PIL BARA INF RAST RUCT URE A NE W L ANDSCAPE PIL BARA INF - - PowerPoint PPT Presentation

pil bara inf rast ruct ure a ne w l andscape pil bara inf
SMART_READER_LITE
LIVE PREVIEW

PIL BARA INF RAST RUCT URE A NE W L ANDSCAPE PIL BARA INF - - PowerPoint PPT Presentation

PIL BARA INF RAST RUCT URE A NE W L ANDSCAPE PIL BARA INF RAST RUCT URE A NE W L ANDSCAPE Inve stor Pre se nta tion Nove mbe r 2013 AJM Globa l Iron Ore & Ste e l F ore c a st Confe re nc e 11&12 Ma rc h 2014


slide-1
SLIDE 1

PIL BARA INF RAST RUCT URE – A NE W L ANDSCAPE

Inve stor Pre se nta tion – Nove mbe r 2013

Russe ll T ippe r, Chie f E xe c utive Offic e r, Bro c kma n Mining Austra lia

PIL BARA INF RAST RUCT URE – A NE W L ANDSCAPE

AJM Globa l Iron Ore & Ste e l F

  • re c a st Confe re nc e

11&12 Ma rc h 2014

Russe ll T ippe r, Chie f E xe c utive Offic e r, Bro c kma n Mining Austra lia

slide-2
SLIDE 2

2

Disc la ime r

T his pre se nta tio n ha s b e e n pre pa re d b y a nd issue d b y Bro c kma n Mining L imite d (“Bro c kma n” o r “the Co mpa ny”) to a ssist it in info rming inte re ste d pa rtie s a b o ut the Co mpa ny. I t sho uld no t b e c o nside re d a n invita tio n o r o ffe r to sub sc rib e fo r o r purc ha se a ny se c uritie s in the Co mpa ny o r a s a n ind uc e me nt to ma ke a n o ffe r o r invita tio n with re spe c t to tho se se c uritie s. No a g re e me nt to sub sc rib e fo r se c uritie s in the Co mpa ny will b e e nte re d into o n the b a sis

  • f this pre se nta tio n.

T his pre se nta tio n c o nta ins fo rwa rd lo o king sta te me nts. While Bro c kma n ha s no re a so n to b e lie ve tha t a ny sta te me nts a re e ithe r fa lse , misle a d ing o r inc o rre c t, it c a nno t g ua ra nte e tha t thro ug h e ithe r pa ssa g e o f time o r a c tio ns b e yo nd the c o ntro l o f Bro c kma n, the y will no t b e c o me so . Yo u sho uld no t a c t o r re fra in fro m a c ting in re lia nc e o n this pre se nta tio n ma te ria l. T his o ve rvie w o f Bro c kma n d o e s no t purpo rt to b e a ll inc lusive o r to c o nta in a ll info rma tio n whic h its re c ipie nts ma y re q uire in o rde r to ma ke a n info rme d a sse ssme nt o f the Co mpa ny’ s pro spe c ts. Yo u sho uld c o nduc t yo ur o wn inve stig a tio n a nd pe rfo rm yo ur o wn a na lysis in

  • rde r to sa tisfy yo urse lf a s to the a c c ura c y a nd c o mple te ne ss o f the info rma tio n, sta te me nts a nd o pinio ns c o nta ine d

in this pre se nta tio n b e fo re ma king a ny inve stme nt d e c isio ns. T he re a re a numb e r o f risks, b o th spe c ific to Bro c kma n a nd o f a g e ne ra l na ture whic h ma y a ffe c t the future o pe ra ting a nd fina nc ia l pe rfo rma nc e o f Bro c kma n a nd the va lue o f a n inve stme nt in Bro c kma n inc lud ing a nd no t limite d to e c o no mic c o nd itio ns, sto c k ma rke t fluc tua tio ns, iro n o re d e ma nd a nd pric e mo ve me nts, a c c e ss to infra struc ture , timing o f e nviro nme nta l a ppro va ls, re g ula to ry risks, o pe ra tio na l risks, re lia nc e o n ke y pe rso nne l, re se rve a nd re so urc e e stima tio ns, na tive title a nd title risks, fo re ig n c urre nc y fluc tua tio ns, a nd mining de ve lo pme nt.

slide-3
SLIDE 3

3

Ca pita l Struc ture

As a t 17 F e brua ry 2014

Sha re s o n issue 8.4 b illio n Ma rke t c a pita lisa tio n A$502.8 millio n Ca sh o n ha nd * De b t* A$37.5 millio n NI L E nte rprise va lue A$465.3 millio n Optio ns o n issue

* E stima te d e xc lud ing T ra nspo rt Se rvic e s disc o ntinue d o pe ra tio n

435 millio n

slide-4
SLIDE 4

4

Broc kma n Pilba ra Asse ts

slide-5
SLIDE 5

5

Mine ra l Re sourc e s/ Ore Re se rve s Summa ry*

Proje c t Re sourc e (Mt) Gra de (% F e ) Re se rve (Mt) Gra de (% F e ) Ma rilla na

De trita l 1,528 42.6 1,001 42.4 CI D 102 55.6 48 55.5

Ophtha lmia

Co o nd ine r DSO 129 58.3

  • K

a lg a n Cre e k DSO 52 59.1

  • Sirius DSO

124 60.3

  • We st Pilba ra

Duc k Cre e k 18 56.5

T OT AL 1,953 1,049

* Refer Appendix 2 for detail

slide-6
SLIDE 6

6

Asse mbling 35 Mtpa - 2014

  • Gro wing a c c e pta nc e tha t the Ma rilla na Proje c t is a c ruc ia l pa rt o f

ANY ne w e a st Pilb a ra infra struc ture initia tive d ue to its sig nific a nt to nna g e thro ug hput a nd lo ng mine life (‘ 20/ 20’ )

  • Ophtha lmia Proje c t – b e c o ming a stra te g ic a nd sig nific a nt future

pro je c t in its o wn rig ht impro ving the e c o no mic s o f a ny infra struc ture o ptio n (i.e . Ba se Ca se (E PI R) o r se c o nd T PI Ra il Ac c e ss Applic a tio n fo r up to 15 Mtpa )

  • Bro c kma n is stro ng ly fo c use d o n a d va nc ing ra il a nd port

infra struc ture options in c o o pe ra tio n with o the rs (i.e . NWI

sha re ho ld ing , Aurizo n Re la tio nship Ag re e me nt, E a st Pilb a ra I nd e pe nd e nt Ra ilwa y, T PI a c c e ss a pplic a tio n a nd Mo Us with T ia njin Po rts Gro up a nd F lind e rs Mine s)

  • Port L

e a se a nd De ve lopme nt Ag re e me nt ne g o tia tio ns with PHPA

we ll pro g re sse d a nd o n tra c k to suppo rt po rt c a pa c ity a llo c a tio n a nd e na b le fund ing initia tive s

slide-7
SLIDE 7

7

Ma rilla na Iron Ore Proje c t Summa ry

KE Y ST AT IST ICS Mining Re se rve (JORC) *

1.05 Bt (Pro ve n: 133 Mt Pro b a b le : 916 Mt)

F ina l produc t a nd g ra de

419 millio n to nne s a t 60.5–61.5% F e

Mining Ope ra tions

  • Co nve ntio na l truc k

a nd sho ve l

  • F

re e d ig g ing

  • Ave ra g e Strip Ra tio :

0.8:1 o ve r life o f mine

Annua l produc tion

Up to 20 Mtpa (we t)+

F irst produc tion

Sub je c t to c o nfirma tio n

  • f a n infra struc ture

so lutio n

Mine life (initia l)

Ove r 20 ye a rs

+ Refer ASX announcement for Brockman Resources Limited dated 29 September 2010. *Refer Appendix 2 for detail of Reserves and Resources.

slide-8
SLIDE 8

8

Ma rilla na Proje c t F unding Summa ry

DE VE L OPME NT F UNDING

De finition Sta tus Pote ntia l Sourc e Sta tus MINE

Ma rilla na De finitive E ng ine e ring Study (DE S) c o mple te d Jo int ve nture pa rtne r (up to 40 %) Awa iting ra il d e finitio n

RAIL

Ne w ind e pe nd e nt ra il Pro po sing Pre - F e a sib ility Stud y Aurizo n Awa iting fe a sib ility stud ie s Ac c e ss to T PI ra il Pro c e ss initia te d Aurizo n/ BCK Awa iting

  • utc o me o f the

Ac c e ss pro c e ss

PORT

Ne w fa c ilitie s a t No rth We st I nfra struc ture DE S c o mple te d Po rt inve sto r Mo U with T ia njin Po rts Gro up L e a se und e r ne g o tia tio n with Po rt Autho rity Build , Own a nd Ope ra te c o nso rtium Re c e ive d thre e (3) E xpre ssio ns o f I nte re st

slide-9
SLIDE 9

9

Ma rilla na – Ra il Infra struc ture

slide-10
SLIDE 10

10

Pote ntia l use rs of Infra struc ture

Proje c t Owne r Produc t Mt Produc tion Mtpa L ife ye a rs Sta tus

Ma rilla na BCK 419 20 20 Ma jo r a ppro va ls I ro n Va lle y I OH/ MI N 135 5 27 Mo st a ppro va ls Phil’ s Cre e k MI N 15 3 5 All a ppro va ls Pilb a ra iro n Ore Pro je c t F MS 229 15 15 PF S Mt We b b e r AGO 64 6 11 All a ppro va ls Mc Phe e Cre e k AGO 178 12 15 DF S la te 2013 Da vid so n Cre e k AGO 239 15 16 DF S De c e mb e r 2011

1,300 76 Othe r Proje c t Re sourc e s Owne r Re sourc e Mt Produc tion Mtpa

Ophtha lmia BCK 290 Up to 15 Co runna Do wns AGO 25 ? ?

Source: various public releases

slide-11
SLIDE 11

11

Ba se Ca se : E a st Pilba ra Inde pe nde nt Ra ilwa y

  • Co mple te d Sc o ping Stud y o f E

a st Pilb a ra I nd e pe nd e nt Ra ilwa y

  • Aurizo n a nd NWI

(Bro c kma n a nd Atla s) c o ntinue to c o nsid e r inte g ra te d ra il a nd po rt stud ie s

  • Othe r po te ntia l use rs o f the

infra struc ture to b e invite d to pa rtic ipa te in sub se q ue nt stud ie s

  • NWI

a d va nc ing Po rt L e a se ne g o tia tio ns with PHPA to se c ure the 50 Mtpa inne r ha rb o ur a llo c a tio n in whic h Bro c kma n c a n pa rtic ipa te a s a fo und a tio n sha re ho ld e r

slide-12
SLIDE 12

12

Ac c e ss Ca se – T PI Ra ilwa y

  • Bro c kma n sub mitte d a n Ac c e ss

Applic a tio n to the T PI ra ilwa y o n 15 Ma y 2013 und e r the WA Ra il Ac c e ss Co d e (2000)

  • I

nd e pe nd e nt a sse ssme nt ind ic a te s tha t T PI ha s a va ila b le ra il c a pa c ity within its c urre nt c o nfig ura tio n

  • T

PI is o b lig e d und e r the Ra il Ac c e ss Co d e a nd its Sta te Ag re e me nt to fa c ilita te a c c e ss fo r third pa rtie s to its ra il infra struc ture

slide-13
SLIDE 13

13

Ra il Ac c e ss Re g ime – Applic a tion

Ma y 2013

Bro c kma n sub mitte d its ra il a c c e ss a pplic a tio n to g a in a c c e ss to pa rt o f the T PI ne two rk (196 km)

Ma y 2013

T PI ma d e a n a pplic a tio n to the E RA und e r se c tio n 10 (1) o f the Co d e re q uiring its a ppro va l fo r ne g o tia tio ns to pro c e e d

Aug ust 2013

E RA a ppro ve d ne g o tia tio ns to pro c e e d

Se pte mbe r 2013

E RA d e te rmine d a floor c ost o f $84,742,039 ($0.55/ tonne ) a nd a c e iling c ost o f $316,901,814 ($2.04/ tonne b a se d o n 155 Mtpa ) a nd a WACC o f 9.76% re je c ting T PI ’ s pro po se d 2013 flo o r c o st o f $73,412,642 ($0.47/ to nne )a nd c e iling c o st o f $575,642,663 ($3.71/ to nne )1

  • 1. As re po rte d 28 June 2013 b y Ma tthe w Ste ve ns, AF

R

slide-14
SLIDE 14

14

Ra il Ac c e ss Re g ime – T PI litig a tion

Oc tobe r 2013

T PI lo d g e d two Applic a tio ns with the WA Supre me Co urt:

  • 1. Va lidity Proc e e ding

T PI se e ks to c ha lle ng e the va lidity of Broc kma n’s a c c e ss proposa l

T he filing o f e xpe rt e vid e nc e sho uld b e c o mple te d b y Ma rc h/ April a nd the n the pro c e e d ing will b e re a d y fo r tria l. Sub je c t to this pro c e ss, the tria l is like ly to o c c ur in April/ Ma y 2014

  • 2. Judic ia l Re vie w Proc e e ding

T PI se e ks to c ha lle ng e the E RA’s F loor & Ce iling Cost a nd Se c tion 10 de te rmina tions

T PI a nd the E RA a re in d isc ussio ns o ve r the a d missib ility o f pa rts o f the E RA’ s suppo rting a ffid a vit, whic h will b e re visite d a t the ne xt d ire c tio ns he a ring liste d fo r 12 Ma rc h 2014

slide-15
SLIDE 15

15

Ra il Ac c e ss Re g ime – Broc kma n litig a tion

De c e mbe r 2013

Bro c kma n file d a Ma nd a to ry I njunc tio n se e king mo re d e ta ile d info rma tio n o n tra in pa th running time s in o rd e r to sa tisfy the s.15 c a pa c ity te st und e r the Co d e T his ma tte r will mo st like ly b e he a rd in April/ Ma y, e ithe r a lo ne , o r he a rd to g e the r with the T PI pro c e e d ing s

Ma rc h 2014

Dire c tio ns he a ring s to d e te rmine ho w the Va lid ity, Jud ic ia l Re vie w a nd Ma nd a to ry I njunc tio n pro c e e d ing s will pro g re ss a nd to se t tria l d a te s (a iming fo r April/ Ma y 2014)

slide-16
SLIDE 16

16

Supreme Court Action seeking Judicial Review of ERA’s Section 10 and Floor and Ceiling determinations and a Declaration that Brockman’s Access proposal does not enliven the Code Currently developing the s.14/15

  • submissions. Finalisation of the s.15

submission is subject to receiving further information through the Mandatory Injunction proceeding Currently developing the s.14/15

  • submissions. Finalisation of the s.15

submission is subject to receiving further information through the Mandatory Injunction proceeding

slide-17
SLIDE 17

17

Ma rilla na – Port Infra struc ture

slide-18
SLIDE 18

18

Port Infra struc ture

PORT INF RAST RUCT URE ST AT US

2008

No rth We st I nfra struc ture (NWI ) e sta b lishe d jo int ve nture c o mpa ny (Bro c kma n Mining L imite d (37%); Atla s I ro n L imite d (63%)

2009

NWI g ra nte d a 50 Mtpa a llo c a tio n b y the We ste rn Austra lia n Sta te Go ve rnme nt to d e ve lo p two b e rths a nd a sso c ia te d sto c kya rds in Po rt He dla nd

2011

De ta ile d e ng ine e ring stud y o n po rt d e ve lo pme nt c o mple te d . Na tive T itle a nd E nviro nme nta l a ppro va ls ha ve b e e n g ra nte d

2012

T wo b e rth a llo c a tio ns in inne r ha rb o ur re -a ffirme d b y We ste rn Austra lia n Ministe r fo r T ra nspo rt

2012

F urthe r stud ie s c o nd uc te d to o ptimise la yo ut a nd d e sig n fe a ture s o f NWI po rt fa c ilitie s

Unde r wa y

De ve lo pme nt Ag re e me nt a nd Ag re e me nt to L e a se unde r ne g o tia tio n b e twe e n NWI a nd Po rt He d la nd Po rt Autho rity (PHPA)

slide-19
SLIDE 19

19

Ophtha lmia – Ne xt Pha se

slide-20
SLIDE 20

20

Ne xt Pha se : Ophtha lmia Iron Ore Proje c t

  • 100% o wne d d e po sits a t

Sirius, Co o nd ine r (Pa lla s a nd Ca sto r) a nd K a lg a n Cre e k

  • Po te ntia lly a s sig nific a nt

a s the Ma rilla na Pro je c t with b e d d e d he ma tite mine ra lisa tio n (DSO) d isc o ve re d

  • L
  • c a te d o nly 70 – 80 km

fro m Ma rilla na , pro vid ing

  • ppo rtunitie s to c o nne c t

to the Ma rilla na Pro je c t infra struc ture so lutio ns

slide-21
SLIDE 21

21

Ophtha lmia E xplora tion Suc c e ss

Sirius De posit

  • Sig nific a nt inte rse c tio ns* a t

pre d o mina ntly infill d rilling a t Sirius

  • 176 m a t 60.7% F

e fro m 22 m in ho le SRC0137

  • 160 m a t 61.7% F

e fro m 8 m in ho le SRC0140

  • 164 m a t 61.2% F

e fro m 28 m in ho le SRC0139 a nd

  • 116 m a t 62.0% F

e fro m 22 m in ho le SRC0131

  • Upg ra d e d Mine ra l Re so urc e
  • f 124 Mt g ra d ing 60.35%, o f

whic h 85% is in the I nd ic a te d Re so urc e c a te g o ry*

*E xplo ra tio n re sults fo r Sirius we re re po rte d in ASX a nno unc e me nt da te d 20 De c e mb e r 2013. T he upg ra d e d Mine ra l Re so urc e fo r Sirius wa s re po rte d in ASX a nno unc e me nt d a te d 10 Ma rc h 2014. Bro c kma n is no t a wa re o f a ny ne w info rma tio n o r d a ta tha t ma te ria lly a ffe c ts the info rma tio n inc lude d in tho se re po rts.

slide-22
SLIDE 22

22

Ophtha lmia E xplora tion Suc c e ss

Coondine r De posits

  • Sig nific a nt

inte rse c tio ns* fro m e xte nsio n d rilling a t Co o nd ine r

  • 121 m a t 59.5% F

e fro m 24 m in ho le CNRC0216

  • 86 m a t 59.4% F

e fro m 24 m in ho le CNRC0222

*E xplo ra tio n re sults fo r Co o ndine r we re re po rte d in ASX a nno unc e me nt d a te d 20 De c e mb e r 2013. Bro c kma n is no t a wa re o f a ny ne w info rma tio n

  • r d a ta tha t ma te ria lly a ffe c ts the info rma tio n inc lud e d in tha t re po rt.
slide-23
SLIDE 23

23

Ophtha lmia E xplora tion Upside

  • F

urthe r e xplo ra tio n will fo c us o n Co o nd ine r, fo r a po ssib le e xpa nsio n o f the Mine ra l Re so urc e inve nto ry

  • ‘ T

hre e Po o ls’ a re a (inc lud ing the T

  • p F
  • rg e a nd Cruc ib le

pro spe c ts) re pre se nts o ne o f the ma in ta rg e ts

  • Othe r ta rg e ts e xist a t the

K a lg a n Cre e k De po sit

  • I

nc re a se d pro je c t fo o tprint thro ug h the 2013 a c q uisitio n o f a d d itio na l te ne me nts pro vid e s g re a te r fle xib ility in the lo c a tio n

  • f pro c e ssing a nd

tra nspo rta tio n infra struc ture

slide-24
SLIDE 24

24

Wha t diffe re ntia te s Broc kma n?

  • E

xtre me ly a c tive in driving a n infra struc ture so lutio n fo r the E a ste rn Pilb a ra re g io n

  • A sig nific a nt de ve lo pme nt pro file ta rg e ting up to 35 Mtpa
  • Ma rilla na is a la rg e pro je c t with ma jo r a ppro va ls se c ure d
  • A sig nific a nt Re so urc e a nd e xplo ra tio n upside a t

Ophtha lmia

  • Stro ng sha re ho lde r c o nne c tio ns into E

a st Asia

slide-25
SLIDE 25

25

CONT ACT

Mic he lle Ma nook

Ge ne ra l Ma na g e r E xte rna l Affa irs mic he lle ma no o k@ b ro c kma n.c o m.a u Mo b ile : +61 417 954 474 117 Stirling Hig hwa y NE DL ANDS WA 6009 Austra lia

www.b ro c kma nmining .c o m

slide-26
SLIDE 26

26

Appe ndix 1 Ma rilla na Slide s

slide-27
SLIDE 27

27

Ma rilla na Iron Ore Proje c t – Mine

MINE ST AT US

2010 DE S c o nfirme d Ma rilla na Pro je c t is fina nc ia lly ro b ust a nd lo ng life 2011 F E E D c o mple te d , inc lud ing furthe r e ng ine e ring a nd o ptimisa tio n studie s 2011 Na tive T itle a g re e me nts a nd ke y e nviro nme nta l a ppro va ls fina lise d a nd a ppro ve d 2013 F ina nc ing initia tive s und e rwa y

slide-28
SLIDE 28

28

Ma rilla na Iron Ore Proje c t – Me ta llurg y a nd Proc e ssing

Simple mining & pro c e ssing

  • Sha llo w, la rg e sc a le

mining

  • Simple ro b ust pro c e ss

flo w she e t

  • Po sitive sinte ring

pe rfo rma nc e

  • 8 mm +1 mm pro d uc t

size – no ultra fine s

  • Ad d itio na l yie ld po ssib le

fro m -1mm ma te ria l

slide-29
SLIDE 29

29

Ma rilla na – F ina l Produc t a nd Sinte r Pe rforma nc e

  • He ma tite c o nc e ntra te with a -8 mm +1 mm size spe c ific a tio n
  • F

ina l F e g ra d e s e q uiva le nt to ma jo r Pilb a ra iro n o re pro d uc e rs

  • Sinte r te sting c o nfirms po sitive pe rfo rma nc e o f the c o nc e ntra te , suita b le a s

a q ua lity re pla c e me nt fo r e xisting Pilb a ra fine s in b le nd e d mill fe e d s

  • Pa rtic ula rly b e ne fic ia l whe re c o nc e ntra te s a re use d a s sinte r fe e d

F INAL PRODUCTGRADE S F e (% ) SiO 2 (% ) AI

2O 3

(% ) S (% ) P (% ) L OI 1000°C (% )

60.5 – 61.5 6.0 – 6.5 2.5 – 3.0 <0.02 <0.08 2.0 – 3.0

slide-30
SLIDE 30

30

Appe ndix 2 Re sourc e a nd Re se rve Summa rie s

slide-31
SLIDE 31

31

Ma rilla na Iron Ore Proje c t Mine ra l Re sourc e Summa ry

BE NE F ICIAT ION F E E D (Cut- off g ra de : 38% F e ) Mine ra lisa tion type Re sourc e c la ssific a tion T

  • nne s

(Mt) Gra de (% F e )

De trita l Me a sure d 173 41.6 I nd ic a te d 1,036 42.5 I nfe rre d 201 40.7 Piso lite I nd ic a te d 117 47.4

Subtota l Me a sure d 173 41.6 Indic a te d 1,154 43.0 Infe rre d 201 40.7 T OT AL 1,528 42.6

Mine ra l Re so urc e s a re inc lusive o f Ore Re se rve s

slide-32
SLIDE 32

32

Ma rilla na Iron Ore Proje c t Mine ra l Re sourc e Summa ry

MARIL L ANA CID (Cut- off g ra de : 52% F e ) Re sourc e c la ssific a tion T

  • nne s

(Mt) F e (% ) Ca F e (% ) AI

2O 3

(% ) SiO 2 (% ) P (% ) L OI (% )

I nd ic a te d 84.2 55.8 61.9 3.6 5.0 0.097 9.8 I nfe rre d 17.7 54.4 60.0 4.3 6.6 0.080 9.3

T OT AL 101.9 55.6 61.5 3.7 5.3 0.094 9.7

Mine ra l Re so urc e s a re inc lusive o f Ore Re se rve s

slide-33
SLIDE 33

33

Ma rilla na Iron Ore Proje c t Ore Re se rve Summa ry

MARIL L ANA DE T RIT AL ORE RE SE RVE S Re se rve c la ssific a tion Mt F e (% )

Pro ve n 133 41.6 Pro b a b le 868 42.5

T OT AL 1,001 42.4 MARIL L ANA CID ORE RE SE RVE S* Re se rve c la ssific a tion Mt F e (% ) Ca F e * (% ) Sio 2 (% ) AI

2O 3

(% ) P (% ) L OI (% )

Pro b a b le 48.5 55.5 61.5 5.3 3.7 0.09 9.7

T OT AL 48.5 55.5 61.5 5.3 3.7 0.09 9.7

*Ca F e re pre se nts c a lc ine d F e a nd is c a lc ula te d b y Bro c kma n using the fo rmula Ca F e = F e % / ((100-L OI %)/ 100)

slide-34
SLIDE 34

34

Ophtha lmia Iron Ore Proje c t Mine ra l Re sourc e Summa ry

*Ca F e re pre se nts c a lc ine d F e a nd is c a lc ula te d b y Bro c kma n using the fo rmula Ca F e = F e % / ((100-L OI %)/ 100) De posit Cla ss T

  • nne s

(Mt) F e (% ) Ca F e * (% ) SiO 2 (% ) Al2O 3 (% ) S (% ) P (% ) L OI (% )

K a lg a n Cre e k I nd ic a te d 12.5 59.25 62.64 4.02 4.79 0.007 0.20 5.41 I nfe rre d 39.7 59.07 62.55 4.53 4.55 0.005 0.17 5.56

Sub T

  • ta l

52.1 59.11 62.56 4.41 4.60 0.006 0.18 5.52

Co o ndine r (Pa lla s a nd Ca sto r) I nd ic a te d 82.5 58.10 61.65 5.61 4.48 0.008 0.17 5.76 I nfe rre d 46.4 58.70 62.08 5.37 4.40 0.006 0.18 5.44

Sub T

  • ta l

128.9 58.32 61.77 5.52 4.45 0.008 0.17 5.64

Sirius I nd ic a te d 105.0 60.35 63.67 3.54 3.97 0.007 0.18 5.22 I nfe rre d 19.0 60.15 63.41 4.09 3.83 0.009 0.17 5.14

Sub T

  • ta l

124.0 60.32 63.63 3.62 3.95 0.177 0.01 5.20 Ophtha lmia Proje c t Indic a te d 200.0 59.35 62.77 4.42 4.23 0.007 0.18 5.45 Infe rre d 105.1 59.10 62.50 4.82 4.35 0.006 0.17 5.43 T

  • ta l

305.0 59.11 62.56 4.41 4.60 0.006 0.18 5.52

slide-35
SLIDE 35

35

We st Pilba ra Iron Ore Proje c t Mine ra l Re sourc e Summa ry

WE ST PIL BARA DSO Mine ra l Re sourc e s (Cut- off g ra de : 54% F e ) De posit Cla ss T

  • nne s

(Mt) F e (% ) Ca F e * (% ) SiO 2 (% ) Al2O 3 (% ) S (% ) P (% ) L OI (% )

Duc k Cre e k I nfe rre d 18.3 56.5 62.8 4.91 3.22 0.037 0.06 10.0

T

  • ta l

18.3 56.5 62.8 4.91 3.22 0.037 0.06 10.0

*Ca F e re pre se nts c a lc ine d F e a nd is c a lc ula te d b y Bro c kma n using the fo rmula Ca F e = F e % / ((100-L OI %)/ 100)

slide-36
SLIDE 36

36

Compe te nt Pe rson’s Sta te me nt

T he info rma tio n in this p re se nta tio n tha t re la te s to Mine ra l Re so urc e s a nd Ore Re se rve s a t Ma rilla na a nd Op htha lmia is b a se d o n info rma tio n c o mpile d b y Mr I Co o pe r, Mr J F a rre ll a nd Mr A Zha ng . T he info rma tio n in this pre se nta tio n tha t re la te s to Mine ra l Re so urc e s a t Duc k Cre e k is b a se d o n info rma tio n c o mpile d b y Mr A Zha ng . T he Ore Re se rve s sta te me nt fo r Ma rilla na ha s b e e n c o mpile d in a c c o rda nc e with the g uide line s de fine d in the Austra la sia n Co de fo r Re po rting

  • f E

xplo ra tio n Re sults, Mine ra l Re so urc e s a nd Ore Re se rve s (T he JORC Co de – 2004 E ditio n). T he Ore Re se rve s ha ve b e e n c o mpile d b y Mr I a in Co o p e r, who is a Me mb e r o f Austra la sia n I nstitute o f Mining a nd Me ta llurg y a nd a full time e mp lo ye e o f Go lde r Asso c ia te s Pty L

  • td. Mr Co o p e r

ha s suffic ie nt e xpe rie nc e in Ore Re se rve e stima tio n re le va nt to the style o f mine ra lisa tio n a nd type o f d e po sit unde r c o nsid e ra tio n to q ua lify a s Co mpe te nt Pe rso n a s de fine d in the 2004 E ditio n o f the “Austra la sia n Co de fo r Re po rting o f Mine ra l Re so urc e s a nd Ore Re se rve s”. I a in Co o pe r c o nse nts to the inc lusio n o f the ma tte rs b a se d o n this info rma tio n in pub lic re le a se s b y Bro c kma n, in the fo rm a nd c o nte xt in whic h it a ppe a rs. Mr J F a rre ll, who is a Me mb e r o f the Austra la sia n I nstitute o f Mining a nd Me ta llurg y a nd a full-time e mplo ye e o f Go lde r Asso c ia te s Pty L td , pro d uc e d the Mine ra l Re so urc e e stima te s fo r Ma rilla na a nd the Co o nd ine r a nd K a lg a n Cre e k d e po sits o f Op htha lmia b a se d o n the d a ta a nd g e o lo g ic a l inte rpre ta tio ns pro vide d b y Bro c kma n. Mr F a rre ll ha s suffic ie nt e xpe rie nc e tha t is re le va nt to the style o f mine ra lisa tio n, type o f de po sit unde r c o nside ra tio n a nd to the a c tivity tha t he is unde rta king to q ua lify a s a Co mpe te nt Pe rso n a s de fine d in the 2004 e ditio n o f the “Austra la sia n Co de fo r Re p o rting o f E xplo ra tio n, Re sults, Mine ra l Re so urc e a nd Ore Re se rve s”. Mr F a rre ll c o nse nts to the inc lusio n in this pre se nta tio n o f the ma tte rs b a se d o n his info rma tio n in the fo rm a nd c o nte xt tha t the info rma tio n a ppe a rs. Mr A Zha ng , who is a Me mb e r o f the Austra la sia n I nstitute o f Mining a nd Me ta llurg y a nd a full-time e mplo ye e o f Bro c kma n Mining Austra lia Pty L

  • td. pro vide d the g e o lo g ic a l inte rpre ta tio ns a nd the drill ho le da ta use d fo r the Mine ra l Re so urc e e stima tio ns a t Ma rilla na a nd the Co o nd ine r

a nd K a lg a n Cre e k d e po sits o f Ophtha lmia . Mr Zha ng ha s suffic ie nt e xpe rie nc e tha t is re le va nt to the style o f mine ra lisa tio n, type o f d e po sit und e r c o nside ra tio n a nd to the a c tivity tha t he is unde rta king to q ua lify a s a Co mpe te nt Pe rso n a s de fine d in the 2004 e ditio n o f the “Austra la sia n Co de fo r Re po rting o f E xplo ra tio n, Re sults, Mine ra l Re so urc e a nd Ore Re se rve s”. Mr Zha ng c o nse nts to the inc lusio n in this pre se nta tio n o f the ma tte rs b a se d o n his info rma tio n in the fo rm a nd c o nte xt tha t the info rma tio n a ppe a rs. Mr A Zha ng , who is a Me mb e r o f the Austra la sia n I nstitute o f Mining a nd Me ta llurg y a nd a full-time e mplo ye e o f Bro c kma n Mining Austra lia Pty L td , pro d uc e d the Mine ra l Re so urc e e stima te fo r Duc k Cre e k b a se d o n the d a ta a nd g e o lo g ic a l inte rpre ta tio ns pro vide d b y Bro c kma n. Mr Zha ng ha s suffic ie nt e xpe rie nc e tha t is re le va nt to the style o f mine ra lisa tio n, type o f d e po sit und e r c o nsid e ra tio n a nd to the a c tivity tha t he is unde rta king to q ua lify a s a Co mpe te nt Pe rso n a s de fine d in the 2004 e ditio n o f the “Austra la sia n Co de fo r Re po rting o f E xplo ra tio n, Re sults, Mine ra l Re so urc e a nd Ore Re se rve s”. Mr Zha ng c o nse nts to the inc lusio n in this pre se nta tio n o f the ma tte rs b a se d o n his info rma tio n in the fo rm a nd c o nte xt tha t the info rma tio n a ppe a rs.