RBC Capital Markets Presentation to: Proposed Series 2018 Bonds - - PowerPoint PPT Presentation

STRICTLY PRIVATE AND CONFIDENTIAL

June 21, 2018

Michael Lillys Daniel C. O’Brien Managing Director Director One Logan Square, 17th Floor One Logan Square, 17th Floor 130 North 18th Street 130 North 18th Street Philadelphia, PA 19103 Philadelphia, PA 19103 Phone: (215) 832-1501 Phone: (215) 832-1526 Email: michael.lillys@rbccm.com Email: daniel.obrien@rbccm.com

RBC Capital Markets Presentation to: Proposed Series 2018 Bonds

RBC Capital Markets 1

Interest Rate History

• MMD tax-exempt interest rates, which are published daily, are widely used as benchmarks in municipal finance for

pricing bond issues

0.00 1.00 2.00 3.00 4.00 5.00 6.00

Interest Rate History

10 Year AAA MMD (Municipal Market Data) Since January 1, 1997

10 Year MMD Current 0.00 1.00 2.00 3.00 4.00 5.00 6.00

2018 YTD Current 10 year MMD = 2.46%

10 Year MMD Date Max: 5.37 05/18/2000 Min: 1.29 06/27/2016 Average: 3.30

• Current:

2.46 06/11/2018

RBC Capital Markets 2

Debt Profile – Gross Debt Service (Before State Reimbursement)

1 2 3 4 5 6 7 QSCB - QSCB - G.O. Bonds G.O. Note G.O. Bonds Total Period Series of Series of Series of Series of Series of Gross Debt Ending 2010 [1] 2011 [2] 2012 2014 2015 Service 06/30/2018 593,833 45,988 92,988 40,750 3,425,175 4,198,734 06/30/2019 593,833 45,988 167,900 40,729 3,323,775 4,172,225 06/30/2020 593,833 45,988 166,500 65,708 3,320,250 4,192,279 06/30/2021 593,833 45,988 165,100 68,156 3,334,700 4,207,778 06/30/2022 593,833 45,988 1,428,700 715,542 754,550 3,538,613 06/30/2023 593,833 45,988 1,426,800 724,189 766,550 3,557,361 06/30/2024 593,833 45,988 1,429,400 450,349 1,050,400 3,569,971 06/30/2025 593,833 45,988 639,821 06/30/2026 466,583 36,423 503,006 06/30/2027 06/30/2028 06/30/2029 06/30/2030 TOTALS 5,217,250 404,327 4,877,388 2,105,423 15,975,400 28,579,787

Outstanding Principal*: 3,054,000 241,714 4,360,000 1,875,000 14,275,000 23,805,714 Purpose: New Money New Money AdvRef 2004B AdvRef 2005 CurRef 2005 Call Date: Make Whole Make Whole 02/15/2017 Anytime Non-Callable Reimb %: 0.000% 0.000% 0.000% 53.400% 53.400% 17/18 MVAR%: 69.410% 69.410% 69.410% 69.410% 69.410% Local Share: 100.000% 100.000% 100.000% 62.935% 62.935% State Share: 0.000% 0.000% 0.000% 37.065% 37.065% [1] - Assumes federal subsidy is 4.479% [2] - Assumes federal subsidy is 4.654% *Outstanding principal as of July 1, 2017.

Gross Debt Service

RBC Capital Markets 3

Debt Profile – Net Debt Service (After State Reimbursement) Before Proposed 2018 Issuance

1 2 3 4 5 6 7 QSCB - QSCB - G.O. Bonds G.O. Note G.O. Bonds Total Period Series of Series of Series of Series of Series of Net Debt Ending 2010 [1] 2011 [2] 2012 2014 2015 Service 06/30/2018 365,833 28,488 92,988 25,646 2,155,636 2,668,591 06/30/2019 365,833 28,488 167,900 25,633 2,091,820 2,679,674 06/30/2020 365,833 28,488 166,500 41,353 2,089,601 2,691,776 06/30/2021 365,833 28,488 165,100 42,894 2,098,695 2,701,011 06/30/2022 365,833 28,488 1,428,700 450,327 474,876 2,748,224 06/30/2023 365,833 28,488 1,426,800 455,769 482,429 2,759,319 06/30/2024 365,833 28,488 1,429,400 283,428 661,070 2,768,219 06/30/2025 365,833 28,488 394,321 06/30/2026 352,583 27,673 380,256 06/30/2027 06/30/2028 06/30/2029 06/30/2030 TOTALS 3,279,250 255,577 4,877,388 1,325,049 10,054,128 19,791,391

Outstanding Principal*: 3,054,000 241,714 4,360,000 1,875,000 14,275,000 23,805,714 Purpose: New Money New Money AdvRef 2004B AdvRef 2005 CurRef 2005 Call Date: Make Whole Make Whole 02/15/2017 Anytime Non-Callable Reimb %: 0.000% 0.000% 0.000% 53.400% 53.400% 17/18 MVAR%: 69.410% 69.410% 69.410% 69.410% 69.410% Local Share: 100.000% 100.000% 100.000% 62.935% 62.935% State Share: 0.000% 0.000% 0.000% 37.065% 37.065% [1] - Assumes federal subsidy is 4.479% [2] - Assumes federal subsidy is 4.654% *Outstanding principal as of July 1, 2017.

Net Debt Service

RBC Capital Markets 4

New Money Review - $5 Million Par Amount with Wrap-Around Structure

NOTE: New money review assumes proposed debt service wraps around District’s existing net debt service and includes the effect on debt service across a range of interest rates. Interest rates are based on estimated current market conditions and are subject to change.

Bond Details Pricing Date July 2018 Settlement Date 08/20/2018 True Interest Cost (TIC) 3.46% 06/30/2019 107,436 1st Interest Payment Date 10/15/2018 06/30/2020 169,584 1st Principal Payment Date 04/15/2020 06/30/2021 169,450 Call Date 10/15/2023 06/30/2022 169,310 06/30/2023 169,166 Sources and Uses of Funds 06/30/2024 169,016 Sources: 06/30/2025 2,543,860 Par Amount 5,000,000 $ 06/30/2026 2,556,748 Original Issue Premium/(Discount)

• 06/30/2027

129,250 Total Sources 5,000,000 $ 06/30/2028 Uses: 06/30/2029 Project Fund Deposit 4,860,000 $ 06/30/2030 Estimated Costs of Issuance (including UW fee) 140,000 06/30/2031 Estimated Bond Insurance

• 06/30/2032

Additional Proceeds

• 06/30/2033

Total Uses 5,000,000 $ Total 6,183,819 $ Debt Service Schedule Fiscal Year Ending Annual Net Debt Service

500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 Existing Net Debt Service Proposed Net Debt Service

RBC Capital Markets 5

Debt Profile – Net Debt Service (After State Reimbursement) After Proposed 2018 Issuance

1 2 3 4 5 6 7 8 9 Proposed QSCB - QSCB - G.O. Bonds G.O. Note G.O. Bonds G.O. Bonds Total Period Series of Series of Series of Series of Series of Series of Net Debt Budget Ending 2010 [1] 2011 [2] 2012 2014 2015 2018 Service Impact 06/30/2018 365,833 28,488 92,988 25,646 2,155,636 2,668,591 06/30/2019 365,833 28,488 167,900 25,633 2,091,820 107,436 2,787,110 118,519 06/30/2020 365,833 28,488 166,500 41,353 2,089,601 169,584 2,861,359 06/30/2021 365,833 28,488 165,100 42,894 2,098,695 169,450 2,870,461 06/30/2022 365,833 28,488 1,428,700 450,327 474,876 169,310 2,917,534 06/30/2023 365,833 28,488 1,426,800 455,769 482,429 169,166 2,928,484 06/30/2024 365,833 28,488 1,429,400 283,428 661,070 169,016 2,937,235 06/30/2025 365,833 28,488 2,543,860 2,938,181 06/30/2026 352,583 27,673 2,556,748 2,937,004 06/30/2027 129,250 129,250 06/30/2028 06/30/2029 06/30/2030 TOTALS 3,279,250 255,577 4,877,388 1,325,049 10,054,128 6,183,819 25,975,210

Outstanding Principal*: 3,054,000 241,714 4,360,000 1,875,000 14,275,000 5,000,000 28,805,714 Purpose: New Money New Money AdvRef 2004B AdvRef 2005 CurRef 2005 New Money Call Date: Make Whole Make Whole 02/15/2017 Anytime Non-Callable 10/15/2023 Reimb %: 0.000% 0.000% 0.000% 53.400% 53.400% 0.000% 17/18 MVAR%: 69.410% 69.410% 69.410% 69.410% 69.410% 69.410% Local Share: 100.000% 100.000% 100.000% 62.935% 62.935% 100.000% State Share: 0.000% 0.000% 0.000% 37.065% 37.065% 0.000% [1] - Assumes federal subsidy is 4.479% [2] - Assumes federal subsidy is 4.654% *Outstanding principal as of July 1, 2017.

Net Debt Service

RBC Capital Markets 6

Proposed Timeline

S M T W T F S S M T W T F S S M T W T F S 1 2 1 2 3 4 5 6 7 1 2 3 4 3 4 5 6 7 8 9 8 9 10 11 12 13 14 5 6 7 8 9 10 11 10 11 12 13 14 15 16 15 16 17 18 19 20 21 12 13 14 15 16 17 18 17 18 19 20 21 22 23 22 23 24 25 26 27 28 19 20 21 22 23 24 25 24 25 26 27 28 29 30 29 30 31 26 27 28 29 30 31

June 2018 July 2018 August 2018

Date Event June 21 Board Meeting - Financing Presentation Week of July 2 Obtain Moody’s Rating Week of July 9 Post Preliminary Official Statement (POS) July 10 Board Meeting - Adoption of Parameters Resolution Week of July 16 Bond Sale - Lock in Rates Week of August 20 Settlement

RBC Capital Markets 7

Parameters Resolution

• Because of continued volatility in the municipal bond market many issuers are approving their bond financings

using a Parameters Resolution. This type of resolution provides the financing team with the flexibility to sell the bonds at any time.

• The Parameters Resolution accepts a Bond Purchase Agreement (BPA) from RBC with certain maximum

parameters which must be met, such as:

• Maximum principal maturity amounts
• Maximum issue amount
• Maximum interest rate
• Maximum fiscal debt service
• The parameters are required in order to receive approval by the PA Department of Community and Economic

Development (DCED) for the financing.

• Once the Parameters Resolution is adopted no further action by the Board is required.
• After the sale of bonds is completed a designated District official(s) would be required to execute an

Addendum to the BPA to approve the final bond sale results.

RBC Capital Markets 8

Disclaimer

Disclosure of Role: RBC Capital Markets, LLC (“RBCCM”) is providing the information contained in this document for discussion purposes only in anticipation of serving as underwriter or bank loan agent to the recipient of this presentation (the “Recipient”). The primary role of RBCCM, as an underwriter, is to purchase securities, for resale to investors, in an arm’s-length commercial transaction between the Recipient and RBCCM and that RBCCM has financial and other interests that differ from those of the Recipient. RBCCM is not acting as a municipal advisor, financial advisor or fiduciary to the Recipient or any other person or entity. The information provided is not intended to be and should not be construed as “advice” within the meaning of Section 15B of the Securities Exchange Act of 1934. The Recipient should consult with its own financial and/or municipal, legal, accounting, tax and

• ther advisors, as applicable, to the extent it deems appropriate. If the Recipient would like a municipal advisor in this transaction that has legal

fiduciary duties to the Recipient, then the Recipient is free to engage a municipal advisor to serve in that capacity. Disclaimer: This presentation was prepared exclusively for the benefit of and internal use by the recipient for the purpose of considering the transaction or transactions contemplated herein. This presentation is confidential and proprietary to RBC Capital Markets, LLC (“RBCCM”) and may not be disclosed, reproduced, distributed or used for any other purpose by the recipient without RBCCM’s express written consent. By acceptance of these materials, and notwithstanding any other express or implied agreement, arrangement, or understanding to the contrary, RBCCM, its affiliates and the recipient agree that the recipient (and its employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the tax treatment, structure or strategy of the transaction and any fact that may be relevant to understanding such treatment, structure or strategy, and all materials of any kind (including opinions or other tax analyses) that are provided to the recipient relating to such tax treatment, structure, or strategy. The information and any analyses contained in this presentation are taken from, or based upon, information obtained from the recipient or from publicly available sources, the completeness and accuracy of which has not been independently verified, and cannot be assured by RBCCM. The information and any analyses in these materials reflect prevailing conditions and RBCCM’s views as of this date, all of which are subject to change. To the extent projections and financial analyses are set forth herein, they may be based on estimated financial performance prepared by or in consultation with the recipient and are intended only to suggest reasonable ranges of results. The printed presentation is incomplete without reference to the oral presentation or other written materials that supplement it. IRS Circular 230 Disclosure: RBCCM and its affiliates do not provide tax advice and nothing contained herein should be construed as tax advice. Any discussion of U.S. tax matters contained herein (including any attachments) (i) was not intended or written to be used, and cannot be used, by you for the purpose of avoiding tax penalties; and (ii) was written in connection with the promotion or marketing of the matters addressed herein. Accordingly, you should seek advice based upon your particular circumstances from an independent tax advisor.