SLIDE 36 36
Wild blackberry Wild sweet cherry Wild strawberry tree Chestnut tree
Product Kg/ha Price/Kg Potential Revenue/ha
Wild sweet cherry 400 0,80€ 320€ Wild cherry peduncle 10 12€ 120€ Wild blackberry 40 1,60€ 64€ Cypresses branches and leaves 2.500 0,19€ 475€ Eucalyptus leaves (biological) 250 1,5€ 375€ Wild strawberry tree 400 0,8€ 320€ Touristic Hunting Fees 80€ Resin (Maritime Pine) 330 wounds 0,3€ 90€ Pasture (plus royalties on the grants) 30€ Chestnut tree (Chesnutt) 1.750 1€ 1.750€ Chesnutt tree (wood) 180 ton 130-150€/ton (mill gate) Cherry tree (slow growing) 150 ton 180€/ton (mill gate) Private Natural Park Concession Yet to be determined
Irrigated orchards (almond and nuts)
Investment Nucleus Product Area (ha) Price (€/kg) Production (kg/ha) NPV
IRR
Instalacion costs (€/ha) Maintenance Costs (€/ha/year) Initial 10 years Total FUNDÃO nuts 32,1 ha 3,80 € 3 368 2 676 835 € 24,6% 4 749 10 294
15 043
UNHAIS nuts 57,1 ha 3,80 € 4 222 6 363 607 € 29,9% 6 197 10 270
16 468
Sub-Total nut orchard 89,3 ha
3 917
9 040 443 € MOGADOURO almond 23,8 ha 4,30 € 1 850 1 222 366 € 28,4% 7 793 11 493
19 286
PINHEL almond 22,4 ha 4,30 € 1 900 1 643 075 € 21,2% 10 684 8 967
19 650
CASTELO RODRIGO almond 96,7 ha 4,30 € 1 850 5 839 567 € 19,4% 5 946 5 443
11 389
Sub-Total almond
142,9 ha 1 856 8 705 008 € Total irrigated orchards 232,1 ha 17 745 450 €
24,3%
Floresta Atlântica Fund: Product Div
iversification