Company Presentation
Doh
- hom
- me Public
lic Com
- mpany
any Limi mited ted
10 March 2020
Presentation Doh ohom ome Public lic Com ompany any Limi mited - - PowerPoint PPT Presentation
Company Presentation Doh ohom ome Public lic Com ompany any Limi mited ted 10 March 2020 Table of Contents 1 Dohome Business Overview 2 Operating Results for FY2019 3 Business Outlook 1 Dohome Business Overview Dohome Business
10 March 2020
Table of Contents
Dohome Business Overview
1
Operating Results for FY2019
2
1
Business Outlook
3
Dohome Business Overview
As of 31 December 2019 3
One-stop Home Products Destination
Retail Space (226,029 sq.m.) Warehouse Space (255,178 sq.m.)
Branches Sales Team Call Center and Telesales Website
International Suppliers Domestic Suppliers Delivery Service Repair and Maintenance Service Home Installation Service Design Center Special Order
Target Customer Group Home Products Services & Solution
Resellers (Wholesale) Government Agencies and State Enterprise Contractors and Projects End-users (Retail)
Dohome Dohome To Go branches in operation new branches within 2021 branches in operation
10 6 5 85
new branches within 2021
3
P&L Summary
FY2018 FY2019 Changes THB mm % THB mm % THB mm % Revenue from sales and services 18,445.4 99.5 17,868.7 99.4
Other incomes 89.8 0.5 103.1 0.6 13.3 14.8 Total revenue 18,535.2 100.0 17,971.8 100.0
COGS 15,760.9 85.0 14,910.7 83.0
Gross profit
(1)
2,684.5 14.6 2,958.0 16.6 273.5 10.2 Selling & Administrative expenses 1,907.0 10.3 1,879.1 10.5
Other expenses 1.4 0.0 26.3 0.2 25.0 1,854.1 EBIT 866.0 4.7 1,155.7 6.4 289.7 33.5 Interest expenses 320.2 1.7 298.0 1.7
Tax expenses 107.0 0.6 132.1 0.7 42.4 39.6 Net income 438.8 2.4 725.5 4.0 269.5 61.4 Depreciation & Amortization 387.9 2.1 407.8 2.3 19.9 5.1 EBITDA 1,253.8 6.8 1,563.4 8.7 309.6 24.7
Note: (1) Gross profit margin calculated based on revenue from sales and services
5
Revenue Breakdown by Product Group
47% 48% 44% 36% 35% 37% 16% 17% 18%
2017 2018 2019
Construction Materials Repair & Maintenance Home Decoration % to revenues from sales and services Key Changes ◼ In term of revenue breakdown by product group, the FY2019’s revenue from construction material dropped 10.5% YoY while other product groups’ revenue showed growth at 2.8% - 5.7% YoY. Thus, revenue contribution from construction material dropped from 48% in 2018 to 44% in 2019. ◼ As a result, product mix shifting towards more contribution to the repair & maintenance and home decoration product group which have higher margin leads to overall Gross Profit Margin slightly improved.
6
18,576 18,445 17,869 4,436 4,325 0.2%
2017 2018 2019 4Q2018 4Q2019
Annual Revenue from Sales and Services Growth
Revenue from Sales and Services
THB mm Key Changes
◼
FY2019’s total revenue from sales and services was down by 3.1% YoY, which was driven by the decrease in revenues from matured branches due to the slowdown in the country’s economic conditions, competitive landscape in the industry, and the big flooding in Ubon Ratchathani in September 2019 that negatively affected the sales in Ubon Ratchathani branch.
◼
For all the reason above, same store sales growth (1) has been declined at 5.3% in 2019. Moreover, the big flooding also affected the overall same store sales in 3Q2019 to decreased by 8.2% YoY. However, negative same store sales growth solely comes from construction material product group revenue, whereas repair & maintenance and decoration product group revenue sees a positive growth.
◼
Furthermore, revenues from branches in the ramp-up phase continued to increase, especially from Bangna branch which completed its first full-year operation in 2019 and from Phetkasem Branch which opened in November 2019.
Note: (1) same store sales growth is considered only the revenue from branch which completed its full year operation.
Quarter Revenue from Sales and Services
7
Gross Profit and Gross Profit Margin
3,017 2,684 2,958 594 732 16.2% 14.6% 16.6% 13.4% 16.9% 2017 2018 2019 4Q2018 4Q2019
Annual Gross Profit Gross Profit Margin Key Changes Gross Profit Margin increased from 14.6% in 2018 to 16.6% in 2019 due to:
◼
Revenue contribution from house brand expanded from 14.4% in 2018 to 16.0% in 2019 which is in conjunction with the company’s strategy to achieve 20% house brand revenue contribution by 2022
◼
The increase in the gross profit margin of both house brand and non-house brand products
◼
An effectively managing inventory and internal policy results in the reversal of provision for obsolete and slow- moving inventory
◼
An increase in revenue from distribution center which started to cover cost
◼
Higher contribution from repair & maintenance and decoration product group
THB mm / % to revenues from sales and services Quarter Gross Profit
8
High Quality House Brand Products
14.4% 16.0% 14.6% 16.7% 2018 2019 4Q2018 4Q2019
% to revenues from sales and services
Revenue Contribution from House Brand
House Brand Products
◼ The company gives high
importance to product sourcing in order to obtain quality products at competitive prices
◼ The company has a House
Brand development team to help ensure that a variety of product options are available for customers
◼ Conduct research to study
the needs of customers and the competitive landscape in the market in order to
◼ House Brand product
procured only from qualified suppliers, both domestically and internationally
◼ High-quality products
meeting product standards with over 130 certifications issued by Thai Industrial Standard
House Brand Product Examples 9
High Quality House Brand Products
Examples of House Brand Products with Thai Industrial Standards 10
Distribution Center
Distribution Center
◼
Located in Pathum Thani and began operation in June 2018
◼
Total warehouse area of 41,580 sq.m.
◼
Functions:
◼
Receiving inventory
◼
Picking inventory
◼
Dispatching Inventory to customers and branches
◼
Revenue from distribution center started to be higher than cost which would reduce COGS
Receiving Picking Dispatching Suppliers
Cross dock
Store Customers Stores
Inventory Management at the Distribution Center 11
Managing the Slow-Moving Inventory
In 2019, Dohome managed the slow- moving inventory more efficient by launching the promotions and marketing campaigns on the slow moving goods throughout the year and especially in Dohome Fair big sale in December 2019. 12
The Company efficiently managed leasable space both retail and warehouse area to increase rental income.
Increase Other Income by Managing Leasable Space
Retail Area: Bang Bua Thong 13
Increase Other Income by Managing Leasable Space
Retail Area: Chiang Mai 14
Increase Other Income by Managing Leasable Space
Retail Area: Bangna 15
Retail Area: Nakhon Ratchasima
Increase Other Income by Managing Leasable Space
Retail Area: Udon Thani 16
Retail Area: Phetkasem
Increase Other Income by Managing Leasable Space
17
Increase Other Income by Managing Leasable Space
Rama 2 Bang Bua Thong Chiang Mai Bangna Udon Thani Khon Kaen
18 Warehouse Area: Phetkasem
SG&A Expense
Key Changes
◼
Selling and administrative expenses for FY2019 decreased by THB 27.9 mm or down 1.5% YoY, which mainly driven by the decrease in marketing expenses that resulted from the company’s policy to increase marketing effectiveness, the decrease in allowance for doubtful account receivables, and the increase in operating efficiency. THB mm / % to revenues from sales and services
623 644 643 160 166 144 223 252 56 62 333 364 369 92 93 163 162 147 41 35 85 160 93 35 28 266 353 375 89 101
1,614 1,907 1,880 474 486 8.7% 10.3% 10.5% 10.7% 11.2%
2017 2018 2019 4Q2018 4Q2019
Selling Employee Expense Admin Employee Expense Depreciation and Amortization Delivery Expense Marketing Expense Others SG&A to Revenue from Sales and Services Allowance for bad debt (reverse) (6) 33 10 (2) (13)
19
20
Improving Marketing Effectiveness
The marketing expenses in 2019 saw a steady decrease from the prior year, due to company’s policy to increase marketing effectiveness by
◼ Focusing on digital marketing and advertising on
social media such as Facebook and Line over traditional channels.
◼ Creating multi-channel selling through offline and
21
Improving Marketing Effectiveness Digital Channel
e-Marketplace
Dohome’s Social Admin Chat & Shop
Social Commerce
EBITDA and Net Profit
1,807 1,254 1,563 246 341 9.7% 6.8% 8.7% 5.5% 7.8% 2017 2018 2019 4Q2018 4Q2019 EBITDA EBITDA Margin
EBITDA
931 439 726 53 152 5.0% 2.4% 4.0% 1.2% 3.5% 2017 2018 2019 4Q2018 4Q2019 Net Profit Net Profit Margin
Net Profit
EPS (THB)
0.90 0.31 0.46 0.04 0.08 THB mm / % to total revenue THB mm / % to total revenue
22
Balance Sheet at a Glance
31 December 2018 31 December 2019 Assets
THB mm % THB mm %
Cash and Cash Equivalents 167.2 1.0 204.1 1.1 Accounts Receivable and Other Receivables 838.9 5.0 859.9 4.7 Inventory 6,260.2 37.5 7,048.2 38.8 Property, Plant and Equipment 8,890.7 53.3 9,705.3 53.5 Others 517.7 3.1 334.3 1.8 Total Assets 16,674.6 100.0 18,151.7 100.0 Liabilities Bank Overdrafts and Short-term Loan 6,577.0 39.4 5,731.7 31.6 Accounts Payable and Other Payables 2,128.1 12.8 2,488.2 13.7 Long-term Loan and Financial Lease Liabilities 3,048.2 18.3 3,339.1 18.4 Others 128.9 0.8 132.3 0.7 Total Liabilities 11,882.3 71.3 11,691.3 64.4 Shareholder’s Equity Issued and Paid-Up Capital 1,456.3 8.7 4,904.8 27.0 Retained Earnings 3,330.1 20.0 1,549.7 8.5 Others 6.0 0.0 6.0 0.0 Total Shareholder’s Equity 4,792.4 28.7 6,460.4 35.6 23
Key Financial Highlight
Financial Ratios
126 116 127 2017 2018 2019
Cash Cycle
L/E Current Ratio ROE Cash Cycle
156 147 159 2017 2018 2019 20 18 17 2017 2018 2019
Inventory Days AP Days AR Days
0.8 0.8 0.9 2017 2018 2019 3.1 2.5 1.8 2017 2018 2019 21.7% 9.2% 11.2% 2017 2018 2019 49 49 49 2017 2018 2019
24
Existing: Large Future: Large (10 stores) New (3 stores) Ubon Ratchathani Q2/20: Surin Nakhon Ratchasima Q3/20: Map Ta Phut, Rayong Rangsit Q4/20: Bang Lamung, Chon Buri Khon Kaen Udonthani Rama II Bang Bua Thong Chiang Mai Bangna Phetkasem Existing: To Go Future: To Go (5 stores) New (6 stores) Makro Charansanitwong Jan/20: Tesco Lotus Bangna Makro Sathorn Q2/20: 5 Branches Big C Bang Phli Tesco Lotus Korat Pantip Ngamwongwan
Existing Branches and Future Branch Expansion
As of 31 December 2019
Chiang Mai Udonthani Khon Kaen Ubon Ratchathani Nakhon Ratchasima Bang Bua Thong Map Ta Phut, Rayong Bangna Rama 2 Rangsit Phetkasem Surin Bang Lamung, Chon Buri Thepharak
Dohome To Go Existing: 5 Stores
Large Store Branches
26
Ubon Ratchathani Branch
Location 37-47, Sri Mongkhon Road, Warin Chamrap Subdistrict, Warin Chamrap District, Ubon Ratchathani Province 34190 Opening December 1993 27
Ubon Ratchathani to get industrial estate
A partnership between Thai and Japanese companies plans to invest nearly THB 3 billion to build an industrial estate in Ubon Ratchathani, focusing on agriculture processing and biotechnology. Natawatana Lerdsurawitaya, managing director of Ubon Industry Co, announced a partnership with Kaigai Advisory Co, Wellness Life Project Thailand Co and Asian Dynamic Communication Co. The companies recently signed a memorandum of understanding to establish the Ubon Ratchathani Industrial Estate, which is expected to begin construction by 2020 and conclude in 2022. The estate is touted as a regional distribution centre connecting with Cambodia, Laos and Vietnam. The estate will also manufacture machinery for agriculture and other industries. Mr Natawatana said the establishment of the industrial estate is a product of collaboration among the four partners, aiming to serve as a model of how industry-led sustainable development derives from foreign direct investment, enhances the local economy, provides employment and creates valuable socio-economic transformation in the region. He said the project targets generating an economic impact of more than 20 billion baht and providing 20,000 jobs by 2022. Source: https://www.bangkokpost.com
Nakhon Ratchasima Branch
28
New Motorway Construction Linking Bangkok with Korat
A motorway from Bangkok to Nakhon Ratchasima will be constructed to lessen traffic congestion on the current Friendship and Phahonyothin highways during long holidays or weekends. It will be a 196 km long highway called Highway 6 and it is part of the 535 km long project motorway connecting Bangkok to Nong Khai, a northeast Thai province bordering Laos where it will connect with its ASEAN neighbors. The cost of this 196 km long motorway is estimated at THB 82.6 billion (USD 2.42 billion). Of this amount, THB 77.9 billion is the construction cost and THB 6.6 billion is for the land expropriation cost. The motorway will be consisted of 2 sections with the first one covering 103 km from Bang Pa-in to Pak Chong and the other 93 km covers Pak Chong to Nakhon Ratchasima. This motorway project is one of the 20 mega infrastructure projects initiated by the government to boost economy and investment from 2015-2022. It is scheduled to be completed and open to service in 2020. Source: Thai PBS, Thailand Board of Investment Location 412 Moo 2, Ratchasima - Chokchai Road, Nong Bua Sala Subdistrict, Muang District, Nakhon Ratchasima Province 30000 Opening September 2007
Key Information
both inbound and outbound road into eight lanes Location 88/8 Moo 2, Rama II Road, Chai Mongkol Subdistrict, Mueang District, Samut Sakhon Province 74000 Opening December 2014
Rama ll Branch
Samut Sakhon Industrial Estate
29
Key Information
intersection between Highway No.9 and No.345. (completed in September 2019)
inbound and outbound road (completed in November 2019) Location 88 Moo 5 Outer Ring Road, Lahan Subdistrict, Bang Bua Thong District Nonthaburi Province 11110 Opening October 2015
Bang Bua Thong Branch
30
Key Information
widen both inbound and outbound road into eight lanes (completed in October 2019) Location 88 Soi 8, Saraphi Subdistrict, Saraphi District, Chiang Mai Province 50140 Opening December 2015
Chiangmai Branch
31
Location 88/88 Village No. 11, Om Noi Subdistrict, Krathum Baen District Samut Sakhon Province 74130 Opening November 2019
Phetkasem Road
Key Performance ▪ Gross Profit Margin: 18% – 20% ▪ Positive EBITDA: approximately at THB 1.XX mm per month Key Information
both inbound and outbound road into eight lanes
Phetkasem Branch
32
Utilization of ASRS System to Increase Inventory Management Efficiency
Automated Storage and Retrieval System (ASRS)
◼ Phetkasem branch ◼ Improvement in
inventory management efficiency through lower costs to store and retrieve inventory
◼ The company could
potentially consider installing the ASRS system at other large store format warehouse in the future
◼ Being installed at the
Reduce required warehouse space Reduce the number of warehouse staff More efficient inventory management
Phetkasem Branch
33
Location 483 Moo 10, Nok Mueang Subdistrict, Mueang District, Surin Province 32000 Store Area 30,516 Sq.m. Construction Period 15 December 2019 – 31 May 2020
Surin Branch
34
Location Map Ta Phut Subdistrict, Mueang Rayong District, Rayong Construction Period 1 November 2019 – 31 July 2020 Business Opportunities EEC Infrastructure:
Map Ta Phut
Investment Value Completion Date High-speed rail which connects 3 airports THB 220 billion 2023 U-tapao aviation city and MRO center THB 300 billion 2023 3rd phase of the Map Ta Phut Seaport THB 55 billion 2025 The Pattaya-Map Ta Phut Motorway THB 14 billion 2020
Map Ta Phut (Rayong) Branch
35
Location Bang Lamung Subdistrict, Bang Lamung District, Chonburi Province Construction Period 1 February 2020 – 30 September 2020 Business Opportunities EEC Infrastructure:
3rd phase of the Laem Chabang Seaport
Investment Value Completion Date High-speed rail which connects 3 airports THB 220 billion 2023 U-tapao aviation city and MRO center THB 300 billion 2023 1st phase of the Laem Chabang Seaport (Port A) THB 0.5 billion 2020 2nd phase of the Laem Chabang Seaport (SRTO) THB 0.6 billion 2019 3rd phase of the Laem Chabang Seaport THB 110 billion 2025
Bang Lamung (Chonburi) Branch
36
Dohome plans to capture all strategic area in Eastern Thailand
Bang Lamung Map Ta Phut
Eastern Thailand
37
Eastern Thailand Outlook
38
1 2 3 4 6 5 Makro Charansanitwong Makro Sathorn Big C Bang Phli Tesco Lotus Korat Pantip Ngamwongwan Tesco Lotus Bangna-Trad
Key Information
Dohome To Go 6 Branches
39
Dohome To Go – Cosmo Walk
Key Information
community including accommodation, office building, IMPACT Exhibition and Convention Center, and educational institutes such as St. Francis Xavier School, Sukhothai Thammathirat Open University, and Silpakorn University City Campus (SUCC).
300,000 people and more than 30 million visitors / year.
Dohome Togo
Location Cosmo Bazaar Building, Popular 3 Rd, Banmai, Pak Kret District, Nonthaburi 11120 Opening Q2 / 2020 40