OCEAN YIELD AS
Company Presentation
20 June 2012
OCEAN YIELD AS Company Presentation 20 June 2012 Highlights Ocean - - PowerPoint PPT Presentation
OCEAN YIELD AS Company Presentation 20 June 2012 Highlights Ocean Yield A vessels owning company with focus on low risk investments in oil service & industrial shipping Ocean Yield is 100% owned by Aker and defined as an industrial
20 June 2012
Strong sponsor Conservative investment profile Solid financial and operational platform Experienced management and board of directors Strong outlook
2
*EBITDA as reported, Pareto estimates
Ocean Yield – A vessels owning company with focus on low risk investments in oil service & industrial shipping
Enterprise Value as of 31 March 2012 (USDm)
contracts
*EBITDA as reported, existing contracts only (Pareto estimates)
Revenues and EBITDA* 2012-2017 (USDm)
501.0 698.0 64.0 1,135.0
400.0 600.0 800.0 1,000.0 1,200.0 1,400.0 Book equity Long-term debt Cash EV
4
Source: Pareto
178 178 178 180 175 175 138 148 146 142 138 137 20 40 60 80 100 120 140 160 180 200 2012 2013 2014 2015 2016 2017 Revenue EBITDA
Source: Company
Charterer Rating Market Cap Reliance BBB USD 43.2 bn Aker Solutions BB+ USD 3.5 bn Schlumberger A+ USD 86.0 bn
*EBITDA as reported, incl. mob. fees
5
Aker Wayfarer – Offshore Construction Vessel
American Shipping Company – Bond Holdings
Dhirubhai-1 – FPSO
Geco Triton – Seismic Survey Vessel
6
10%
Ocean Yield AS*
Aker Floating Production ASA American Champion Inc. Aker Ship Lease AS** Ocean Holding AS Aker Ship Lease 1 AS New Pollock Inc. Aker Ship Lease 2 AS Aker Invest II KS Aker Invest AS
90%
Aker Contracting FP ASA** AFP Operations AS (Ring-fenced) NOK 1,0 bn AMSC bonds Book Value 803 MNOK 7
diversification and stable dividend
record
through market cycles
transactions
Operational Strategy Financial Strategy
8
industrial shipping
markets
charters
charters
structures at end of charter
9
credit quality
assets of less than 10 years of age
10
Net asset value (NOK bn)
NAV of NOK 22.5 bn (including NOK 0.8 bn in unpaid dividends)
Lars Solbakken – Chief Executive Officer (1957) Employment history:
Education:
Eirik Eide – Chief Financial Officer (1970) Employment history:
Education:
11
Svein Aaser – Chairman (1946)
companies.
Kjell Inge Røkke – Board Member (1958)
Trond Brandsrud – Board Member (1958)
Tom Grøndahl – Board Member (1949)
in Det norske Oljeselskap ASA
Katrine Klaveness – Board Member (1977)
12
Assets USDm USDm Equity and Liabilities Current Assets: Current Liabilities: Cash & Cash Equivalents 64 Current assets 19 84 Short term debt (incl. curr.portion of LTD) Total Current Assets 83 84 Total Current Liabilities Fixed Assets: Long Term Liabilities: Vessels & PPE 946 512 Long term debt Deferred tax assets 9 101 Non-int. bearing debt (mob fees) AMSC bonds (int. bearing) 141 501 Shareholders Equity Restricted cash (int. bearing) 20 1 Pension liabilities Total Fixed Assets 1,116 1,199 Total Long Term Liabilities Total Assets 1,199 1,199 Total Equity and Liabilities
14
Source: Company
Total Assets vs. Liabilities and Equity (USDm)* USD 500 million in equity* – split by asset Solid financial platform
*Book values as of Q1 2012 Source: Company
and equity ratio of 42% at end of Q1 2012
company
214 65 17 141 64 Aker FPSO Aker Wayfarer Geco Triton AMSC Bonds Cash
Gearing ~60%
15
Aker FPSO Debt Aker FPSO Aker Wayfarer Debt Aker Wayfarer Geco Triton Shareholder's Equity AMSC bonds Other Cash Other 200 400 600 800 1,000 1,200 Total Assets Total Equity and Liabilities 387 195 Aker FPSO Aker Wayfarer
Debt levels 2012-2017 (USDm) Loan-to-Value 2012-2017 (USDm) Debt-to-EBITDA* Interest Coverage***
*Cash EBITDA, excl. mob fees ***Cash EBITDA, excl. mob fees and interest from AMSC bonds Source: Pareto (all numbers are year-end estimates)
16
348 274 197 115 34
161 143 125 107 89 527 435 340 240 141 89
200 300 400 500 600 2012 2013 2014 2015 2016 2017 AKFP Wayfarer Triton 236 220 205 190 174 159 583 541 494 443 387 324 527 435 340 240 141 89 819 761 699 633 561 483
200 300 400 500 600 700 800 900 2012 2013 2014 2015 2016 2017 Wayfarer* Dhirubhai-1** Total debt
*Book value **Valued at purchase option prices
5.7x 8.2x 8.8x 10.1x 11.1x 16.8x 0.0x 2.0x 4.0x 6.0x 8.0x 10.0x 12.0x 14.0x 16.0x 18.0x 2012 2013 2014 2015 2016 2017 EBITDA / Interest payments 4.3x 3.3x 2.5x 1.8x 1.1x 0.7x 0.0x 0.5x 1.0x 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 4.5x 2012 2013 2014 2015 2016 2017 Debt / EBITDA ratio
FPSO
2008 (converted from Suezmax)
Jurong Shipyard, Singapore
AFP Contracting AS
Reliance Industries Limited (rated BBB)
Bareboat charter plus O&M Charter
21 September 2008
21 September 2018
MA-D6 (East Coast of India)
Reliance and BP
Purchase option on the FPSO exercisable at any point over time of the contract
Option dates Reliance Option price (USDm) 21.09.12 583 21.09.13 541 21.09.14 494 21.09.15 443 21.09.16 387 21.09.17 324 21.09.18 (contract end) 255
18
Aker Contracting ASA
Aker Floating Production AS
USD 565 million
Bank syndicate with 11 banks
31 May 2018
USD 13.1 – 19.4 million per quarter plus cash sweep 50% of excess cash (USD 16.9 million in Q1 2012)
Expected to be repaid in Q2 2017 due to cash sweep mechanism 19
Multi Purpose Construction vessel
OSCV 06L
Two subsea cranes (400mt/100mt capacity). DP III. 140 people
area.
2010
STX Europe, Søviknes (Norway)
Aker Solutions ASA (rated BB+)
Bareboat charter
1 October 2010
30 September 2020 20
Aker Ship Lease AS
Aker Ship Lease 1 AS
NOK 1,238 million
NOK 1,135 million
Eksportfinans
DNB / GIEK
2022 (funding)
2022
1 December 2015
NOK 103 million per year, 12 year profile to zero
Zero 21
Seismic
1998 (converted)
Jurong Singapore
Schlumberger (Western Geco) (rated A1)
Bareboat charter
1998
December 2015 22
Company overview
tankers
2016
2019 after approval of extension of bank debt (subject to final documentation and review by OSG) Bond:
(including PIK interest)
the bonds at 80% of nominal value)
23
Capitalisation of AMSC (as of 30.03.12):
(incl. interest rate swaps of $79.1 million)
fleet of long-term contracted vessels within oil service and industrial shipping
ambitions
25