market” 20 units or 39.2% “90% of market” Note: 19 units or 37.3% within HILs Updated: November 16, 2015 Prepared by: Loeppky Consulting Ltd.
18
transfer ownership of projects from a smaller to a larger society is an
equity base and could help facilitate redevelopment.
society may be the only provider and are maintaining as best they can out
from the examples and options discussed today.
19
related to the future of your projects we would like to spend the next 15 minutes identifying issues under each of the
ideas and examples of how these issues may be address or resolved.
20