DELIVERING VALUE THROUGH HOUSEBUILDING AND BROWNFIELD DEVELOPMENT
OCTOBER 2016 PRELIMINARY RESULTS PRESENTATION
Year ended 30 June 2016
PRELIMINARY RESULTS PRESENTATION Year ended 30 June 2016 DELIVERING - - PowerPoint PPT Presentation
PRELIMINARY RESULTS PRESENTATION Year ended 30 June 2016 DELIVERING VALUE THROUGH HOUSEBUILDING AND BROWNFIELD DEVELOPMENT OCTOBER 2016 01 Our business 01 AIM listed with market cap of 125m Land regeneration and residential
Year ended 30 June 2016
Applewood, Boreham St Johns, Chelmsford Carter’s Quay, Poole
Operational
1,163 have planning consent; Strategic land with over 1,600 plots across 17 sites and over 330 acres
(2015: £264,000)
Council)
Hertfordshire in a joint venture
asset value of 91.54p per share
surplus of £18.0m (2015: £14.5m)
after increased costs due to failed contractor
at Wilton Park, Beaconsfield
£21.4m)
2016 £101.9m 2015 £114.2m Change
Comments Revenue Lower number of private units sold Gross margin 29.0% 30.1% Profit before tax (including valuation gain) £32.9m £34.0m
Profit before tax (excluding revaluation gain) £14.9m £19.6m
Increased profit in previous year due to change in accounting policy Earnings per share 14.23p 14.67p
Investment properties £51.7m £34.0m +52.1% Revaluation of residential properties at Wilton Park Investment & loans to JVs £11.3m £4.7m +136% Increase in number of JV projects Inventories £146.8m £121.0m +21.3% Other financial liabilities £22.4m £23.5m
£15m deferred consideration outstanding on Wilton Park Net debt £54.6m £34.9m +56.4% Increased investment in sites and work in progress Net gearing 47.0% 39.2% +19.9% NAV per share 57.5p 43.9p +31.0% Impact of revaluation of investment properties and profits EPRA NAV per share 86.6p N/A N/A Reflection of unrealised value within projects Adjusted EPRA NAV per share 91.5p N/A N/A Reflection of unrealised value within projects
42% 51% 3% 2% 2%
Land sales Housebuilding Contract Rental and
Hotel 35% 58% 6% 1%
Land sales Housebuilding Contract Rental and
55% 37%
Land sales Housebuilding Contract Rental and
49% 40% 8% 3%
Land sales Housebuilding Contract Rental and
2016 (£m) 2015 (£m) Comments Investment Properties 51.7 34.0 Revaluation uplift on residential properties at Wilton Park Joint Ventures 11.3 4.7 Increased investment in JV projects Associate 1.0
Inventories 146.8 121.0 Cash & cash equivalents 16.7 21.4 Borrowings <1 year (40.1) (43.9) Borrowings > 1 year (31.1) (12.4) ZDPs and Barclays RCF Deferred consideration (22.4) (23.5) £15m due on Wilton Park, Beaconsfield Equity attributable to shareholders 116.0 88.8 NAV 57.5p 43.9p Adjusted EPRA NAV 91.5p N/A
43% 20% 0% 7% 21% 9% 0%
Land Housebuilding Contracting Investments Investment properties Other Hotel 49% 16% 0% 4% 18% 13%
Land Housebuilding Contracting Investments Investment properties Other Hotel 10% 88% 2%
Development land Residential Commercial 24% 76%
Development land Residential
184.7
(0.8) (1.1) (6.3) (7.1) (3.5) (2.8) 89.1 17.1 11.3 1.7 18.0 1.2 67.9 0.0 20.0 40.0 60.0 80.0 100.0 120.0 140.0 160.0 180.0 200.0 Jun-15 Land sales Housebuilding Rental income Revaluation of investment properties Contracting Provision for doubtful debts Overheads Interest Tax Dividends Other movements Unrealised value in inventories Jun-16
1,215 1,057 1,318 1,086 1,048 380 307 605 1,344 1,124 1,329 2,589 114 49 347 942 1,811 1,303 1,805 1,942 2,306 3,734 5,176 6,681 66
2,000 3,000 4,000 5,000 6,000 7,000 8,000 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Plots controlled or terms agreed without consent (including strategic options) Plots controlled or terms agreed with consent or resolution to grant planning consent Managed or held within joint ventures without consent (contracted or terms agreed) Managed or held within joint ventures with consent (contracted or terms agreed) Owned or contracted without planning consent Owned or contracted with planning consent or resolution to grant planning consent Total
727 1249 2,416 3,976 5,518 1,215 1,057 1,318 1,200 1,163 1,942 2,306 3,734 5,176 6,681 500 1000 1500 2000 2500 3000 3500 4000 4500 5000 5500 6000 6500 7000 7500 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Plots Without Planning Permission Plots With Planning Permission total
Strategic, 1349 To be progressed, 1014 Pre- application discussions, 1,709 Planning applications submitted, 1446
Planning status of plots in land bank
Planning status of residential plots Planning status of commercial space
Visible pipeline of assets moving through the planning cycle Strategic To be progressed Pre-application discussions Planning applications submitted
Target plots for consent by 30 June 2017 Ownership status
Managed or held in joint ventures (contracted or terms agreed)
2 616 3 1,005 3 1,171 Owned or contracted 35 2 46 1 982 8 96 3 714 Plots controlled or terms agreed 1,314 16
1 345 3 89 Grand Total 1,349 18 1,014 3 1,709 12 1,446 9 1,974
To be progressed Pre-application discussions Planning applications submitted
Ownership status
Sq ft
Sq ft
Sq ft Managed or held in joint ventures (contracted or terms agreed) 1 80,000 2 62,764 3 131,675 Owned or contracted
141,527
53,820 Grand Total 1 80,000 8 204,291 4 185,495
Source: Housebuilder magazine
UK mainstream house price increases (5 year)
Source: Savills
Economic forecasts
Source: OBR, Halifax, Bank of England, BNP Paribas
South East statistics
2016 2017 2018
GDP growth 2.0% 0.8% 1.8% Inflation 0.8% 1.9% 2.4% UK base rate 0.25% Expected to increase to 1.0%
23.4% Outer commute 30 – 60 minute train journey from London 24.0% Inner commute Up to minute train journey from London 24.5% Suburban Wider M25 21.5% Central London
London South East Population 8,500,000 8,900,000 Annual population growth rate (2014) 1.4% 0.88% Average weekly earnings £660 £552 Age of first time buyers 52 45 Average house price (Feb 2016) £524,000 £368,000 House price inflation 6.8% 7.7% Average unemployment 6.1% 3.5%
London by commute time (5 year)
scheme
monthly cash savings (up to £50 per month)
£4,000
to-let provides an alternative investment option despite increase in buy-to-let levies
for reduced requirement for affordable housing
schemes in the country
Green Belt specifically for starter homes, designed for young families
decision makers
within a reasonable timeframe
to 200,000 homes
shortfall of 100,000 homes
Source: Office for National Statistics
House prices to 30 September 2016 Seasonally adjusted trends in quarterly housing starts and completions, England
Sorce: Halifax House Price Index
10,250 15,900 38,390 4,190 9,550 22,380 8,120 10,770 11,100 East Midlands East of England London North East North West South East South West West Midlands Yorkshire and The Humber RICS UK Housing Market Survey UK housing demand gap
Source: House of Commons Library, Housing needs and demand
from housebuilders and Registered Providers
suitable land and property and maximising each project's potential
years combined experience
and vendor financing
Note: All figures as at or for the period ending 31 December 2015 unless stated otherwise
Decimal Place, Chiltern Avenue Amersham, Buckinghamshire HP6 5FG Telephone: 01494 762450 Email: info@inlandplc.com www.inlandhomes.co.uk