Presentation 2016 Q2 Results and 2016 Business Plan Opportunity Day - PowerPoint PPT Presentation

Presentation 2016 Q2 Results and 2016 Business Plan Opportunity Day

Disclaimer The information (“Confidential Information”) contained in this presentation is strictly confidential and is provided by Ananda Development Public Company Limited (the “Company”) to you solely for your reference. Neither this presentation nor any part thereof may be ( i) used or relied upon by any other party or for any other purpose; (ii) copied, photocopied, duplicated or otherwise reproduced in any form or by any means; or (iii) redistributed, passed on or otherwise disseminated, to any other person either in your organization or elsewhere, without the prior written consent of the Company. By attending this presentation, participants agree not to remove this document, or any materials provided in connection herewith, from the conference room where such documents are provided without express consent from the Company. Although care has been taken to ensure that the Confidential Information in this presentation is accurate, and that the opinions expressed are fair and reasonable, the Confidential Information is subject to change without notice, its accuracy is not guaranteed, has not been independently verified and it may not contain all material information concerning the Company. None of the Company, or any of their respective members, directors, officers, employees or affiliates nor any other person accepts any liability (in negligence, or otherwise) whatsoever for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection therewith. This presentation is for information purposes only and does not constitute or form part of any offer or invitation for sale or subscription of or solicitation or invitation of any offer to or recommendation to buy or subscribe for any securities, nor shall it or any part of it form the basis of or be relied on in connection with any contract, commitment or investment decision in relation thereto in Thailand, United States or any other jurisdiction. Any such purchase should be made solely on the basis of the information contained in the announcements to the Stock Exchange of Thailand relating to such securities. No reliance may be placed for any purposes whatsoever on the information set forth in this presentation or on its completeness. This presentation contains projections and forward‐looking statements that reflect the Company's current views with respect t o future events and financial performance. These views are based on a number of estimates and current assumptions which are subject to business, economic and competitive uncertainties and contingencies as well as various risks and these may change over time and in many cases are outside the control of the Company. You are cautioned not to place undue reliance on these forward looking statements. No assurance can be given that future events will occur, that projections will be achieved, or that the Company's assumptions are correct. Such forward‐looking statements are not guarantees of future performance and accordingly, the actual results, financial condi tion, performance or achievements of the Company may differ materially from those forecasted and projected or in the forward‐looking statements. 2

Agenda 1. 2Q2016 Financial Results 7. 2016 Business Plan 2. Transfers 8. Five Year Plan 3. Launches 9. Company View 4. Presales 10. Mass Transit Network Updates 5. Backlog 11. Interim Dividend 6. 2Q 2016 Summary 12. Smart Office – Ananda 2.0 3

2Q/2016 Financial Statements Q2/2016 Revenue 2Q2016 1Q2016 2Q2015 beat our Analyst Consensus by 18% % Q-o-Q % Y-o-Y M Baht % M Baht % M Baht % 2,889 100% 2,595 100% 1,541 100% 11% 87% Total revenue 2,528 87% 2,179 84% 1,198 78% 16% 111% Revenue from sale of real estate 361 13% 417 16% 343 22% (13%) 5% Other incomes 996 35% 933 37% 621 42% 7% 60% Gross profit 589 20% 626 24% 441 29% (6%) 34% SG&A 259 9% 223 9% 211 14% 16% 23% Selling expenses 331 11% 403 16% 229 15% (18%) 44% Administrative expenses (91) (3%) (108) (4%) (124) (8%) N/A N/A Share of profit (Loss) 370 13% 265 10% 134 9% 40% 176% EBIT 75 3% 69 3% 70 5% 10% 7% Interest expenses 295 10% 196 8% 64 4% 50% 363% EBT 85 22% 48 16% (8) N/A 79% N/A Tax 210 7% 149 6% 72 5% 41% 191% Net profit (Loss) 0.05 0.04 0.02 41% Earnings per share (baht) Q2/2016 Net Profit beat our Analyst Consensus by 40% 4

1H/2016 Financial Statements 1H2016 1H2015 % Y-o-Y M Baht % M Baht % 5,485 100% 2,935 100% 87% Total revenue 4,707 86% 2,399 82% 96% Revenue from sale of real estate 778 14% 536 18% 45% Other incomes 1,929 36% 1,167 42% 65% Gross profit 1,215 22% 832 28% 46% SG&A 482 9% 386 13% 25% Selling expenses 733 13% 445 15% 65% Administrative expenses (199) (4%) (181) (6%) 10% Share of profit (Loss) 635 12% 294 10% 116% EBIT 144 3% 132 4% 9% Interest expenses 491 9% 163 6% 202% EBT 133 19% 17 5% 670% Tax 358 7% 146 5% 146% Net profit (Loss) 0.09 0.04 Earnings per share (baht) 5

2Q/2016 Financial Highlight 2Q2016 1Q2016 2Q2015 % Q-o-Q % Y-o-Y M Baht M Baht M Baht 2,757 2,835 1,788 (3%) 54% Cash balance 22,717 21,855 19,949 4% 14% Assets 9,809 9,704 10,417 1% (6%) Interest bearing debts 12,904 12,997 13,117 (1%) (2%) Liabilities 9,813 8,858 6,832 11% 44% Shareholders' equity 1.3 1.5 1.9 (10%) (32%) D/E ratio (times) 0.7 0.8 1.3 (7%) (43%) Net IBDE ratio (times) 6

2016 Business Plan – Transfer 2016 Transfer target between 15,000 and 16,000 M Baht 5 new condo 2,124 Q2/2016 Transfer projects to complete beat our latest guidance by 24% Unit : Mil Baht 2,211 in 2016 781 706 598 605 3,636 634 1,822 1,581 1,537 1,399 1Q16 (A) 2Q16 (F) 2Q16 (A) 3Q16 (F) 4Q16 (F) Condo Housing Ananda Share in JV Mitsui Share in JV Quarter Quarter 1 Quarter 2 Quarter 2 (Actual) Quarter 3 Quarter 4 2016 1,822 Condo 1,581 1,399 1,537 3,636 8,576 706 598 634 605 781 2,690 Housing 2,528 Ananda F/S 2,179 2,033 2,142 4,417 11,266 - - - - 2,211 2,211 Ananda Share in JV - Mitsui Share in JV - - - 2,124 2,124 2,528 15,601 Total (M Baht) 2,179 2,033 2,142 8,752 7 7

61% of Transfer Target will be derived from new projects Updated: June 30, 2016 Unit: M Baht Ideo Q Ratchathewi Ideo Mobi Sukhumvit Eastgate Ideo Mobi Wongsawang Interchange 99.2% sold 67.5% sold 65.4% sold New New New 97% transfer 57% transfer 49% transfer target in 16 target in 16 target in 16 3% transfer 51% transfer 43% transfer after 2016 after 2016 after 2016 Project value 2,008 Project value 2,546 Project value 1,752 Transfer begins 1Q16 Transfer begins 3Q16 Transfer begins 4Q16 % Net sold 99.2% % Net sold 65.4% % Net sold 67.5% % Transfer 85.2% % Transfer - % Transfer - Transfer target in 2016 1,943 Transfer target in 2016 861 Transfer target in 2016 1,444 Transferred in Q2 965 Transferred in Q2 - Transferred in Q2 - To be transferred in the next 6M 232 To be transferred in the next 6M 861 To be transferred in the next 6M 1,444 Backlog 1,145 Backlog 282 Backlog 1,719 To be transferred after 2016 892 To be transferred after 2016 65 To be transferred after 2016 1,102 8 8

61% of Transfer Target will be derived from new projects (Cont.) Updated: June 30, 2016 Unit: M Baht UNIO Charan 3 Ideo Q Chula Samyan 1 97% sold 61.8% sold New New 64% transfer 47% transfer target in 16 target in 16 36% transfer 53% transfer after 2016 after 2016 Project value 2,108 Project value 6,773 Transfer begins 4Q16 Transfer begins 4Q16 % Net sold 61.8% % Net sold 96.8% % Transfer - % Transfer - Transfer target in 2016 996 Transfer target in 2016 4,335 Transferred in Q2 - Transferred in Q2 - To be transferred in the next 6M 996 To be transferred in the next 6M 4,335 Backlog 1,303 Backlog 6,559 To be transferred after 2016 1,112 To be transferred after 2016 2,438 Note : 1 Joint Venture with Mitsui Fudosan and Ananda 51% Share 9 9

39% of Transfer Target will be derived from existing projects Updated: June 30, 2016 Unit: M Baht Ideo Mobi Sathorn Elio Sukhumvit 64 Elio Del Ray 100% sold 99.6% sold 100% sold 100% already 99.6% already 99.6% already transferred transferred transferred 0% transfer 2.2% transfer 16.8% transfer target in 16 target in 16 target in 16 Project value 1,888 Project value 1,478 Project value 3,346 Transfer begins 4Q13 Transfer begins 2Q14 Transfer begins 4Q14 % Net sold 99.6% % Net sold 100.0% % Net sold 100% % Transfer 99.6% % Transfer 99.6% % Transfer 100% Transfer target in 2016 8 Transfer target in 2016 563 Transfer target in 2016 32 Transferred in Q2 - Transferred in Q2 277 Transferred in Q2 32 To be transferred in the next 6M - To be transferred in the next 6M - To be transferred in the next 6M 9 Backlog - Backlog - Backlog 13 To be transferred after 2016 - To be transferred after 2016 8 To be transferred after 2016 4 10 10