SLIDE 4 4
Performance Based Fee
Worksheet
For illustrative purposes only
Manager: Manager A Client: Fresno County ERA Performance Fee Componets: Mandate: $100,000,000 PF = [(NF-BF)/RER] x (PR-BR-BF), where: PF = Performance Fee Fee Schedule: NF = Normal Fee (refer to Normal Fee schedule) First $100,000,000 0.700% BF = Base Fee Thereafter >$100,000,000 0.600% RER = Required Excess Return PR = Portfolio Return BR = Benchmark Return Annual Fee: First $700,000 0.700% Minimum Fee = Base Fee (BF) 0.20% Thereafter $0 0.000% Maximum Fee = [(2 x NF) - BF] 1.20% Total $700,000 0.700% NF = 0.70% BF = 0.20% RER = 1.50% Benchmark = R1000 Growth Performance Scenarios (PR-BR-BF) $ % $ % $ % 0.00% $200,000 0.20% $0 0.00% $200,000 0.20% 0.25% $200,000 0.20% $83,333 0.08% $283,333 0.28% 0.50% $200,000 0.20% $166,667 0.17% $366,667 0.37% 0.75% $200,000 0.20% $250,000 0.25% $450,000 0.45% 1.00% $200,000 0.20% $333,333 0.33% $533,333 0.53% 1.25% $200,000 0.20% $416,667 0.42% $616,667 0.62% 1.50% $200,000 0.20% $500,000 0.50% $700,000 0.70% 1.75% $200,000 0.20% $583,333 0.58% $783,333 0.78% 2.00% $200,000 0.20% $666,667 0.67% $866,667 0.87% 2.25% $200,000 0.20% $750,000 0.75% $950,000 0.95% 2.50% $200,000 0.20% $833,333 0.83% $1,033,333 1.03% 2.75% $200,000 0.20% $916,667 0.92% $1,116,667 1.12% 3.00% $200,000 0.20% $1,000,000 1.00% $1,200,000 1.20% Annual Performance Fee Annual Base Fee Total Fee
Performance Based Fee Worksheet