Q4 Report 2018 Q4 2018 in brief Strong organic sales developm ent - - PowerPoint PPT Presentation
Q4 Report 2018 Q4 2018 in brief Strong organic sales developm ent - - PowerPoint PPT Presentation
Q4 Report 2018 Q4 2018 in brief Strong organic sales developm ent Very strong growth in Americas and APAC Strong growth in Global Technologies Good growth in EMEA Growth in Entrance Systems Electrom echanical
Q4 2018 in brief
- Strong organic sales developm ent
– Very strong growth in Americas and APAC – Strong growth in Global Technologies – Good growth in EMEA – Growth in Entrance Systems
- Electrom echanical products up 3 0 %
- Strong EBI T grow th of 1 2 %
– Margin diluted by M&A and raw material headwind
- Launch of the 7 th m anufacturing footprint program
- Strong cash flow of SEK 4 .9 billion
Q4 2018 figures in summary
- Sales SEK 2 3 ,1 6 7 M
+ 1 5 %
– 6% organic – 3% acquired – 6% currency
- EBI TA-m argin* 1 6 .7 % ( 1 7 .1 % )
- EBI T-m argin 1 6 .2 % ( 1 6 .7 % )
- EBI T SEK 3 ,7 4 6 M
+ 1 2 %
– Amortization of acquisition-related intangible assets SEK –113M (-87)
- EPS
SEK 2 .3 3 + 9 %
3 3 5 9 3 7 4 6 2 700 2 800 2 900 3 000 3 100 3 200 3 300 3 400 3 500 3 600 3 700 3 800 3 900 15 000 16 000 17 000 18 000 19 000 20 000 21 000 22 000 23 000 24 000 25 000 Q4 17 Q4 18 Sales, SEK M EBIT, SEK M
Sales + 1 5 % EBI T + 1 2 %
* ) Operating margin before amortization of intangible aseets recognized in business combinations.
Sales by Country
Oct-Dec 2018
4
Emerging markets comprise Africa, Asia (excl. Japan), the Middle East, Latin America and Eastern Europe.
4 1 + 1 4 + 1 0 3 + 7 + 7 3 8 + 7 + 4 2 + 8 + 8 1 3 + 6 + 3 3
- 3
- 4
ASSA ABLOY 1 0 0 + 9 + 6 Emerging markets 2 3 + 8 + 4
Share of sales, % Change in local currencies QTD 2 0 1 8 vs. QTD 2 0 1 7 , % Organic change QTD 2 0 1 8 vs. QTD 2 0 1 7 , %
Market highlights
- Significant grow th in electrom echanical products
– Especially driven by the Americas division and smart locks – Increasing recurring contribution from mobile keys
- Easier for custom er to buy from Entrance system s
– Merger of Industrial doors and high performance doors – Focus on service
- Openings studio continue to lead in BI M specifications
– New release with major user experience and design uplift
Sales growth, currency adjusted
50 000 55 000 60 000 65 000 70 000 75 000 80 000 85 000
- 10
- 5
5 10 15 20 25 2013 2014 2015 2016 2017 2018 Organic growth, % Acquired growth, % Sales in fixed currencies, SEK M 6 SEK M %
2 3 Quarters w ith positive OG
Operating margin, %
13 14 15 16 17 18 13 14 15 16 17 18 2013 2014 2015 2016 2017 2018 Quarter EBIT Rolling 12-months EBITA* * Rolling 12-months 7
Long term target range ( average)
Run rate: EBI T-m argin 1 5 .8 % * ( 1 6 .2 % )
%
* ) Excluding China write-downs and restructuring items. * * ) Operating margin before amortization of intangible aseets recognized in business combinations.
Operating profit, SEK M
2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 500 1 000 1 500 2 000 2 500 3 000 3 500 4 000 2013 2014 2015 2016 2017 2018 Quarter Rolling 12-months 8 SEK M SEK M
Run rate: EBI T SEK 1 3 ,3 0 9 * M ( 1 2 ,3 4 1 ) + 8 %
+ 6 8 % in 5 years
* ) Excluding China write-downs and restructuring items.
Manufacturing footprint
- New program launched in Q4 2 0 1 8 w ith < 3 years payback tim e
- Closure of ~ 15 factories and > 30 offices
- ~ 1,600 FTE net reduction
- Restructuring cost for the full program SEK 1,500 M
- SEK 1,218 M in Q4 2018 and remainder in Q4 2019
- Annual savings of approximately SEK 800 M by 2021
- Status of program s launched 2 0 0 6 -2 0 1 8
- 88 factories closed to date
- 7 factories closed during the quarter
- Total personnel reduction
- 15,362 FTE in total since 2006
- 962 FTE in recent quarter
- 1,408 FTE to be affected in all programs
- SEK 1 ,1 9 0 M provisions rem ain for all program s
Acquisitions
- Fully active pipeline
- 5 acquisitions in Q4 and 19 in 2018
- Acquired annualized sales SEK 3,800 M
- Divestment of Wood Door business SEK 600 M
Luxer One, USA
- Leading advanced package locker solutions business
- Market leader in the last mile delivery space
- Reinforces position in solutions for home delivery
- Compliments the multi-family product offerings
- ‘Click and collect’ at retail stores
- Turnover of SEK 335 M with 130 employees
- Neutral to EPS
Lorient, UK
- A leading designer and manufacturer of door sealing systems
- Complements the acquisition of Planet GDZ
- Turnover of SEK 220 M with 135 employees
- Accretive to EPS
Acoustic, sm oke, fire and therm al seals Architectural seals
(incl. door drop seals)
EMEA
- Organic grow th of 3 %
– Strong growth in Finland, Germany, the UK and Middle East/ Africa – Good growth in Eastern Europe – Stable growth in Scandinavia, Benelux and South Europe – Slight negative growth in France – Strong growth for Electromechanical products
- Operating m argin 1 6 .6 % ( 1 7 .3 % )
– Dilution from FX, M&A and pension costs
12% 13% 14% 15% 16% 17% 18% 19% 2 000 2 500 3 000 3 500 4 000 4 500 5 000 5 500 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Sales, SEK M Operating margin, % 2 3 %
- f Group
sales
Excluding restructuring items.
Americas
16% 18% 20% 22% 24% 2 500 3 000 3 500 4 000 4 500 5 000 5 500 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Sales, SEK M Operating margin, %
1 4
2 2 %
- f Group
sales
Excluding restructuring items.
- Organic grow th of 1 4 %
– Very strong growth for US Residential, Electromechanical & High Security and Security doors – Strong growth for US Architectural Hardware, Chile and Mexico – Stable in Canada, Brazil, Colombia and the US Perimeter Protection – Very strong growth for Electromechanical products
- Operating m argin 1 9 .9 % ( 1 9 .9 % )
– Good volume leverage, but dilution from raw material costs, mix and M&A
Asia Pacific
0% 5% 10% 15% 20% 1 000 1 500 2 000 2 500 3 000 * Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 * Q2 18 Q3 18 Q4 18 Sales, SEK M Operating margin, % *
1 5
1 1 %
- f Group
sales
- Organic grow th of 1 1 %
– Very strong growth in Japan, South Asia, I ndia and intra-group sales – Good growth in South Korea and China
- New organization established and new
strategy being implemented in China
– Stable growth in Pacific
- Operating m argin 9 .6 % ( 9 .7 % )
– Good volume leverage, but dilution from FX and M&A
* ) Ex restructuring items in China in Q4 2016 and China write down of SEK 400 M in Q2 2018
Global Technologies
- Organic grow th of 8 %
– HID
- Very strong growth in Secure Issuance
and Identify & Access Solutions
- Strong growth in Physical Access
Control
- Good growth in Identification
Technology and Extended Access
- Negative growth in Citizen ID
– ASSA ABLOY Global Solutions grew strongly
- Strong contribution from all verticals
- Operating m argin 1 9 .9 % ( 2 1 .5 % )
– Dilution from M&A and mix
15% 17% 19% 21% 23% 25% 1 000 1 500 2 000 2 500 3 000 3 500 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Sales, SEK M Operating margin, %
1 6
1 6 %
- f Group
sales
Excluding restructuring items.
Entrance Systems
- Organic grow th of 2 %
– Strong growth in US Residential Doors – Good growth in I ndustrial Doors and Pedestrian Doors – Stable growth in Door components – Negative sales in High Performance Doors and EU Residential Doors
- Operating m argin 1 5 .1 % ( 1 5 .9 % )
– Margin affected by lower sales growth, mix and higher project costs
10% 11% 12% 13% 14% 15% 16% 17% 18% 2 000 2 500 3 000 3 500 4 000 4 500 5 000 5 500 6 000 6 500 7 000 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Sales, SEK M Operating margin, %
1 7
2 8 %
- f Group
sales
Excluding restructuring items.
Erik Pieder CFO
ASSA ABLOY is the global leader in door opening solutions, dedicated to satisfying end-user needs for security, safety and convenience
1 9
FX & acquisition ‘run-rate’ effects in Q1 2 0 1 9 ( 3 1 Dec 2 0 1 8 ) : SALES FX: + 5% Acq: + 4%
Financial highlights 2018
October-Decem ber January – Decem ber SEK M 2 0 1 7 2 0 1 8 Change 2 0 1 7 2 0 1 8 Change Sales 2 0 ,1 0 9 2 3 ,1 6 7 1 5 % 7 6 ,1 3 7 8 4 ,0 4 8 1 0 %
- Organic growth
878 1,281 6% 2,834 3,901 5%
- Acquired net growth
480 714 3% 1,753 1,793 2%
- FX-differences
- 733
1,063 6% 257 2,217 3% Operating incom e ( EBI T) * 3 ,3 5 9 3 ,7 4 6 1 2 % 1 2 ,3 4 1 1 3 ,3 0 9 8 % EBITA-margin* 17.1% 16.7%
- 0.4 pts
16.5% 16.3%
- 0.2 pts
EBIT-margin* 16.7% 16.2%
- 0.5 pts
16.2% 15.8%
- 0.4 pts
Income before tax* * 3,226 3,515 9% 11,673 12,110 4% Net income* * 2,385 2,588 9% 8,635 8,984 4% EPS* * , SEK 2 .1 5 2 .3 3 9% 7 .7 7 8 .0 9 4 % Operating cash flow 4 ,8 7 6 4 ,9 2 3 1 % 1 0 ,9 2 9 1 1 ,3 5 7 4 %
* ) Excluding China write down of SEK 400 M and impairments of SEK 5,595M in Q2 2018. * * ) Excluding the impairment in China of goodwill and other intangible assets.
Bridge Analysis – Q4 2018
Sales up SEK 3 ,0 5 8 M
- Price + 2% and volume + 4%
- Positive development driven by Americas and Global Technology
EBI T up SEK 3 8 7 M
- Strong contribution from Americas and Global Technology
Margin
- Dilution from acquisitions, raw material costs and lower sales in Entrance Systems
2 0
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 6% 6% 3% 15% 20,109 1,281 1,063 714 23,167 Operating profit 3,359 138 190 59 3,746 Operating margin, % 16.7% 10.8% 17.8% 8.3% 16.2% Dilution/ accretion
- 0.3 pts
0.1 pts
- 0.3 pts
FX & acquisition ‘run-rate’ effects in Q1 2 0 1 9 ( 3 1 Dec 2 0 1 8 ) : SALES FX: + 5% Acq: + 4%
P&L components as % of sales January – December 2018
- Direct Material – dilution due to raw material cost (50bps YTD and 20bps in Q4)
- Conversion cost – slight improvement
- SG&A - leverage from strong organic sales
2 1
% YTD 2 0 1 7 YTD 2 0 1 8
- excl. acquisitions
Δ YTD 2 0 1 8 Direct material
- 36.3%
- 36.8%
- 0.5 pts
- 36.2%
Conversion cost
- 24.3%
- 24.2%
0.1 pts
- 24.2%
Gross margin 39.4% 39.0%
- 0.4 pts
39.6% S, G & A*
- 23.2%
- 23.1%
0.1 pts
- 23.7%
EBIT* 16.2% 16.0%
- 0.2 pts
15.8%
* ) Excluding China write down of SEK 400 M in Q2 2018.
2 2
Operating cash flow, SEK M
2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 18 000 20 000 1 000 2 000 3 000 4 000 5 000 6 000 2013 2014 2015 2016 2017 2018 Quarter, SEK M Cash rolling 12 months, SEK M EBT rolling 12 months, SEK M Quarter 12 months
1 2 m onths cash flow / EBT* = 9 4 %
* ) Excluding the impairment in China of goodwill and other intangible assets.
2 3
Gearing % and net debt, SEK M
15 30 45 60 75 90 5 000 10 000 15 000 20 000 25 000 30 000 35 000 2013 2014 2015 2016 2017 2018 Net debt, SEK M Gearing, % Net debt Gearing
Debt/ Equity 5 6 % ( 5 0 % ) Net debt/ EBI TDA* 1 .9 ( 1 .8 )
* ) Excluding China write down of SEK 400 M
2 4 2,00 3,00 4,00 5,00 6,00 7,00 8,00 9,00 0,50 0,75 1,00 1,25 1,50 1,75 2,00 2,25 2013 2014 2015 2016 2017 2018 Quarter, SEK Rolling 12 months, SEK Quarter
Earnings per share, SEK
12 months
YTD EPS + 4 % ( excl MFP) Q4 EPS + 9 %
* Excluding restructuring items and impairment of intangible assets in China. Chart is restated for Stock split 3: 1 2015.
Nico Delvaux President and CEO
Conclusions Q4 2018
- Strong organic sales developm ent
– Very strong growth in Americas and APAC – Strong growth in Global Technologies – Good growth in EMEA – Growth in Entrance Systems
- Electrom echanical products up 3 0 %
- Strong EBI T grow th of 1 2 %
– Margin diluted by M&A and raw material headwind
- Launch of the 7 th m anufacturing footprint program
- Strong cash flow of SEK 4 .9 billion
- Proposed dividend of SEK 3 .5 0 per share
Appendix
EMEA Financial Review
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 Growth 3% 5% 5% 13% Sales 4,869 159 181 276 5,485 Operating income 842 9 21 39 911 Operating margin, % 17.3% 5.6% 11.4% 14.2% 16.6% Dilution/ accretion
- 0.3 pts
- 0.3 pts
- 0.1 pts
12 months figures Sales 18,081 20,201 EBIT 2,990 3,256 Operating cash flow before paid interest 2,977 2,819 Cash flow/ EBIT 99% 87%
2 9
Americas Financial Review
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 Growth 14% 8% 0% 22% Sales 4,243 606 307 17 5,173 Operating profit 847 138 66
- 23
1,027 Operating margin, % 19.9% 22.8% 21.6%
- 138.0%
19.9% Dilution/ accretion 0.4 pts 0.1 pts
- 0.5 pts
12 months figures Sales 17,940 19,817 EBIT 3,815 3,941 Operating cash flow before paid interest 3,491 3,903 Cash flow/ EBIT 92% 99%
3 0
Asia Pacific Financial Review
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 Growth 11% 4% 0% 15% Sales 2,400 263 92 2,756 Operating profit 232 27 7
- 2
264 Operating margin, % 9.7% 10.3% 7.6% n/ a 9.6% Dilution/ accretion 0.1 pts
- 0.1 pts
- 0.1 pts
12 months figures* Sales 9,211 9,949 EBIT 934 892 Operating cash flow before paid interest 859 811 Cash flow/ EBIT 92% 91%
3 1
* ) Excluding China write down SEK 400 M in Q2 2018.
Global Technologies Financial Review
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 Growth 8% 8% 11% 27% Sales 2,835 252 176 339 3,602 Operating profit 608 33 43 33 716 Operating margin, % 21.5% 13.0% 24.2% 9.7% 19.9% Dilution/ accretion
- 0.5 pts
0.0 pts
- 1.1 pts
12 months figures Sales 10,373 11,951 EBIT 1,946 2,387 Operating cash flow before paid interest 1,732 2,463 Cash flow/ EBIT 89% 103%
3 2
Entrance Systems Financial Review
SEK M Q4 2 0 1 7 Organic Currency Acq/ Div Q4 2 0 1 8 Growth 2% 6% 1% 9% Sales 6,072 142 321 82 6,616 Operating profit 966
- 37
56 13 998 Operating margin, % 15.9%
- 25.9%
17.5% 15.6% 15.1% Dilution/ accretion
- 0.9 pts
0.1 pts 0.0 pts 12 months figures Sales 21,781 23,762 EBIT 3,087 3,358 Operating cash flow before paid interest 3,065 2,772 Cash flow/ EBIT 99% 83%
3 3