October 2009 Financial Status Update Financial Status Update
1
October 2009 Financial Status Update Financial Status Update 1 - - PowerPoint PPT Presentation
October 2009 Financial Status Update Financial Status Update 1 General Fund Revenue Period Ending September 30, 2009 Category Budget Actual Taxes $105,601,600 $ 6,614,192 License & Permits $ 1,467,031 $ 566,344
1
Category Budget Actual Taxes $105,601,600 $ 6,614,192 License & Permits $ 1,467,031 $ 566,344 Intergovernmental $ 29 058 286 $ 2 256 734 Intergovernmental $ 29,058,286 $ 2,256,734 Charges for Services $ 17,785,553 $ 2,151,981 Fines/Forfeits $ 1,629,335 $ 313,017 Mi ll $ 5 125 767 $ 204 037 Miscellaneous $ 5,125,767 $ 204,037 Transfer In $ 3,258,363 $ 17,551 TOTAL $163,925,935 $12,123,856
2
20% 30% 10% 0% 10%
30% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
3 FY 10 Actual: -28% Compared to Prior Year
Sept $1,100,000 $975,578 ($124,422) (11%) Oct $1,100,000 Nov $1 300 000 Nov $1,300,000 Dec $1,300,000 Jan $1,400,000 Feb $1,500,000 Mar $1,300,000 Apr $1,300,000 p $ , , May $1,100,000 Jun $1,100,000 Jul $1 100 000 Jul $1,100,000 Aug $1,000,000
4
10% 0% 5% 10%
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
5
Sep $1,500,000 $1,476,618 ($23,382) (1.6%) Oct $1,500,000 Nov $1 500 000 Nov $1,500,000 Dec $1,700,000 Jan $1,900,000 Feb $1,900,000 Mar $1,900,000 Apr $1,500,000 p $ , , May $1,500,000 Jun $1,400,000 Jul $1 400 000 Jul $1,400,000 Aug $1,400,000
6
25% 15% 20% 25% 0% 5% 10% 15%
%
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
7
Sep $600,000 $681,361 $ 81,361 13.5% Oct $650,000 Nov $650 000 Nov $650,000 Dec $600,000 Jan $550,000 Feb $500,000 Mar $450,000 Apr $400,000 p $ , May $400,000 Jun $400,000 Jul $400 000 Jul $400,000 Aug $400,000
8
Jul $100,000 $168,068 $68,068 68% Aug $100,000 $151,701 $51,701 51% Sep $100 000 $115 263 $15 263 15% Sep $100,000 $115,263 $15,263 15% Oct $ 80,000 Nov $ 80,000 Dec $ 70,000 Jan $ 60,000 Feb $ 60,000 $ , Mar $ 70,000 Apr $ 80,000 May $ 80 000 May $ 80,000 Jun $ 90,700
9
10
11
12